NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has the edge over PKG overall, supported by stronger valuation and stronger fundamentals.

PKG

Packaging Corporation of America

55
Fundamentals50/ 100
Valuation30/ 100
Upside potential61/ 100
Risk potential15/ 100

PKG has slightly lower modeled downside risk, despite its lower overall score.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

PKG Fundamentals

MetricStatus
Healthy
Stable
Stable
Healthy

PKG's revenue and balance sheet are currently healthy, and its profitability and cash flow are stable.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE has the edge over PKG in the historical PE scenario, which offers more potential upside but is not a forecast.

PKG PE Valuation

CHEAPFAIREXPENSIVE8.7x17x26x35x
CHEAPFAIREXPENSIVE8.7x17x26x35x
LevelPEPriceVs current
Cheap13x$106-58%
Forward18x$251—
Fair20x$165-34%
Expensive27x$220-12%
Current31x$251—

Historical ranges are pointers, not guarantees.

PKG's PE is in its expensive range at 31x. If earnings grow as analysts expect, today's price would be 18x next year's earnings, in its fair range.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

PKG Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Low

PKG has the edge over NKE on the outlook, with more favorable valuation and earnings expectations.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE trails PKG on modeled risk to reward, with less potential upside relative to its potential downside.

PKG Risk to reward

ScenarioChangePrice
Upside+23%$308.41
Downside-15%$213.36

Calculated from the latest close: $250.58 on Nov 12.

PKG has a better modeled risk to reward balance than NKE, with more potential upside relative to its potential downside.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.

PKG Earnings Per Share

Q4 2023: $8.48Q1 2024: $8.00Q2 2024: $7.97Q3 2024: $8.58Q4 2024: $8.93Q1 2025: $9.56Q2 2025: $10.02Q3 2025: $9.89Q4 2025: $8.58Q1 2026: $8.23Q2 2026: $7.71Q3 2026: $8.13Forward: $14.00
Q4 2023: $8.48Q1 2024: $8.00Q2 2024: $7.97Q3 2024: $8.58Q4 2024: $8.93Q1 2025: $9.56Q2 2025: $10.02Q3 2025: $9.89Q4 2025: $8.58Q1 2026: $8.23Q2 2026: $7.71Q3 2026: $8.13Forward: $14.00
QuarterTTM EPSYoY
Forward$14.00+72%
Q3 2026$8.13-18%
Q2 2026$7.71-23%
Q1 2026$8.23-14%
Q4 2025$8.58-3.9%
Q3 2025$9.89+15%
Q2 2025$10.02+26%
Q1 2025$9.56+20%
Q4 2024$8.93+5.3%

PKG has the edge over NKE on earnings, with more consistent year-over-year improvement.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.

PKG Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $2BQ2 2024: $2.1BQ3 2024: $2.2BQ4 2024: $2.1BQ1 2025: $2.1BQ2 2025: $2.2BQ3 2025: $2.3BQ4 2025: $2.4BQ1 2026: $2.4BQ2 2026: $2.5BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: $2BQ2 2024: $2.1BQ3 2024: $2.2BQ4 2024: $2.1BQ1 2025: $2.1BQ2 2025: $2.2BQ3 2025: $2.3BQ4 2025: $2.4BQ1 2026: $2.4BQ2 2026: $2.5BQ3 2026: $2.6B
QuarterRevenueYoY
Q3 2026$2.6B+12%
Q2 2026$2.5B+15%
Q1 2026$2.4B+11%
Q4 2025$2.4B+10%
Q3 2025$2.3B+6%
Q2 2025$2.2B+4.6%
Q1 2025$2.1B+8.2%
Q4 2024$2.1B+11%

PKG has the edge over NKE on sales, with more consistent year-over-year improvement.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.

PKG Free Cash Flow

Q4 2023: $194MQ1 2024: $184MQ2 2024: $33MQ3 2024: $180MQ4 2024: $124MQ1 2025: $191MQ2 2025: $130MQ3 2025: $280MQ4 2025: $128MQ1 2026: $165MQ2 2026: $170MQ3 2026: $224M
Q4 2023: $194MQ1 2024: $184MQ2 2024: $33MQ3 2024: $180MQ4 2024: $124MQ1 2025: $191MQ2 2025: $130MQ3 2025: $280MQ4 2025: $128MQ1 2026: $165MQ2 2026: $170MQ3 2026: $224M
QuarterFree cash flowYoY
Q3 2026$224.3M-20%
Q2 2026$170.1M+31%
Q1 2026$164.6M-14%
Q4 2025$127.6M+2.8%
Q3 2025$280.1M+55%
Q2 2025$129.9M+290%
Q1 2025$191M+4%
Q4 2024$124.1M-36%

PKG has the edge over NKE on cash flow, with more consistent year-over-year improvement.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has 1.5B diluted shares, about the same as a year ago.

PKG Total Shares

Q4 2023: 90MQ1 2024: 89MQ2 2024: 90MQ3 2024: 90MQ4 2024: 90MQ1 2025: 90MQ2 2025: 90MQ3 2025: 90MQ4 2025: 90MQ1 2026: 89MQ2 2026: 89MQ3 2026: 89M
Q4 2023: 90MQ1 2024: 89MQ2 2024: 90MQ3 2024: 90MQ4 2024: 90MQ1 2025: 90MQ2 2025: 90MQ3 2025: 90MQ4 2025: 90MQ1 2026: 89MQ2 2026: 89MQ3 2026: 89M
PeriodChange %Net change
Quarterly0%--
1 year-0.8%-700K shares
3 years-0.6%-500K shares
5 years-6%-5.7M shares
Available history-5.4%-5.1M shares

PKG has the edge over NKE on shareholder dilution, with a more favorable share count trend.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE has the edge over PKG on leverage, with a lower net debt burden relative to earnings.

PKG Net Leverage

Q4 2023: 1.4xQ1 2024: 1.4xQ2 2024: 1.5xQ3 2024: 1.1xQ4 2024: 1.1xQ1 2025: 1.0xQ2 2025: 0.9xQ3 2025: 1.8xQ4 2025: 2.0xQ1 2026: 2.0xQ2 2026: 2.0xQ3 2026: 1.8x
Q4 2023: 1.4xQ1 2024: 1.4xQ2 2024: 1.5xQ3 2024: 1.1xQ4 2024: 1.1xQ1 2025: 1.0xQ2 2025: 0.9xQ3 2025: 1.8xQ4 2025: 2.0xQ1 2026: 2.0xQ2 2026: 2.0xQ3 2026: 1.8x
QuarterNet LeverageStatus
Q3 20261.8xHealthy
Q2 20262.0xHealthy
Q1 20262.0xHealthy
Q4 20252.0xHealthy
Q3 20251.8xHealthy
Q2 20250.9xVery low
Q1 20251.0xHealthy
Q4 20241.1xHealthy

PKG's net debt is about 1.8 years of its operating earnings (EBITDA), about the same as a year ago.

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

PKG Weekly Momentum

MetricValueStatus
RSI58.2Neutral
Stochastic75.0Neutral

PKG's weekly RSI is 58 (neutral) and its Stochastic is 75 (neutral).

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE has the edge over PKG on valuation relative to its sector.

PKG PE vs Consumer Cyclical Sector

MetricPKGSector medianRelative
PE31x18x71% above
PE %984751 pts above

PKG is trading at 31x earnings, a 71% premium to the Consumer Cyclical sector's median of 18x.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.

PKG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$242.13.5% above
20 week MA$242.33.4% above
50 week MA$228.39.7% above
100 week MA$216.216% above
200 week MA$193.030% above

PKG has the edge over NKE on trend strength, trading above more of its moving averages.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has finished four years in a row lower, and it's down 38% so far in 2026.

PKG Yearly ROI

YearStart priceEnd priceROI
2020$111.8$136.1+22%
2021$136.1$131.3-3.5%
2022$131.3$128.7-2%
2023$128.7$162.9+27%
2024$162.9$227.1+39%
2025$227.1$208.9-8%
2026 YTD$208.9$250.6+20%

PKG has the edge over NKE on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key