RDW

Redwire Corporation

61
Fundamentals66/ 100
Valuation50/ 100
Upside potential68/ 100
Risk potential52/ 100

RDW has the edge over WSO overall, supported by stronger fundamentals and stronger modeled upside.

WSO

Watsco, Inc.

51
Fundamentals50/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential21/ 100

WSO has lower modeled downside risk, despite its lower overall score.

RDW Fundamentals

MetricStatus
Healthy
Under pressure
Under pressure
Unavailable

RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

WSO Fundamentals

MetricStatus
Stable
Stable
Healthy
Strong

WSO's cash flow and balance sheet are currently healthy, and its revenue and profitability are stable.

RDW PE Valuation

RDW has no meaningful PE right now: it lost money over the past year.

WSO PE Valuation

WSO has no meaningful PE right now: it lost money over the past year.

RDW Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Moderate

RDW has the edge over WSO on the outlook, with more favorable earnings and profitability expectations.

WSO Forward outlook

MetricOutlook
Improving
Stable
Growth
Weakening
Limited
Moderate

Analysts expect WSO's revenue to grow, but its profitability to weaken.

RDW Risk to reward

ScenarioChangePrice
Upside+109%$16.79
Downside-52%$3.87

Calculated from the latest close: $8.03 on Nov 12.

RDW has a better modeled risk to reward balance than WSO, with more potential upside relative to its potential downside.

WSO Risk to reward

ScenarioChangePrice
Upside+27%$391.90
Downside-21%$244.14

Calculated from the latest close: $308.24 on Nov 12.

WSO trails RDW on modeled risk to reward, with less potential upside relative to its potential downside.

RDW Earnings Per Share

Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
QuarterTTM EPSYoY
Q3 2026-$1.17+$2.01
Q2 2026-$1.37+$1.89
Q1 2026-$2.59-$0.32
Q4 2025-$2.28+$0.07
Q3 2025-$3.18-$1.97
Q2 2025-$3.26-$2.28
Q1 2025-$2.27-$1.55
Q4 2024-$2.35-$1.62

RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.

WSO Earnings Per Share

Q4 2023: $13.67Q1 2024: $13.01Q2 2024: $13.08Q3 2024: $12.95Q4 2024: $13.30Q1 2025: $13.06Q2 2025: $13.09Q3 2025: $12.85Q4 2025: $12.25Q1 2026: $12.19Q2 2026: $11.67Q3 2026: $11.46Forward: $12.53
Q4 2023: $13.67Q1 2024: $13.01Q2 2024: $13.08Q3 2024: $12.95Q4 2024: $13.30Q1 2025: $13.06Q2 2025: $13.09Q3 2025: $12.85Q4 2025: $12.25Q1 2026: $12.19Q2 2026: $11.67Q3 2026: $11.46Forward: $12.53
QuarterTTM EPSYoY
Forward$12.53+9.3%
Q3 2026$11.46-11%
Q2 2026$11.67-11%
Q1 2026$12.19-6.7%
Q4 2025$12.25-7.9%
Q3 2025$12.85-0.8%
Q2 2025$13.09+0.1%
Q1 2025$13.06+0.4%
Q4 2024$13.30-2.7%

WSO has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.

RDW Quarterly Revenue

Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
QuarterRevenueYoY
Q3 2026$109M+5.4%
Q2 2026$117.1M+90%
Q1 2026$97M+58%
Q4 2025$108.8M+56%
Q3 2025$103.4M+51%
Q2 2025$61.8M-21%
Q1 2025$61.4M-30%
Q4 2024$69.6M+9.6%

RDW has the edge over WSO on sales, with more consistent year-over-year improvement.

WSO Quarterly Revenue

Q4 2023: $1.6BQ1 2024: $1.6BQ2 2024: $2.1BQ3 2024: $2.2BQ4 2024: $1.8BQ1 2025: $1.5BQ2 2025: $2.1BQ3 2025: $2.1BQ4 2025: $1.6BQ1 2026: $1.5BQ2 2026: $2.1BQ3 2026: $2.2B
Q4 2023: $1.6BQ1 2024: $1.6BQ2 2024: $2.1BQ3 2024: $2.2BQ4 2024: $1.8BQ1 2025: $1.5BQ2 2025: $2.1BQ3 2025: $2.1BQ4 2025: $1.6BQ1 2026: $1.5BQ2 2026: $2.1BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+7.4%
Q2 2026$2.1B+2.1%
Q1 2026$1.5B+0.1%
Q4 2025$1.6B-10%
Q3 2025$2.1B-4.3%
Q2 2025$2.1B-3.6%
Q1 2025$1.5B-2.2%
Q4 2024$1.8B+9.4%

WSO's revenue grew through 2022 and has held roughly level since: $2.2B last quarter, up 7.4% from the same quarter a year ago.

RDW Free Cash Flow

Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
QuarterFree cash flowYoY
Q3 2026-$65.3M-$38.5M
Q2 2026-$33.5M+$57.2M
Q1 2026-$11.4M+$35.5M
Q4 2025-$26.5M-659%
Q3 2025-$26.9M-$7.6M
Q2 2025-$90.6M-$80.2M
Q1 2025-$46.9M-3996%
Q4 2024$4.7M-65%

RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.

WSO Free Cash Flow

Q4 2023: $289MQ1 2024: $98MQ2 2024: $51MQ3 2024: $223MQ4 2024: $371MQ1 2025: −$185MQ2 2025: −$14MQ3 2025: $346MQ4 2025: $388MQ1 2026: −$26MQ2 2026: −$12MQ3 2026: $315M
Q4 2023: $289MQ1 2024: $98MQ2 2024: $51MQ3 2024: $223MQ4 2024: $371MQ1 2025: −$185MQ2 2025: −$14MQ3 2025: $346MQ4 2025: $388MQ1 2026: −$26MQ2 2026: −$12MQ3 2026: $315M
QuarterFree cash flowYoY
Q3 2026$315.4M-8.9%
Q2 2026-$11.5M+$2.8M
Q1 2026-$25.9M+$159.3M
Q4 2025$388.5M+4.7%
Q3 2025$346.1M+55%
Q2 2025-$14.3M-128%
Q1 2025-$185.2M-289%
Q4 2024$370.9M+28%

WSO has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.

RDW Total Shares

Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
PeriodChange %Net change
Quarterly+13%+29.6M shares
1 year+179%+160M shares
3 years+289%+186M shares
5 years+319%+190M shares

RDW has 250M diluted shares, up 179% from a year ago.

WSO Total Shares

Q4 2023: 39MQ1 2024: 40MQ2 2024: 40MQ3 2024: 40MQ4 2024: 40MQ1 2025: 41MQ2 2025: 41MQ3 2025: 38MQ4 2025: 38MQ1 2026: 38MQ2 2026: 38MQ3 2026: 39M
Q4 2023: 39MQ1 2024: 40MQ2 2024: 40MQ3 2024: 40MQ4 2024: 40MQ1 2025: 41MQ2 2025: 41MQ3 2025: 38MQ4 2025: 38MQ1 2026: 38MQ2 2026: 38MQ3 2026: 39M
PeriodChange %Net change
Quarterly+1%+365K shares
1 year+1.7%+640K shares
3 years-2.1%-836K shares
5 years-0.6%-215K shares
Available history+11%+3.9M shares

WSO has the edge over RDW on shareholder dilution, with a more favorable share count trend.

RDW Net Leverage

RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

WSO Net Leverage

Q4 2023: 0.2xQ1 2024: 0.2xQ2 2024: 0.2xQ3 2024: 0.2xQ4 2024: -0.1xQ1 2025: 0.0xQ2 2025: 0.2xQ3 2025: 0.2xQ4 2025: 0.1xQ1 2026: 0.1xQ2 2026: -0.3xQ3 2026: -0.5x
Q4 2023: 0.2xQ1 2024: 0.2xQ2 2024: 0.2xQ3 2024: 0.2xQ4 2024: -0.1xQ1 2025: 0.0xQ2 2025: 0.2xQ3 2025: 0.2xQ4 2025: 0.1xQ1 2026: 0.1xQ2 2026: -0.3xQ3 2026: -0.5x
QuarterNet LeverageStatus
Q3 2026-0.5xNet Cash
Q2 2026-0.3xNet Cash
Q1 20260.1xVery low
Q4 20250.1xVery low
Q3 20250.2xVery low
Q2 20250.2xVery low
Q1 20250.0xVery low
Q4 2024-0.1xNet Cash

WSO has more cash than debt.

RDW Weekly Momentum

MetricValueStatus
RSI42.3Neutral
Stochastic16.1Oversold

RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).

WSO Weekly Momentum

MetricValueStatus
RSI42.5Neutral
Stochastic42.6Neutral

WSO's weekly RSI is 43 (neutral) and its Stochastic is 43 (neutral).

RDW PE vs Industrials Sector

RDW has no meaningful PE right now: it lost money over the past year.

WSO PE vs Industrials Sector

MetricWSOSector medianRelative
PE27x24x12% above
PE %325826 pts below

WSO has no meaningful PE right now: it lost money over the past year.

RDW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.0611% below
20 week MA$10.120% below
50 week MA$10.624% below
100 week MA$11.631% below
200 week MA$8.070.5% below

RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.

WSO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$303.71.5% above
20 week MA$323.44.7% below
50 week MA$361.915% below
100 week MA$402.823% below
200 week MA$404.424% below

WSO has the edge over RDW on trend strength, trading above more of its moving averages.

RDW Yearly ROI

YearStart priceEnd priceROI
2021$10.2$7.34-28%
2022$7.34$1.92-74%
2023$1.92$2.85+48%
2024$2.85$17.1+501%
2025$17.1$7.15-58%
2026 YTD$7.15$8.03+12%

RDW has the edge over WSO on returns for 2026, with the stronger performance.

WSO Yearly ROI

YearStart priceEnd priceROI
2020$180.7$234.2+30%
2021$234.2$302.9+29%
2022$302.9$252.2-17%
2023$252.2$428.5+70%
2024$428.5$480.0+12%
2025$480.0$348.1-27%
2026 YTD$348.1$308.2-11%

WSO has finished higher in four of the last six years. It's down 11% so far in 2026.

Give your agent the market.

Get API key