NIO
NIO Inc.
NIO has the edge over TNL overall, supported by stronger valuation and stronger fundamentals.
TNL
Travel + Leisure Co.
TNL trails on the overall score without a compensating advantage in the available component scores.
NIO Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Stable | |
| Stable | |
| Unavailable |
NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.
TNL Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Stable | |
| Weak |
TNL's revenue, profitability and cash flow are currently stable, but its balance sheet is weak.
NIO PE Valuation
NIO has no meaningful PE right now: it lost money over the past year.
TNL PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 8.1x | $30.55 | -61% |
| Forward | 9.2x | $78.24 | — |
| Fair | 9.6x | $35.89 | -54% |
| Expensive | 19x | $72.44 | -7.4% |
| Current | 21x | $78.24 | — |
Historical ranges are pointers, not guarantees.
TNL's PE is in its expensive range at 21x. If earnings grow as analysts expect, today's price would be 9.2x next year's earnings, in its fair range.
NIO Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
NIO has the edge over TNL on the outlook, with more favorable profitability expectations.
TNL Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Weakening | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for TNL, but weaker profitability.
NIO Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | -$0.29 | +$1.45 |
| Q1 2026 | -$0.60 | +$1.16 |
| Q4 2025 | -$1.06 | +$0.60 |
| Q3 2025 | -$1.59 | +$0.02 |
| Q2 2025 | -$1.74 | -$0.10 |
| Q1 2025 | -$1.76 | +$0.06 |
| Q4 2024 | -$1.66 | +$0.21 |
| Q3 2024 | -$1.61 | +$0.32 |
NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.
TNL Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $8.52 | +127% |
| Q3 2026 | $3.75 | -38% |
| Q2 2026 | $3.69 | -36% |
| Q1 2026 | $3.59 | -40% |
| Q4 2025 | $3.44 | -41% |
| Q3 2025 | $6.06 | +3.6% |
| Q2 2025 | $5.78 | -2.9% |
| Q1 2025 | $5.97 | +11% |
| Q4 2024 | $5.82 | +10% |
TNL has the edge over NIO on earnings quality, reporting a profit while its opponent remains loss making.
NIO Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $4.8B | +69% |
| Q1 2026 | $3.8B | +112% |
| Q4 2025 | $5.2B | +76% |
| Q3 2025 | $3.3B | +17% |
| Q2 2025 | $2.9B | +9% |
| Q1 2025 | $1.8B | +21% |
| Q4 2024 | $3B | +15% |
| Q3 2024 | $2.8B | -2.1% |
NIO's revenue has grown year over year for seven quarters in a row: $4.8B last quarter, up 69% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -2.1% | +24 points |
| Q1 2026 | -1.2% | +52 points |
| Q4 2025 | 2.3% | +33 points |
| Q3 2025 | -16% | +12 points |
| Q2 2025 | -26% | +4 points |
| Q1 2025 | -53% | +1.1 points |
| Q4 2024 | -31% | +8.1 points |
| Q3 2024 | -28% | -2.6 points |
NIO's operating margin was −2.1% last quarter, up 24 points from the same quarter a year ago.
TNL Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1.1B | +5.5% |
| Q2 2026 | $1.1B | +4.4% |
| Q1 2026 | $961M | +2.9% |
| Q4 2025 | $1B | +5.6% |
| Q3 2025 | $1B | +5.1% |
| Q2 2025 | $1B | +3.4% |
| Q1 2025 | $934M | +2% |
| Q4 2024 | $971M | +3.7% |
TNL's revenue has grown year over year for 23 quarters in a row: $1.1B last quarter, up 5.5% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 18% | -2.8 points |
| Q2 2026 | 20% | -0.5 points |
| Q1 2026 | 17% | -0.1 points |
| Q4 2025 | -2.2% | -24 points |
| Q3 2025 | 21% | +1.5 points |
| Q2 2025 | 20% | +1 points |
| Q1 2025 | 17% | +0.3 points |
| Q4 2024 | 21% | +0.8 points |
TNL has the edge over NIO on profitability, with a higher operating margin.
NIO Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $0 | +$2.1B |
| Q1 2026 | $0 | $0 |
| Q4 2025 | $0 | +$391.3M |
| Q3 2025 | $0 | $0 |
| Q2 2025 | -$2.1B | +$73.9M |
| Q1 2025 | $0 | $0 |
| Q4 2024 | -$391.3M | -386% |
| Q2 2024 | -$2.2B | +$337.9M |
NIO's free cash flow was $0 over the past year, against −$2.5B the year before.
TNL Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $111M | -18% |
| Q2 2026 | $195M | 0% |
| Q1 2026 | $19M | -81% |
| Q4 2025 | $92M | +23% |
| Q3 2025 | $136M | +8.8% |
| Q2 2025 | $195M | +27% |
| Q1 2025 | $100M | +233% |
| Q4 2024 | $75M | -38% |
TNL generated $417M in free cash flow over the past year, down 18% from the year before.
NIO Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.6% | +15.6M shares |
| 1 year | +12% | +267M shares |
| 3 years | +51% | +844M shares |
| 5 years | +60% | +933M shares |
| Available history | +143% | +1.5B shares |
NIO has 2.5B diluted shares, up 12% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
NIO hasn't bought back shares in the past year.
TNL Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.3% | -800K shares |
| 1 year | -5.3% | -3.5M shares |
| 3 years | -15% | -11M shares |
| 5 years | -28% | -24.8M shares |
| Available history | -30% | -27.2M shares |
TNL has the edge over NIO on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $75M |
| Q2 2026 | $88M |
| Q1 2026 | $87M |
| Q4 2025 | $90M |
| Q3 2025 | $71M |
| Q2 2025 | $70M |
| Q1 2025 | $70M |
| Q4 2024 | $72M |
TNL spent $340M buying back its own shares over the past year, up 20% from the year before.
NIO Net Leverage
NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
TNL Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 8.6x | High |
| Q2 2026 | 7.9x | High |
| Q1 2026 | 8.1x | High |
| Q4 2025 | 7.9x | High |
| Q3 2025 | 5.9x | High |
| Q2 2025 | 6.1x | High |
| Q1 2025 | 6.4x | High |
| Q4 2024 | 6.4x | High |
TNL's net debt is about 8.6 years of its operating earnings (EBITDA), up from 5.9 years a year ago.
NIO Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 30.7 | Neutral |
| Stochastic | 6.9 | Oversold |
NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).
TNL Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 63.8 | Neutral |
| Stochastic | 73.9 | Neutral |
TNL's weekly RSI is 64 (neutral) and its Stochastic is 74 (neutral).
NIO PE vs Consumer Cyclical Sector
NIO has no meaningful PE right now: it lost money over the past year.
TNL PE vs Consumer Cyclical Sector
| Metric | TNL | Sector median | Relative |
|---|---|---|---|
| PE | 21x | 18x | 16% above |
| PE % | 88 | 47 | 41 pts above |
TNL is trading at 21x earnings, a 16% premium to the Consumer Cyclical sector's median of 18x.
NIO Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $3.36 | 9.2% below |
| 20 week MA | $4.01 | 24% below |
| 50 week MA | $4.81 | 37% below |
| 100 week MA | $4.85 | 37% below |
| 200 week MA | $6.03 | 49% below |
NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.
TNL Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $68.0 | 15% above |
| 20 week MA | $70.5 | 11% above |
| 50 week MA | $70.9 | 10% above |
| 100 week MA | $62.8 | 25% above |
| 200 week MA | $52.5 | 49% above |
TNL has the edge over NIO on trend strength, trading above more of its moving averages.
NIO Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $2.42 | $45.8 | +1791% |
| 2021 | $45.8 | $30.5 | -33% |
| 2022 | $30.5 | $11.0 | -64% |
| 2023 | $11.0 | $9.07 | -17% |
| 2024 | $9.07 | $4.48 | -51% |
| 2025 | $4.48 | $5.10 | +14% |
| 2026 YTD | $5.10 | $3.05 | -40% |
NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.
TNL Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $51.9 | $43.0 | -17% |
| 2021 | $43.0 | $53.9 | +25% |
| 2022 | $53.9 | $36.1 | -33% |
| 2023 | $36.1 | $39.1 | +8.2% |
| 2024 | $39.1 | $50.6 | +29% |
| 2025 | $50.6 | $72.5 | +44% |
| 2026 YTD | $72.5 | $78.2 | +7.9% |
TNL has the edge over NIO on returns for 2026, with the stronger performance.