RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN's outlook is improving, though it still trails on the overall score.

SHOO

Steven Madden, Ltd.

69
Fundamentals81/ 100
Valuation60/ 100
Upside potential74/ 100
Risk potential16/ 100

SHOO has the edge over RIVN overall, supported by stronger fundamentals and lower modeled downside.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

SHOO Fundamentals

MetricStatus
Healthy
Strong
Healthy
Healthy

SHOO's revenue, profitability, cash flow and balance sheet are all currently healthy.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

SHOO PE Valuation

CHEAPFAIREXPENSIVE48x97x145x194x
CHEAPFAIREXPENSIVE48x97x145x194x
LevelPEPriceVs current
Cheap12x$28.23-31%
Current17x$41.18—
Forward17x$41.18—
Fair18x$44.77+8.7%
Expensive46x$113+174%

Historical ranges are pointers, not guarantees.

SHOO's PE is in its fair range at 16.9x. On analysts' estimates for next year's earnings, today's price would be 16.6x.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

SHOO Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for SHOO, with profitability improving.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

RIVN trails SHOO on modeled risk to reward, with less potential upside relative to its potential downside.

SHOO Risk to reward

ScenarioChangePrice
Upside+44%$59.33
Downside-16%$34.79

Calculated from the latest close: $41.18 on Nov 12.

SHOO has a better modeled risk to reward balance than RIVN, with more potential upside relative to its potential downside.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.

SHOO Earnings Per Share

Q4 2023: $2.30Q1 2024: $2.42Q2 2024: $2.45Q3 2024: $2.35Q4 2024: $2.35Q1 2025: $2.32Q2 2025: $1.27Q3 2025: $0.79Q4 2025: $0.63Q1 2026: $1.06Q2 2026: $2.00Q3 2026: $2.43Forward: $2.48
Q4 2023: $2.30Q1 2024: $2.42Q2 2024: $2.45Q3 2024: $2.35Q4 2024: $2.35Q1 2025: $2.32Q2 2025: $1.27Q3 2025: $0.79Q4 2025: $0.63Q1 2026: $1.06Q2 2026: $2.00Q3 2026: $2.43Forward: $2.48
QuarterTTM EPSYoY
Forward$2.48+2.1%
Q3 2026$2.43+208%
Q2 2026$2.00+57%
Q1 2026$1.06-54%
Q4 2025$0.63-73%
Q3 2025$0.79-66%
Q2 2025$1.27-48%
Q1 2025$2.32-4.1%
Q4 2024$2.35+2.2%

SHOO has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN's revenue is growing: $2.2B last quarter, up 38% from the same quarter a year ago.

SHOO Quarterly Revenue

Q4 2023: $520MQ1 2024: $552MQ2 2024: $524MQ3 2024: $625MQ4 2024: $582MQ1 2025: $554MQ2 2025: $559MQ3 2025: $668MQ4 2025: $754MQ1 2026: $653MQ2 2026: $666MQ3 2026: $773M
Q4 2023: $520MQ1 2024: $552MQ2 2024: $524MQ3 2024: $625MQ4 2024: $582MQ1 2025: $554MQ2 2025: $559MQ3 2025: $668MQ4 2025: $754MQ1 2026: $653MQ2 2026: $666MQ3 2026: $773M
QuarterRevenueYoY
Q3 2026$772.6M+16%
Q2 2026$665.9M+19%
Q1 2026$653.1M+18%
Q4 2025$753.7M+29%
Q3 2025$667.9M+6.9%
Q2 2025$559M+6.8%
Q1 2025$553.5M+0.2%
Q4 2024$582.3M+12%

SHOO's revenue has grown year over year for 12 quarters in a row: $773M last quarter, up 16% from the same quarter a year ago.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.

SHOO Free Cash Flow

Q4 2023: $146MQ1 2024: −$20MQ2 2024: $104MQ3 2024: −$7MQ4 2024: $95MQ1 2025: −$29MQ2 2025: $59MQ3 2025: $9MQ4 2025: $81MQ1 2026: −$61MQ2 2026: $196MQ3 2026: −$11M
Q4 2023: $146MQ1 2024: −$20MQ2 2024: $104MQ3 2024: −$7MQ4 2024: $95MQ1 2025: −$29MQ2 2025: $59MQ3 2025: $9MQ4 2025: $81MQ1 2026: −$61MQ2 2026: $196MQ3 2026: −$11M
QuarterFree cash flowYoY
Q3 2026-$10.9M-227%
Q2 2026$196.1M+233%
Q1 2026-$61.2M-$32.6M
Q4 2025$80.8M-15%
Q3 2025$8.6M+$15.5M
Q2 2025$58.8M-44%
Q1 2025-$28.7M-$9M
Q4 2024$94.6M-35%

SHOO has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has 1.4B diluted shares, up 19% from a year ago.

SHOO Total Shares

Q4 2023: 75MQ1 2024: 73MQ2 2024: 72MQ3 2024: 72MQ4 2024: 72MQ1 2025: 71MQ2 2025: 71MQ3 2025: 71MQ4 2025: 71MQ1 2026: 72MQ2 2026: 72MQ3 2026: 73M
Q4 2023: 75MQ1 2024: 73MQ2 2024: 72MQ3 2024: 72MQ4 2024: 72MQ1 2025: 71MQ2 2025: 71MQ3 2025: 71MQ4 2025: 71MQ1 2026: 72MQ2 2026: 72MQ3 2026: 73M
PeriodChange %Net change
Quarterly+0.6%+413K shares
1 year+2%+1.4M shares
3 years-2%-1.5M shares
5 years-11%-8.7M shares
Available history-13%-11.1M shares

SHOO has the edge over RIVN on shareholder dilution, with a more favorable share count trend.

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

SHOO Net Leverage

Q4 2023: -0.9xQ1 2024: -0.6xQ2 2024: -0.7xQ3 2024: -0.6xQ4 2024: -0.8xQ1 2025: -0.6xQ2 2025: 1.1xQ4 2025: 1.1x
Q4 2023: -0.9xQ1 2024: -0.6xQ2 2024: -0.7xQ3 2024: -0.6xQ4 2024: -0.8xQ1 2025: -0.6xQ2 2025: 1.1xQ4 2025: 1.1x
QuarterNet LeverageStatus
Q4 20251.1xHealthy
Q2 20251.1xHealthy
Q1 2025-0.6xNet Cash
Q4 2024-0.8xNet Cash
Q3 2024-0.6xNet Cash
Q2 2024-0.7xNet Cash
Q1 2024-0.6xNet Cash
Q4 2023-0.9xNet Cash

SHOO's net debt is about 1.1 years of its operating earnings (EBITDA), after holding more cash than debt a year ago.

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

SHOO Weekly Momentum

MetricValueStatus
RSI46.6Neutral
Stochastic24.1Neutral

SHOO's weekly RSI is 47 (neutral) and its Stochastic is 24 (neutral).

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

SHOO PE vs Consumer Cyclical Sector

MetricSHOOSector medianRelative
PE17x18x5.9% below
PE %374710 pts below

SHOO is trading at 17x earnings, in line with the Consumer Cyclical sector's median of 18x.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

SHOO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$43.55.3% below
20 week MA$43.96.1% below
50 week MA$41.71.2% below
100 week MA$36.314% above
200 week MA$37.69.4% above

SHOO has the edge over RIVN on trend strength, trading above more of its moving averages.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.

SHOO Yearly ROI

YearStart priceEnd priceROI
2020$42.7$34.6-19%
2021$34.6$44.4+28%
2022$44.4$32.5-27%
2023$32.5$42.0+29%
2024$42.0$42.3+0.8%
2025$42.3$43.0+1.7%
2026 YTD$43.0$41.2-4.3%

SHOO has the edge over RIVN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key