WMG

Warner Music Group Corp.

77
Fundamentals78/ 100
Valuation77/ 100
Upside potential82/ 100
Risk potential10/ 100

WMG's fundamentals are strong and it looks cheap: trading at 25x earnings, below its usual 36x. Analysts expect strong earnings growth.

WMG Fundamentals

MetricStatus
Healthy
Strong
Healthy
Stable

WMG's revenue, profitability and cash flow are currently healthy, and its balance sheet is stable.

WMG PE Valuation

CHEAPFAIREXPENSIVE19x39x58x77x
CHEAPFAIREXPENSIVE19x39x58x77x
LevelPEPriceVs current
Forward18x$31.67—
Current25x$31.67—
Cheap31x$39.57+25%
Fair36x$46.67+47%
Expensive44x$57.23+81%

Historical ranges are pointers, not guarantees.

WMG's PE is in its cheap range at 25x. If earnings grow as analysts expect, today's price would be 18x next year's earnings.

WMG Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
High

Analysts expect earnings and revenue growth for WMG, with profitability improving.

WMG Risk to reward

ScenarioChangePrice
Upside+45%$45.88
Downside-10%$28.46

Calculated from the latest close: $31.67 on Nov 12.

WMG's one-year upside scenario is about four times its downside: +45% against −10%.

WMG Earnings Per Share

Q3 2023: $0.85Q4 2023: $0.91Q1 2024: $1.02Q2 2024: $1.04Q3 2024: $0.82Q4 2024: $0.97Q1 2025: $0.86Q2 2025: $0.57Q3 2025: $0.70Q4 2025: $0.59Q1 2026: $0.87Q2 2026: $1.29Forward: $1.72
Q3 2023: $0.85Q4 2023: $0.91Q1 2024: $1.02Q2 2024: $1.04Q3 2024: $0.82Q4 2024: $0.97Q1 2025: $0.86Q2 2025: $0.57Q3 2025: $0.70Q4 2025: $0.59Q1 2026: $0.87Q2 2026: $1.29Forward: $1.72
QuarterTTM EPSYoY
Forward$1.72+33%
Q2 2026$1.29+126%
Q1 2026$0.87+1.2%
Q4 2025$0.59-39%
Q3 2025$0.70-15%
Q2 2025$0.57-45%
Q1 2025$0.86-16%
Q4 2024$0.97+6.6%
Q3 2024$0.82-3.5%

WMG earned $1.29 per share over the past year, up 126% from the year before.

WMG Quarterly Revenue

Q3 2023: $1.6BQ4 2023: $1.7BQ1 2024: $1.5BQ2 2024: $1.6BQ3 2024: $1.6BQ4 2024: $1.7BQ1 2025: $1.5BQ2 2025: $1.7BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.7BQ2 2026: $1.9B
Q3 2023: $1.6BQ4 2023: $1.7BQ1 2024: $1.5BQ2 2024: $1.6BQ3 2024: $1.6BQ4 2024: $1.7BQ1 2025: $1.5BQ2 2025: $1.7BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.7BQ2 2026: $1.9B
QuarterRevenueYoY
Q2 2026$1.9B+10%
Q1 2026$1.7B+17%
Q4 2025$1.8B+10%
Q3 2025$1.9B+15%
Q2 2025$1.7B+8.7%
Q1 2025$1.5B-0.7%
Q4 2024$1.7B-4.7%
Q3 2024$1.6B+2.8%

WMG's revenue has grown year over year for five quarters in a row: $1.9B last quarter, up 10% from the same quarter a year ago.

WMG Free Cash Flow

Q3 2023: $239MQ4 2023: $205MQ1 2024: −$80MQ2 2024: $160MQ3 2024: $207MQ4 2024: $296MQ1 2025: −$46MQ2 2025: $7MQ3 2025: $203MQ4 2025: $390MQ1 2026: $107MQ2 2026: $114M
Q3 2023: $239MQ4 2023: $205MQ1 2024: −$80MQ2 2024: $160MQ3 2024: $207MQ4 2024: $296MQ1 2025: −$46MQ2 2025: $7MQ3 2025: $203MQ4 2025: $390MQ1 2026: $107MQ2 2026: $114M
QuarterFree cash flowYoY
Q2 2026$114M+1529%
Q1 2026$107M+$153M
Q4 2025$390M+32%
Q3 2025$203M-1.9%
Q2 2025$7M-96%
Q1 2025-$46M+$34M
Q4 2024$296M+44%
Q3 2024$207M-13%

WMG generated $814M in free cash flow over the past year, up 75% from the year before.

WMG Total Shares

Q3 2023: 516MQ4 2023: 516MQ1 2024: 518MQ2 2024: 518MQ3 2024: 518MQ4 2024: 518MQ1 2025: 520MQ2 2025: 521MQ3 2025: 519MQ4 2025: 519MQ1 2026: 519MQ2 2026: 524M
Q3 2023: 516MQ4 2023: 516MQ1 2024: 518MQ2 2024: 518MQ3 2024: 518MQ4 2024: 518MQ1 2025: 520MQ2 2025: 521MQ3 2025: 519MQ4 2025: 519MQ1 2026: 519MQ2 2026: 524M
PeriodChange %Net change
Quarterly+1%+5.4M shares
1 year+0.6%+3.2M shares
3 years+1.6%+8.5M shares
5 years+2%+10.1M shares
Available history+4.5%+22.4M shares

WMG has 524M diluted shares, up 0.6% from a year ago.

WMG Net Leverage

Q3 2023: 3.3xQ4 2023: 3.0xQ1 2024: 3.0xQ2 2024: 2.9xQ3 2024: 3.3xQ4 2024: 3.0xQ1 2025: 3.5xQ2 2025: 4.3xQ3 2025: 4.0xQ4 2025: 4.2xQ1 2026: 3.6xQ2 2026: 3.0x
Q3 2023: 3.3xQ4 2023: 3.0xQ1 2024: 3.0xQ2 2024: 2.9xQ3 2024: 3.3xQ4 2024: 3.0xQ1 2025: 3.5xQ2 2025: 4.3xQ3 2025: 4.0xQ4 2025: 4.2xQ1 2026: 3.6xQ2 2026: 3.0x
QuarterNet LeverageStatus
Q2 20263.0xModerate
Q1 20263.6xElevated
Q4 20254.2xHigh
Q3 20254.0xElevated
Q2 20254.3xHigh
Q1 20253.5xElevated
Q4 20243.0xModerate
Q3 20243.3xElevated

WMG's net debt is about 3.0 years of its operating earnings (EBITDA), down from 4.3 years a year ago.

WMG Weekly Momentum

MetricValueStatus
RSI60.0Neutral
Stochastic80.8Overbought

WMG's weekly RSI is 60 (neutral) and its Stochastic is 81 (overbought).

WMG PE vs Communication Services Sector

MetricWMGSector medianRelative
PE25x16x49% above
PE %22523 pts below

WMG is trading at 25x earnings, a 49% premium to the Communication Services sector's median of 16x.

WMG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.86.2% above
20 week MA$28.511% above
50 week MA$28.99.6% above
100 week MA$29.96% above
200 week MA$30.82.9% above

WMG has climbed back above all five of its weekly moving averages, and it's now 2.9% above its 200-week average.

WMG Yearly ROI

YearStart priceEnd priceROI
2020$29.9$37.5+25%
2021$37.5$43.5+16%
2022$43.5$35.6-18%
2023$35.6$35.8+0.5%
2024$35.8$31.5-12%
2025$31.5$30.0-4.8%
2026 YTD$30.0$31.7+5.7%

WMG has finished lower in three of the last six years. It's up 5.7% so far in 2026.

Give your agent the market.

Get API key