VZ

Verizon Communications Inc.

54
Fundamentals52/ 100
Valuation43/ 100
Upside potential50/ 100
Risk potential17/ 100

VZ's outlook is improving, though it still trails on the overall score.

WMG

Warner Music Group Corp.

77
Fundamentals78/ 100
Valuation77/ 100
Upside potential82/ 100
Risk potential10/ 100

WMG has the edge over VZ overall, supported by stronger valuation and stronger modeled upside.

VZ Fundamentals

MetricStatus
Stable
Healthy
Strong
Under pressure

VZ's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.

WMG Fundamentals

MetricStatus
Healthy
Strong
Healthy
Stable

WMG's revenue, profitability and cash flow are currently healthy, and its balance sheet is stable.

VZ PE Valuation

CHEAPFAIREXPENSIVE5.0x10x15x20x
CHEAPFAIREXPENSIVE5.0x10x15x20x
LevelPEPriceVs current
Cheap8.3x$32.43-30%
Forward9x$46.55—
Fair11x$43.63-6.3%
Current12x$46.55—
Expensive14x$56.75+22%

Historical ranges are pointers, not guarantees.

VZ's PE is in its fair range at 12x. If earnings grow as analysts expect, today's price would be 9.0x next year's earnings, in its cheap range.

WMG PE Valuation

CHEAPFAIREXPENSIVE19x39x58x77x
CHEAPFAIREXPENSIVE19x39x58x77x
LevelPEPriceVs current
Forward18x$31.67—
Current25x$31.67—
Cheap31x$39.57+25%
Fair36x$46.67+47%
Expensive44x$57.23+81%

Historical ranges are pointers, not guarantees.

WMG has the edge over VZ in the historical PE scenario, which offers more potential upside but is not a forecast.

VZ Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
High

Analysts expect VZ's earnings to grow and its profitability to improve, with its revenue holding steady.

WMG Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
High

WMG has the edge over VZ on the outlook, with more favorable revenue expectations.

VZ Risk to reward

ScenarioChangePrice
Upside+17%$54.56
Downside-17%$38.49

Calculated from the latest close: $46.55 on Nov 12.

VZ trails WMG on modeled risk to reward, with less potential upside and more potential downside.

WMG Risk to reward

ScenarioChangePrice
Upside+45%$45.88
Downside-10%$28.46

Calculated from the latest close: $31.67 on Nov 12.

WMG has a better modeled risk to reward balance than VZ, with more potential upside and less potential downside.

VZ Earnings Per Share

Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
Q4 2023: $2.75Q1 2024: $2.67Q2 2024: $2.66Q3 2024: $2.31Q4 2024: $4.14Q1 2025: $4.20Q2 2025: $4.29Q3 2025: $4.68Q4 2025: $4.06Q1 2026: $4.11Q2 2026: $3.85Q3 2026: $3.93Forward: $5.19
QuarterTTM EPSYoY
Forward$5.19+32%
Q3 2026$3.93-16%
Q2 2026$3.85-10%
Q1 2026$4.11-2.1%
Q4 2025$4.06-1.9%
Q3 2025$4.68+103%
Q2 2025$4.29+61%
Q1 2025$4.20+57%
Q4 2024$4.14+51%

VZ has the edge over WMG on earnings, with more consistent year-over-year improvement.

WMG Earnings Per Share

Q3 2023: $0.85Q4 2023: $0.91Q1 2024: $1.02Q2 2024: $1.04Q3 2024: $0.82Q4 2024: $0.97Q1 2025: $0.86Q2 2025: $0.57Q3 2025: $0.70Q4 2025: $0.59Q1 2026: $0.87Q2 2026: $1.29Forward: $1.72
Q3 2023: $0.85Q4 2023: $0.91Q1 2024: $1.02Q2 2024: $1.04Q3 2024: $0.82Q4 2024: $0.97Q1 2025: $0.86Q2 2025: $0.57Q3 2025: $0.70Q4 2025: $0.59Q1 2026: $0.87Q2 2026: $1.29Forward: $1.72
QuarterTTM EPSYoY
Forward$1.72+33%
Q2 2026$1.29+126%
Q1 2026$0.87+1.2%
Q4 2025$0.59-39%
Q3 2025$0.70-15%
Q2 2025$0.57-45%
Q1 2025$0.86-16%
Q4 2024$0.97+6.6%
Q3 2024$0.82-3.5%

WMG earned $1.29 per share over the past year, up 126% from the year before.

VZ Quarterly Revenue

Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
Q4 2023: $35.1BQ1 2024: $33BQ2 2024: $32.8BQ3 2024: $33.3BQ4 2024: $35.7BQ1 2025: $33.5BQ2 2025: $34.5BQ3 2025: $33.8BQ4 2025: $36.4BQ1 2026: $34.4BQ2 2026: $34.3BQ3 2026: $34.3B
QuarterRevenueYoY
Q3 2026$34.3B+1.5%
Q2 2026$34.3B-0.7%
Q1 2026$34.4B+2.9%
Q4 2025$36.4B+2%
Q3 2025$33.8B+1.5%
Q2 2025$34.5B+5.2%
Q1 2025$33.5B+1.5%
Q4 2024$35.7B+1.6%

VZ's revenue has held roughly level: $34.3B last quarter, up 1.5% from the same quarter a year ago.

WMG Quarterly Revenue

Q3 2023: $1.6BQ4 2023: $1.7BQ1 2024: $1.5BQ2 2024: $1.6BQ3 2024: $1.6BQ4 2024: $1.7BQ1 2025: $1.5BQ2 2025: $1.7BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.7BQ2 2026: $1.9B
Q3 2023: $1.6BQ4 2023: $1.7BQ1 2024: $1.5BQ2 2024: $1.6BQ3 2024: $1.6BQ4 2024: $1.7BQ1 2025: $1.5BQ2 2025: $1.7BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.7BQ2 2026: $1.9B
QuarterRevenueYoY
Q2 2026$1.9B+10%
Q1 2026$1.7B+17%
Q4 2025$1.8B+10%
Q3 2025$1.9B+15%
Q2 2025$1.7B+8.7%
Q1 2025$1.5B-0.7%
Q4 2024$1.7B-4.7%
Q3 2024$1.6B+2.8%

WMG's revenue has grown year over year for five quarters in a row: $1.9B last quarter, up 10% from the same quarter a year ago.

VZ Free Cash Flow

Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
Q4 2023: $8.7BQ1 2024: $7.1BQ2 2024: $9.5BQ3 2024: $9.9BQ4 2024: $10.4BQ1 2025: $7.8BQ2 2025: $9BQ3 2025: $11.3BQ4 2025: $9.1BQ1 2026: $8BQ2 2026: $10.4BQ3 2026: $11.5B
QuarterFree cash flowYoY
Q3 2026$11.5B+2.2%
Q2 2026$10.4B+16%
Q1 2026$8B+2.6%
Q4 2025$9.1B-13%
Q3 2025$11.3B+14%
Q2 2025$9B-5.4%
Q1 2025$7.8B+9.9%
Q4 2024$10.4B+20%

VZ has the edge over WMG on cash flow, with more consistent year-over-year improvement.

WMG Free Cash Flow

Q3 2023: $239MQ4 2023: $205MQ1 2024: −$80MQ2 2024: $160MQ3 2024: $207MQ4 2024: $296MQ1 2025: −$46MQ2 2025: $7MQ3 2025: $203MQ4 2025: $390MQ1 2026: $107MQ2 2026: $114M
Q3 2023: $239MQ4 2023: $205MQ1 2024: −$80MQ2 2024: $160MQ3 2024: $207MQ4 2024: $296MQ1 2025: −$46MQ2 2025: $7MQ3 2025: $203MQ4 2025: $390MQ1 2026: $107MQ2 2026: $114M
QuarterFree cash flowYoY
Q2 2026$114M+1529%
Q1 2026$107M+$153M
Q4 2025$390M+32%
Q3 2025$203M-1.9%
Q2 2025$7M-96%
Q1 2025-$46M+$34M
Q4 2024$296M+44%
Q3 2024$207M-13%

WMG generated $814M in free cash flow over the past year, up 75% from the year before.

VZ Total Shares

Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
Q4 2023: 4.2BQ1 2024: 4.2BQ2 2024: 4.2BQ3 2024: 4.2BQ4 2024: 4.2BQ1 2025: 4.2BQ2 2025: 4.2BQ3 2025: 4.2BQ4 2025: 4.2BQ1 2026: 4.2BQ2 2026: 4.2BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-0.2%-10M shares
1 year-1.7%-72M shares
3 years-1.3%-55M shares
5 years+0.4%+17M shares
Available history+0.5%+21M shares

VZ has the edge over WMG on shareholder dilution, with a more favorable share count trend.

WMG Total Shares

Q3 2023: 516MQ4 2023: 516MQ1 2024: 518MQ2 2024: 518MQ3 2024: 518MQ4 2024: 518MQ1 2025: 520MQ2 2025: 521MQ3 2025: 519MQ4 2025: 519MQ1 2026: 519MQ2 2026: 524M
Q3 2023: 516MQ4 2023: 516MQ1 2024: 518MQ2 2024: 518MQ3 2024: 518MQ4 2024: 518MQ1 2025: 520MQ2 2025: 521MQ3 2025: 519MQ4 2025: 519MQ1 2026: 519MQ2 2026: 524M
PeriodChange %Net change
Quarterly+1%+5.4M shares
1 year+0.6%+3.2M shares
3 years+1.6%+8.5M shares
5 years+2%+10.1M shares
Available history+4.5%+22.4M shares

WMG has 524M diluted shares, up 0.6% from a year ago.

VZ Net Leverage

Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
Q4 2023: 3.7xQ1 2024: 3.7xQ2 2024: 3.6xQ3 2024: 3.7xQ4 2024: 3.0xQ1 2025: 3.0xQ2 2025: 3.0xQ3 2025: 2.8xQ4 2025: 2.9xQ1 2026: 3.4xQ2 2026: 3.4xQ3 2026: 3.3x
QuarterNet LeverageStatus
Q3 20263.3xElevated
Q2 20263.4xElevated
Q1 20263.4xElevated
Q4 20252.9xModerate
Q3 20252.8xModerate
Q2 20253.0xModerate
Q1 20253.0xElevated
Q4 20243.0xElevated

VZ's net debt is about 3.3 years of its operating earnings (EBITDA), up from 2.8 years a year ago.

WMG Net Leverage

Q3 2023: 3.3xQ4 2023: 3.0xQ1 2024: 3.0xQ2 2024: 2.9xQ3 2024: 3.3xQ4 2024: 3.0xQ1 2025: 3.5xQ2 2025: 4.3xQ3 2025: 4.0xQ4 2025: 4.2xQ1 2026: 3.6xQ2 2026: 3.0x
Q3 2023: 3.3xQ4 2023: 3.0xQ1 2024: 3.0xQ2 2024: 2.9xQ3 2024: 3.3xQ4 2024: 3.0xQ1 2025: 3.5xQ2 2025: 4.3xQ3 2025: 4.0xQ4 2025: 4.2xQ1 2026: 3.6xQ2 2026: 3.0x
QuarterNet LeverageStatus
Q2 20263.0xModerate
Q1 20263.6xElevated
Q4 20254.2xHigh
Q3 20254.0xElevated
Q2 20254.3xHigh
Q1 20253.5xElevated
Q4 20243.0xModerate
Q3 20243.3xElevated

WMG has the edge over VZ on leverage, with a lower net debt burden relative to earnings.

VZ Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic44.6Neutral

VZ's weekly RSI is 51 (neutral) and its Stochastic is 45 (neutral).

WMG Weekly Momentum

MetricValueStatus
RSI60.0Neutral
Stochastic80.8Overbought

WMG's weekly RSI is 60 (neutral) and its Stochastic is 81 (overbought).

VZ PE vs Communication Services Sector

MetricVZSector medianRelative
PE12x16x28% below
PE %582632 pts above

VZ has the edge over WMG on valuation relative to its sector.

WMG PE vs Communication Services Sector

MetricWMGSector medianRelative
PE25x16x49% above
PE %22523 pts below

WMG is trading at 25x earnings, a 49% premium to the Communication Services sector's median of 16x.

VZ Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$45.13.1% above
20 week MA$46.30.5% above
50 week MA$46.11.1% above
100 week MA$44.25.4% above
200 week MA$41.412% above

VZ is in an uptrend: it's above all five of its weekly moving averages, and 12% above its 200-week average.

WMG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.86.2% above
20 week MA$28.511% above
50 week MA$28.99.6% above
100 week MA$29.96% above
200 week MA$30.82.9% above

WMG has climbed back above all five of its weekly moving averages, and it's now 2.9% above its 200-week average.

VZ Yearly ROI

YearStart priceEnd priceROI
2020$61.5$58.8-4.4%
2021$58.8$52.7-10%
2022$52.7$38.4-27%
2023$38.4$37.7-1.8%
2024$37.7$39.9+5.9%
2025$39.9$40.5+1.4%
2026 YTD$40.5$46.6+15%

VZ has the edge over WMG on returns for 2026, with the stronger performance.

WMG Yearly ROI

YearStart priceEnd priceROI
2020$29.9$37.5+25%
2021$37.5$43.5+16%
2022$43.5$35.6-18%
2023$35.6$35.8+0.5%
2024$35.8$31.5-12%
2025$31.5$30.0-4.8%
2026 YTD$30.0$31.7+5.7%

WMG has finished lower in three of the last six years. It's up 5.7% so far in 2026.

Give your agent the market.

Get API key