RDW

Redwire Corporation

61
Fundamentals66/ 100
Valuation50/ 100
Upside potential68/ 100
Risk potential52/ 100

RDW has a slight edge over SAIA overall, supported by stronger fundamentals.

SAIA

Saia, Inc.

61
Fundamentals56/ 100
Valuation55/ 100
Upside potential71/ 100
Risk potential21/ 100

SAIA has lower modeled downside risk, despite its lower overall score.

RDW Fundamentals

MetricStatus
Healthy
Under pressure
Under pressure
Unavailable

RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

SAIA Fundamentals

MetricStatus
Healthy
Healthy
Healthy
Strong

SAIA's revenue, profitability, cash flow and balance sheet are all currently healthy.

RDW PE Valuation

RDW has no meaningful PE right now: it lost money over the past year.

SAIA PE Valuation

CHEAPFAIREXPENSIVE13x26x40x53x
CHEAPFAIREXPENSIVE13x26x40x53x
LevelPEPriceVs current
Cheap21x$217-35%
Forward24x$331—
Fair31x$327-1.3%
Current31x$331—
Expensive39x$415+25%

Historical ranges are pointers, not guarantees.

SAIA's PE is in its fair range at 31x. If earnings grow as analysts expect, today's price would be 24x next year's earnings, in its cheap range.

RDW Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Moderate

Analysts expect RDW's losses to shrink, with revenue growing.

SAIA Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for SAIA, with profitability improving.

RDW Risk to reward

ScenarioChangePrice
Upside+109%$16.79
Downside-52%$3.87

Calculated from the latest close: $8.03 on Nov 12.

RDW trails SAIA on modeled risk to reward, with less potential upside relative to its potential downside.

SAIA Risk to reward

ScenarioChangePrice
Upside+51%$501.27
Downside-21%$262.25

Calculated from the latest close: $330.96 on Nov 12.

SAIA has a better modeled risk to reward balance than RDW, with more potential upside relative to its potential downside.

RDW Earnings Per Share

Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
QuarterTTM EPSYoY
Q3 2026-$1.17+$2.01
Q2 2026-$1.37+$1.89
Q1 2026-$2.59-$0.32
Q4 2025-$2.28+$0.07
Q3 2025-$3.18-$1.97
Q2 2025-$3.26-$2.28
Q1 2025-$2.27-$1.55
Q4 2024-$2.35-$1.62

RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.

SAIA Earnings Per Share

Q4 2023: $13.26Q1 2024: $13.79Q2 2024: $14.20Q3 2024: $13.99Q4 2024: $13.51Q1 2025: $11.99Q2 2025: $10.83Q3 2025: $10.59Q4 2025: $9.52Q1 2026: $9.52Q2 2026: $10.36Q3 2026: $10.55Forward: $13.82
Q4 2023: $13.26Q1 2024: $13.79Q2 2024: $14.20Q3 2024: $13.99Q4 2024: $13.51Q1 2025: $11.99Q2 2025: $10.83Q3 2025: $10.59Q4 2025: $9.52Q1 2026: $9.52Q2 2026: $10.36Q3 2026: $10.55Forward: $13.82
QuarterTTM EPSYoY
Forward$13.82+31%
Q3 2026$10.55-0.4%
Q2 2026$10.36-4.3%
Q1 2026$9.52-21%
Q4 2025$9.52-30%
Q3 2025$10.59-24%
Q2 2025$10.83-24%
Q1 2025$11.99-13%
Q4 2024$13.51+1.9%

SAIA has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.

RDW Quarterly Revenue

Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
QuarterRevenueYoY
Q3 2026$109M+5.4%
Q2 2026$117.1M+90%
Q1 2026$97M+58%
Q4 2025$108.8M+56%
Q3 2025$103.4M+51%
Q2 2025$61.8M-21%
Q1 2025$61.4M-30%
Q4 2024$69.6M+9.6%

RDW has the edge over SAIA on sales, with stronger typical year-over-year growth.

SAIA Quarterly Revenue

Q4 2023: $751MQ1 2024: $755MQ2 2024: $823MQ3 2024: $842MQ4 2024: $789MQ1 2025: $788MQ2 2025: $817MQ3 2025: $840MQ4 2025: $790MQ1 2026: $806MQ2 2026: $956MQ3 2026: $982M
Q4 2023: $751MQ1 2024: $755MQ2 2024: $823MQ3 2024: $842MQ4 2024: $789MQ1 2025: $788MQ2 2025: $817MQ3 2025: $840MQ4 2025: $790MQ1 2026: $806MQ2 2026: $956MQ3 2026: $982M
QuarterRevenueYoY
Q3 2026$982.5M+17%
Q2 2026$956.5M+17%
Q1 2026$806.2M+2.4%
Q4 2025$790M+0.1%
Q3 2025$839.6M-0.3%
Q2 2025$817.1M-0.7%
Q1 2025$787.6M+4.3%
Q4 2024$789M+5%

SAIA's revenue has grown year over year for four quarters in a row: $982M last quarter, up 17% from the same quarter a year ago.

RDW Free Cash Flow

Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
QuarterFree cash flowYoY
Q3 2026-$65.3M-$38.5M
Q2 2026-$33.5M+$57.2M
Q1 2026-$11.4M+$35.5M
Q4 2025-$26.5M-659%
Q3 2025-$26.9M-$7.6M
Q2 2025-$90.6M-$80.2M
Q1 2025-$46.9M-3996%
Q4 2024$4.7M-65%

RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.

SAIA Free Cash Flow

Q4 2023: $62MQ1 2024: −$351MQ2 2024: −$94MQ3 2024: −$12MQ4 2024: −$4MQ1 2025: −$94MQ2 2025: −$4MQ3 2025: $88MQ4 2025: $37MQ1 2026: $74MQ2 2026: $57MQ3 2026: $111M
Q4 2023: $62MQ1 2024: −$351MQ2 2024: −$94MQ3 2024: −$12MQ4 2024: −$4MQ1 2025: −$94MQ2 2025: −$4MQ3 2025: $88MQ4 2025: $37MQ1 2026: $74MQ2 2026: $57MQ3 2026: $111M
QuarterFree cash flowYoY
Q3 2026$111.1M+27%
Q2 2026$56.7M+$60.6M
Q1 2026$73.5M+$167.3M
Q4 2025$37.5M+$41M
Q3 2025$87.6M+$99.2M
Q2 2025-$3.9M+$90.1M
Q1 2025-$93.8M+$256.9M
Q4 2024-$3.5M-106%

SAIA has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.

RDW Total Shares

Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
PeriodChange %Net change
Quarterly+13%+29.6M shares
1 year+179%+160M shares
3 years+289%+186M shares
5 years+319%+190M shares

RDW has 250M diluted shares, up 179% from a year ago.

SAIA Total Shares

Q4 2023: 27MQ1 2024: 27MQ2 2024: 27MQ3 2024: 27MQ4 2024: 27MQ1 2025: 27MQ2 2025: 27MQ3 2025: 27MQ4 2025: 27MQ1 2026: 27MQ2 2026: 27MQ3 2026: 27M
Q4 2023: 27MQ1 2024: 27MQ2 2024: 27MQ3 2024: 27MQ4 2024: 27MQ1 2025: 27MQ2 2025: 27MQ3 2025: 27MQ4 2025: 27MQ1 2026: 27MQ2 2026: 27MQ3 2026: 27M
PeriodChange %Net change
Quarterly-0.1%-18K shares
1 year+0.1%+25K shares
3 years+0.1%+36K shares
5 years+0.4%+102K shares
Available history+1.4%+380K shares

SAIA has the edge over RDW on shareholder dilution, with a more favorable share count trend.

RDW Net Leverage

RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

SAIA Net Leverage

Q4 2023: -0.4xQ1 2024: 0.1xQ2 2024: 0.2xQ3 2024: 0.3xQ4 2024: 0.3xQ1 2025: 0.4xQ2 2025: 0.5xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.1xQ2 2026: 0.0xQ3 2026: -0.2x
Q4 2023: -0.4xQ1 2024: 0.1xQ2 2024: 0.2xQ3 2024: 0.3xQ4 2024: 0.3xQ1 2025: 0.4xQ2 2025: 0.5xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.1xQ2 2026: 0.0xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.0xVery low
Q1 20260.1xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20250.5xVery low
Q1 20250.4xVery low
Q4 20240.3xVery low

SAIA has more cash than debt.

RDW Weekly Momentum

MetricValueStatus
RSI42.3Neutral
Stochastic16.1Oversold

RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).

SAIA Weekly Momentum

MetricValueStatus
RSI41.2Neutral
Stochastic19.1Oversold

SAIA's weekly RSI is 41 (neutral) and its Stochastic is 19 (oversold).

RDW PE vs Industrials Sector

RDW has no meaningful PE right now: it lost money over the past year.

SAIA PE vs Industrials Sector

MetricSAIASector medianRelative
PE31x24x30% above
PE %52586 pts below

SAIA is trading at 31x earnings, a 30% premium to the Industrials sector's median of 24x.

RDW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.0611% below
20 week MA$10.120% below
50 week MA$10.624% below
100 week MA$11.631% below
200 week MA$8.070.5% below

RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.

SAIA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$335.81.5% below
20 week MA$362.38.7% below
50 week MA$379.913% below
100 week MA$357.17.3% below
200 week MA$384.114% below

SAIA is in a downtrend: it's below all five of its weekly moving averages, and 14% below its 200-week average.

RDW Yearly ROI

YearStart priceEnd priceROI
2021$10.2$7.34-28%
2022$7.34$1.92-74%
2023$1.92$2.85+48%
2024$2.85$17.1+501%
2025$17.1$7.15-58%
2026 YTD$7.15$8.03+12%

RDW has the edge over SAIA on returns for 2026, with the stronger performance.

SAIA Yearly ROI

YearStart priceEnd priceROI
2020$92.4$185.5+101%
2021$185.5$323.5+74%
2022$323.5$214.4-34%
2023$214.4$438.2+104%
2024$438.2$475.3+8.5%
2025$475.3$331.0-30%
2026 YTD$331.0$331.00%

SAIA has finished higher in four of the last six years, three of them by more than 50%. It's roughly flat so far in 2026.

Give your agent the market.

Get API key