NKE
NIKE, Inc.
NKE has a slight edge over TM overall, supported by stronger valuation and stronger fundamentals.
TM
Toyota Motor Corporation
TM has slightly lower modeled downside risk, despite its lower overall score.
NKE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
TM Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Under pressure | |
| Weak |
TM's profitability is currently healthy, and its revenue is stable, but its cash flow and balance sheet are under pressure.
NKE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 18x | $37.76 | — |
| Cheap | 23x | $47.70 | +26% |
| Forward | 30x | $37.76 | — |
| Fair | 33x | $68.16 | +80% |
| Expensive | 47x | $97.86 | +159% |
Historical ranges are pointers, not guarantees.
NKE has the edge over TM in the historical PE scenario, which offers more potential upside but is not a forecast.
TM PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 7.9x | $175 | -16% |
| Current | 9.4x | $210 | — |
| Fair | 10x | $225 | +7.5% |
| Expensive | 13x | $290 | +38% |
Historical ranges are pointers, not guarantees.
TM's PE is 9.4x, but its earnings don't support one, so it isn't a reliable read right now.
NKE Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Stable | |
| Decline | |
| Improving | |
| Moderate | |
| Low |
Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.
TM Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Stable | |
| Improving | |
| Limited | |
| Moderate |
TM has the edge over NKE on the outlook, with more favorable earnings and revenue expectations.
NKE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | -39% |
| Q3 2026 | $2.09 | +7.2% |
| Q2 2026 | $2.10 | -2.8% |
| Q1 2026 | $1.51 | -50% |
| Q4 2025 | $1.70 | -48% |
| Q3 2025 | $1.95 | -44% |
| Q2 2025 | $2.16 | -42% |
| Q1 2025 | $3.01 | -11% |
| Q4 2024 | $3.24 | -5.3% |
NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.
TM Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | $22.31 | +9.3% |
| Q1 2026 | $18.69 | -17% |
| Q4 2025 | $17.86 | -26% |
| Q3 2025 | $22.19 | +12% |
| Q2 2025 | $20.41 | -12% |
| Q1 2025 | $22.57 | -1.6% |
| Q4 2024 | $24.03 | +15% |
| Q3 2024 | $19.86 | +11% |
TM has the edge over NKE on earnings, with more consistent year-over-year improvement.
NKE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $11.2B | -4.3% |
| Q2 2026 | $11B | -1.1% |
| Q1 2026 | $11.3B | +0.1% |
| Q4 2025 | $12.4B | +0.6% |
| Q3 2025 | $11.7B | +1.1% |
| Q2 2025 | $11.1B | -12% |
| Q1 2025 | $11.3B | -9.3% |
| Q4 2024 | $12.4B | -7.7% |
NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.2% | +0.3 points |
| Q2 2026 | 12% | +9.2 points |
| Q1 2026 | 5.8% | -1.7 points |
| Q4 2025 | 8% | -3.4 points |
| Q3 2025 | 7.9% | -3.4 points |
| Q2 2025 | 2.9% | -11 points |
| Q1 2025 | 7.5% | -3.8 points |
| Q4 2024 | 11% | -2.9 points |
NKE has the edge over TM on profitability, with a higher operating margin.
TM Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $85.9B | +12% |
| Q1 2026 | $80.4B | +3.8% |
| Q4 2025 | $85.9B | +11% |
| Q3 2025 | $77.6B | +8.2% |
| Q2 2025 | $76.8B | +3.5% |
| Q1 2025 | $77.5B | +12% |
| Q4 2024 | $77.7B | +2.9% |
| Q3 2024 | $71.7B | +0.1% |
TM has the edge over NKE on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | 7.9% | -1.7 points |
| Q1 2026 | 4.5% | -4.5 points |
| Q4 2025 | 8.8% | -1 points |
| Q3 2025 | 6.8% | -3.3 points |
| Q2 2025 | 9.5% | -1.5 points |
| Q1 2025 | 9% | -1 points |
| Q4 2024 | 9.8% | -4.2 points |
| Q3 2024 | 10% | -2.5 points |
TM's operating margin was 7.9% last quarter, down 1.7 points from the same quarter a year ago.
NKE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$64M | -527% |
| Q2 2026 | $1.5B | +313% |
| Q1 2026 | $284M | -83% |
| Q4 2025 | $386M | -58% |
| Q3 2025 | $15M | -95% |
| Q2 2025 | $363M | -85% |
| Q1 2025 | $1.7B | -11% |
| Q4 2024 | $920M | -65% |
NKE has the edge over TM on cash generation, producing positive trailing cash flow while its opponent burns cash.
TM Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | -$4.8B | -221% |
| Q1 2026 | $1.5B | +153% |
| Q4 2025 | -$3.1B | +$320.6M |
| Q3 2025 | -$1.3B | +$610.4M |
| Q2 2025 | $4B | +$4B |
| Q1 2025 | $592.5M | +$592.7M |
| Q4 2024 | -$3.4B | +$1.1B |
| Q3 2024 | -$1.9B | -$637.3M |
TM has burned cash in most quarters: −$7.7B over the past year, against −$711M the year before.
NKE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +3.2M shares |
| 1 year | +0.4% | +5.2M shares |
| 3 years | -3.8% | -59.1M shares |
| 5 years | -8.4% | -135M shares |
| Available history | -6.9% | -110M shares |
NKE has 1.5B diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $20M |
| Q3 2025 | $126M |
| Q2 2025 | $199M |
| Q1 2025 | $506M |
| Q4 2024 | $1.1B |
NKE has spent almost nothing on buybacks in the past year.
TM Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -6.1% | -79.5M shares |
| 1 year | -6.1% | -79.4M shares |
| 3 years | -9.7% | -132M shares |
| 5 years | -12% | -174M shares |
| Available history | -14% | -202M shares |
TM has the edge over NKE on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q2 2026 | $22.9B |
| Q1 2026 | $50,144 |
| Q4 2025 | $50,144 |
| Q3 2025 | $37,608 |
| Q2 2025 | $250.4M |
| Q1 2025 | $835.4M |
| Q4 2024 | $891.9M |
| Q3 2024 | $5.5B |
TM spent $22.9B buying back its own shares over the past year, about three times what it spent the year before.
NKE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.2x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2025 | 0.1x | Very low |
| Q4 2024 | 0.2x | Very low |
| Q3 2024 | 0.1x | Very low |
| Q2 2024 | -0.1x | Net Cash |
| Q1 2024 | -0.0x | Very low |
| Q4 2023 | 0.1x | Very low |
NKE has the edge over TM on leverage, with a lower net debt burden relative to earnings.
TM Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | 4.5x | High |
| Q1 2026 | 4.1x | High |
| Q4 2025 | 4.7x | High |
| Q3 2025 | 3.8x | Elevated |
| Q2 2025 | 3.7x | Elevated |
| Q1 2025 | 3.4x | Elevated |
| Q4 2024 | 3.3x | Elevated |
| Q3 2024 | 3.4x | Elevated |
TM's net debt is about 4.5 years of its operating earnings (EBITDA), up from 3.7 years a year ago.
NKE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.0 | Neutral |
| Stochastic | 57.5 | Neutral |
NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).
TM Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 60.2 | Neutral |
| Stochastic | 77.3 | Neutral |
TM's weekly RSI is 60 (neutral) and its Stochastic is 77 (neutral).
NKE PE vs Consumer Cyclical Sector
| Metric | NKE | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 18x | 0.3% above |
| PE % | 2 | 47 | 45 pts below |
NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.
TM PE vs Consumer Cyclical Sector
| Metric | TM | Sector median | Relative |
|---|---|---|---|
| PE | 9.4x | 18x | 48% below |
| PE % | 35 | 47 | 12 pts below |
TM has the edge over NKE on valuation relative to its sector.
NKE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $36.7 | 2.8% above |
| 20 week MA | $39.2 | 3.6% below |
| 50 week MA | $48.0 | 21% below |
| 100 week MA | $58.4 | 35% below |
| 200 week MA | $79.2 | 52% below |
NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.
TM Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $196.3 | 6.8% above |
| 20 week MA | $191.3 | 9.6% above |
| 50 week MA | $201.5 | 4% above |
| 100 week MA | $194.5 | 7.8% above |
| 200 week MA | $187.8 | 12% above |
TM has the edge over NKE on trend strength, trading above more of its moving averages.
NKE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $101.6 | $141.6 | +39% |
| 2021 | $141.6 | $165.7 | +17% |
| 2022 | $165.7 | $116.3 | -30% |
| 2023 | $116.3 | $108.6 | -6.6% |
| 2024 | $108.6 | $76.4 | -30% |
| 2025 | $76.4 | $60.9 | -20% |
| 2026 YTD | $60.9 | $37.8 | -38% |
NKE has finished four years in a row lower, and it's down 38% so far in 2026.
TM Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $141.3 | $150.5 | +6.5% |
| 2021 | $150.5 | $183.8 | +22% |
| 2022 | $183.8 | $137.1 | -25% |
| 2023 | $137.1 | $183.4 | +34% |
| 2024 | $183.4 | $199.5 | +8.8% |
| 2025 | $199.5 | $216.6 | +8.6% |
| 2026 YTD | $216.6 | $209.7 | -3.2% |
TM has the edge over NKE on returns for 2026, with the stronger performance.