NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has the edge over PATK overall, supported by stronger valuation and stronger fundamentals.

PATK

Patrick Industries, Inc.

49
Fundamentals55/ 100
Valuation36/ 100
Upside potential64/ 100
Risk potential17/ 100

PATK has slightly lower modeled downside risk, despite its lower overall score.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

PATK Fundamentals

MetricStatus
Stable
Healthy
Stable
Under pressure

PATK's profitability is currently healthy, and its revenue and cash flow are stable, but its balance sheet is under pressure.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE has the edge over PATK in the historical PE scenario, which offers more potential upside but is not a forecast.

PATK PE Valuation

CHEAPFAIREXPENSIVE9.6x19x29x38x
CHEAPFAIREXPENSIVE9.6x19x29x38x
LevelPEPriceVs current
Cheap6.5x$25.09-68%
Fair16x$61.65-22%
Forward17x$78.59—
Current20x$78.59—
Expensive22x$85.00+8.2%

Historical ranges are pointers, not guarantees.

PATK's PE is in its expensive range at 20x. If earnings grow as analysts expect, today's price would be 17x next year's earnings, in its fair range.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

PATK Forward outlook

MetricOutlook
Improving
Growth
Growth
Stable
Limited
Low

Analysts expect earnings and revenue growth for PATK, with profitability holding steady. However, they disagree widely on these estimates.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE trails PATK on modeled risk to reward, with less potential upside and more potential downside.

PATK Risk to reward

ScenarioChangePrice
Upside+32%$103.45
Downside-17%$64.89

Calculated from the latest close: $78.59 on Nov 12.

PATK has a better modeled risk to reward balance than NKE, with more potential upside and less potential downside.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.

PATK Earnings Per Share

Q4 2023: $4.33Q1 2024: $4.49Q2 2024: $4.64Q3 2024: $4.63Q4 2024: $4.11Q1 2025: $4.16Q2 2025: $3.68Q3 2025: $3.49Q4 2025: $3.90Q1 2026: $3.89Q2 2026: $4.21Q3 2026: $3.84Forward: $4.70
Q4 2023: $4.33Q1 2024: $4.49Q2 2024: $4.64Q3 2024: $4.63Q4 2024: $4.11Q1 2025: $4.16Q2 2025: $3.68Q3 2025: $3.49Q4 2025: $3.90Q1 2026: $3.89Q2 2026: $4.21Q3 2026: $3.84Forward: $4.70
QuarterTTM EPSYoY
Forward$4.70+22%
Q3 2026$3.84+10%
Q2 2026$4.21+14%
Q1 2026$3.89-6.5%
Q4 2025$3.90-5.1%
Q3 2025$3.49-25%
Q2 2025$3.68-21%
Q1 2025$4.16-7.3%
Q4 2024$4.11-5.1%

PATK has the edge over NKE on earnings, with more consistent year-over-year improvement.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.

PATK Quarterly Revenue

Q4 2023: $781MQ1 2024: $933MQ2 2024: $1BQ3 2024: $919MQ4 2024: $846MQ1 2025: $1BQ2 2025: $1BQ3 2025: $976MQ4 2025: $924MQ1 2026: $997MQ2 2026: $1BQ3 2026: $975M
Q4 2023: $781MQ1 2024: $933MQ2 2024: $1BQ3 2024: $919MQ4 2024: $846MQ1 2025: $1BQ2 2025: $1BQ3 2025: $976MQ4 2025: $924MQ1 2026: $997MQ2 2026: $1BQ3 2026: $975M
QuarterRevenueYoY
Q3 2026$975.3M0%
Q2 2026$1B-0.6%
Q1 2026$997.2M-0.6%
Q4 2025$924.2M+9.2%
Q3 2025$975.6M+6.1%
Q2 2025$1B+3%
Q1 2025$1B+7.5%
Q4 2024$846.1M+8.3%

PATK has the edge over NKE on sales, with more consistent year-over-year improvement.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.

PATK Free Cash Flow

Q4 2023: $103MQ1 2024: $20MQ2 2024: $121MQ3 2024: $34MQ4 2024: $77MQ1 2025: $20MQ2 2025: $131MQ3 2025: −$17MQ4 2025: $113MQ1 2026: −$33MQ2 2026: $65MQ3 2026: $58M
Q4 2023: $103MQ1 2024: $20MQ2 2024: $121MQ3 2024: $34MQ4 2024: $77MQ1 2025: $20MQ2 2025: $131MQ3 2025: −$17MQ4 2025: $113MQ1 2026: −$33MQ2 2026: $65MQ3 2026: $58M
QuarterFree cash flowYoY
Q3 2026$58.4M+$75.6M
Q2 2026$65.3M-50%
Q1 2026-$32.9M-265%
Q4 2025$112.7M+46%
Q3 2025-$17.2M-151%
Q2 2025$131.1M+8.7%
Q1 2025$19.9M+1.1%
Q4 2024$77.2M-25%

PATK has the edge over NKE on cash flow, with more consistent year-over-year improvement.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has 1.5B diluted shares, about the same as a year ago.

PATK Total Shares

Q4 2023: 33MQ1 2024: 33MQ2 2024: 33MQ3 2024: 34MQ4 2024: 34MQ1 2025: 34MQ2 2025: 34MQ3 2025: 35MQ4 2025: 35MQ1 2026: 36MQ2 2026: 34MQ3 2026: 33M
Q4 2023: 33MQ1 2024: 33MQ2 2024: 33MQ3 2024: 34MQ4 2024: 34MQ1 2025: 34MQ2 2025: 34MQ3 2025: 35MQ4 2025: 35MQ1 2026: 36MQ2 2026: 34MQ3 2026: 33M
PeriodChange %Net change
Quarterly-3.9%-1.3M shares
1 year-6.9%-2.4M shares
3 years-0.5%-171K shares
5 years-7%-2.4M shares
Available history-6.5%-2.3M shares

PATK has the edge over NKE on shareholder dilution, with a more favorable share count trend.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE has the edge over PATK on leverage, with a lower net debt burden relative to earnings.

PATK Net Leverage

Q4 2023: 2.5xQ1 2024: 3.4xQ2 2024: 3.0xQ3 2024: 3.1xQ4 2024: 3.0xQ1 2025: 3.1xQ2 2025: 2.9xQ3 2025: 3.1xQ4 2025: 2.8xQ1 2026: 3.0xQ2 2026: 3.2xQ3 2026: 3.2x
Q4 2023: 2.5xQ1 2024: 3.4xQ2 2024: 3.0xQ3 2024: 3.1xQ4 2024: 3.0xQ1 2025: 3.1xQ2 2025: 2.9xQ3 2025: 3.1xQ4 2025: 2.8xQ1 2026: 3.0xQ2 2026: 3.2xQ3 2026: 3.2x
QuarterNet LeverageStatus
Q3 20263.2xElevated
Q2 20263.2xElevated
Q1 20263.0xElevated
Q4 20252.8xModerate
Q3 20253.1xElevated
Q2 20252.9xModerate
Q1 20253.1xElevated
Q4 20243.0xElevated

PATK's net debt is about 3.2 years of its operating earnings (EBITDA), up from 3.0 years a year ago.

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

PATK Weekly Momentum

MetricValueStatus
RSI46.4Neutral
Stochastic58.7Neutral

PATK's weekly RSI is 46 (neutral) and its Stochastic is 59 (neutral).

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE has the edge over PATK on valuation relative to its sector.

PATK PE vs Consumer Cyclical Sector

MetricPATKSector medianRelative
PE20x18x14% above
PE %744727 pts above

PATK is trading at 20x earnings, a 14% premium to the Consumer Cyclical sector's median of 18x.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.

PATK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$71.410% above
20 week MA$78.00.7% above
50 week MA$97.119% below
100 week MA$95.818% below
200 week MA$80.62.5% below

PATK has the edge over NKE on trend strength, trading above more of its moving averages.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has finished four years in a row lower, and it's down 38% so far in 2026.

PATK Yearly ROI

YearStart priceEnd priceROI
2020$35.0$46.9+34%
2021$46.9$52.6+12%
2022$52.6$40.8-23%
2023$40.8$66.9+64%
2024$66.9$83.5+25%
2025$83.5$112.1+34%
2026 YTD$112.1$78.6-30%

PATK has the edge over NKE on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key