VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over WSO overall, supported by stronger valuation and stronger fundamentals.

WSO

Watsco, Inc.

51
Fundamentals50/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential21/ 100

WSO trails on the overall score without a compensating advantage in the available component scores.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

WSO Fundamentals

MetricStatus
Stable
Stable
Healthy
Strong

WSO's cash flow and balance sheet are currently healthy, and its revenue and profitability are stable.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT's PE is in its cheap range at 39x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.

WSO PE Valuation

WSO has no meaningful PE right now: it lost money over the past year.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over WSO on the outlook, with more favorable earnings and profitability expectations.

WSO Forward outlook

MetricOutlook
Improving
Stable
Growth
Weakening
Limited
Moderate

Analysts expect WSO's revenue to grow, but its profitability to weaken.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than WSO, with more potential upside and less potential downside.

WSO Risk to reward

ScenarioChangePrice
Upside+27%$391.90
Downside-21%$244.14

Calculated from the latest close: $308.24 on Nov 12.

WSO trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over WSO on earnings, with more consistent year-over-year improvement.

WSO Earnings Per Share

Q4 2023: $13.67Q1 2024: $13.01Q2 2024: $13.08Q3 2024: $12.95Q4 2024: $13.30Q1 2025: $13.06Q2 2025: $13.09Q3 2025: $12.85Q4 2025: $12.25Q1 2026: $12.19Q2 2026: $11.67Q3 2026: $11.46Forward: $12.53
Q4 2023: $13.67Q1 2024: $13.01Q2 2024: $13.08Q3 2024: $12.95Q4 2024: $13.30Q1 2025: $13.06Q2 2025: $13.09Q3 2025: $12.85Q4 2025: $12.25Q1 2026: $12.19Q2 2026: $11.67Q3 2026: $11.46Forward: $12.53
QuarterTTM EPSYoY
Forward$12.53+9.3%
Q3 2026$11.46-11%
Q2 2026$11.67-11%
Q1 2026$12.19-6.7%
Q4 2025$12.25-7.9%
Q3 2025$12.85-0.8%
Q2 2025$13.09+0.1%
Q1 2025$13.06+0.4%
Q4 2024$13.30-2.7%

WSO's earnings per share have fallen from their peak: $11.46 over the past year, against $15.41 in late 2022.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over WSO on sales, with more consistent year-over-year improvement.

WSO Quarterly Revenue

Q4 2023: $1.6BQ1 2024: $1.6BQ2 2024: $2.1BQ3 2024: $2.2BQ4 2024: $1.8BQ1 2025: $1.5BQ2 2025: $2.1BQ3 2025: $2.1BQ4 2025: $1.6BQ1 2026: $1.5BQ2 2026: $2.1BQ3 2026: $2.2B
Q4 2023: $1.6BQ1 2024: $1.6BQ2 2024: $2.1BQ3 2024: $2.2BQ4 2024: $1.8BQ1 2025: $1.5BQ2 2025: $2.1BQ3 2025: $2.1BQ4 2025: $1.6BQ1 2026: $1.5BQ2 2026: $2.1BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+7.4%
Q2 2026$2.1B+2.1%
Q1 2026$1.5B+0.1%
Q4 2025$1.6B-10%
Q3 2025$2.1B-4.3%
Q2 2025$2.1B-3.6%
Q1 2025$1.5B-2.2%
Q4 2024$1.8B+9.4%

WSO's revenue grew through 2022 and has held roughly level since: $2.2B last quarter, up 7.4% from the same quarter a year ago.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over WSO on cash flow, with more consistent year-over-year improvement.

WSO Free Cash Flow

Q4 2023: $289MQ1 2024: $98MQ2 2024: $51MQ3 2024: $223MQ4 2024: $371MQ1 2025: −$185MQ2 2025: −$14MQ3 2025: $346MQ4 2025: $388MQ1 2026: −$26MQ2 2026: −$12MQ3 2026: $315M
Q4 2023: $289MQ1 2024: $98MQ2 2024: $51MQ3 2024: $223MQ4 2024: $371MQ1 2025: −$185MQ2 2025: −$14MQ3 2025: $346MQ4 2025: $388MQ1 2026: −$26MQ2 2026: −$12MQ3 2026: $315M
QuarterFree cash flowYoY
Q3 2026$315.4M-8.9%
Q2 2026-$11.5M+$2.8M
Q1 2026-$25.9M+$159.3M
Q4 2025$388.5M+4.7%
Q3 2025$346.1M+55%
Q2 2025-$14.3M-128%
Q1 2025-$185.2M-289%
Q4 2024$370.9M+28%

WSO generated $666M in free cash flow over the past year, up 29% from the year before.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has the edge over WSO on shareholder dilution, with a more favorable share count trend.

WSO Total Shares

Q4 2023: 39MQ1 2024: 40MQ2 2024: 40MQ3 2024: 40MQ4 2024: 40MQ1 2025: 41MQ2 2025: 41MQ3 2025: 38MQ4 2025: 38MQ1 2026: 38MQ2 2026: 38MQ3 2026: 39M
Q4 2023: 39MQ1 2024: 40MQ2 2024: 40MQ3 2024: 40MQ4 2024: 40MQ1 2025: 41MQ2 2025: 41MQ3 2025: 38MQ4 2025: 38MQ1 2026: 38MQ2 2026: 38MQ3 2026: 39M
PeriodChange %Net change
Quarterly+1%+365K shares
1 year+1.7%+640K shares
3 years-2.1%-836K shares
5 years-0.6%-215K shares
Available history+11%+3.9M shares

WSO has 39M diluted shares, up 1.7% from a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has more cash than debt.

WSO Net Leverage

Q4 2023: 0.2xQ1 2024: 0.2xQ2 2024: 0.2xQ3 2024: 0.2xQ4 2024: -0.1xQ1 2025: 0.0xQ2 2025: 0.2xQ3 2025: 0.2xQ4 2025: 0.1xQ1 2026: 0.1xQ2 2026: -0.3xQ3 2026: -0.5x
Q4 2023: 0.2xQ1 2024: 0.2xQ2 2024: 0.2xQ3 2024: 0.2xQ4 2024: -0.1xQ1 2025: 0.0xQ2 2025: 0.2xQ3 2025: 0.2xQ4 2025: 0.1xQ1 2026: 0.1xQ2 2026: -0.3xQ3 2026: -0.5x
QuarterNet LeverageStatus
Q3 2026-0.5xNet Cash
Q2 2026-0.3xNet Cash
Q1 20260.1xVery low
Q4 20250.1xVery low
Q3 20250.2xVery low
Q2 20250.2xVery low
Q1 20250.0xVery low
Q4 2024-0.1xNet Cash

WSO has the edge over VRT on leverage, with a lower net debt burden relative to earnings.

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

WSO Weekly Momentum

MetricValueStatus
RSI42.5Neutral
Stochastic42.6Neutral

WSO's weekly RSI is 43 (neutral) and its Stochastic is 43 (neutral).

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

WSO PE vs Industrials Sector

MetricWSOSector medianRelative
PE27x24x12% above
PE %325826 pts below

WSO has the edge over VRT on valuation relative to its sector.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has the edge over WSO on trend strength, trading above more of its moving averages.

WSO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$303.71.5% above
20 week MA$323.44.7% below
50 week MA$361.915% below
100 week MA$402.823% below
200 week MA$404.424% below

WSO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 24% below its 200-week average.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over WSO on returns for 2026, with the stronger performance.

WSO Yearly ROI

YearStart priceEnd priceROI
2020$180.7$234.2+30%
2021$234.2$302.9+29%
2022$302.9$252.2-17%
2023$252.2$428.5+70%
2024$428.5$480.0+12%
2025$480.0$348.1-27%
2026 YTD$348.1$308.2-11%

WSO has finished higher in four of the last six years. It's down 11% so far in 2026.

Give your agent the market.

Get API key