NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO has lower modeled downside risk, despite its lower overall score.

REAL

The RealReal, Inc.

64
Fundamentals73/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential33/ 100

REAL has the edge over NIO overall, supported by stronger modeled upside.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

REAL Fundamentals

MetricStatus
Healthy
Stable
Healthy
Strong

REAL's revenue, cash flow and balance sheet are currently healthy, and its profitability is stable.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

REAL PE Valuation

REAL has no meaningful PE right now: it lost money over the past year.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

Analysts expect NIO's losses to shrink, with revenue growing.

REAL Forward outlook

MetricOutlook
--
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for REAL, with profitability improving.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

NIO trails REAL on modeled risk to reward, with less potential upside relative to its potential downside.

REAL Risk to reward

ScenarioChangePrice
Upside+51%$21.59
Downside-33%$9.60

Calculated from the latest close: $14.31 on Nov 12.

REAL has a better modeled risk to reward balance than NIO, with more potential upside relative to its potential downside.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO has the edge over REAL on earnings, with more consistent year-over-year improvement.

REAL Earnings Per Share

Q4 2023: $-1.65Q1 2024: $-1.12Q2 2024: $-0.91Q3 2024: $-0.86Q4 2024: $-1.24Q1 2025: $-1.08Q2 2025: $-1.01Q3 2025: $-1.33Q4 2025: $-1.07Q1 2026: $-1.00Q2 2026: $-1.10Q3 2026: $-0.65Forward: $0.27
Q4 2023: $-1.65Q1 2024: $-1.12Q2 2024: $-0.91Q3 2024: $-0.86Q4 2024: $-1.24Q1 2025: $-1.08Q2 2025: $-1.01Q3 2025: $-1.33Q4 2025: $-1.07Q1 2026: $-1.00Q2 2026: $-1.10Q3 2026: $-0.65Forward: $0.27
QuarterTTM EPSYoY
Forward$0.27—
Q3 2026-$0.65+$0.68
Q2 2026-$1.10-$0.09
Q1 2026-$1.00+$0.08
Q4 2025-$1.07+$0.17
Q3 2025-$1.33-$0.47
Q2 2025-$1.01-$0.10
Q1 2025-$1.08+$0.04
Q4 2024-$1.24+$0.41

REAL is still losing money, but far less than before: $0.65 per share over the past year, against $2.61 at its worst in late 2021.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO's revenue has grown year over year for seven quarters in a row: $4.8B last quarter, up 69% from the same quarter a year ago.

REAL Quarterly Revenue

Q4 2023: $143MQ1 2024: $144MQ2 2024: $145MQ3 2024: $148MQ4 2024: $164MQ1 2025: $160MQ2 2025: $165MQ3 2025: $174MQ4 2025: $194MQ1 2026: $190MQ2 2026: $193MQ3 2026: $206M
Q4 2023: $143MQ1 2024: $144MQ2 2024: $145MQ3 2024: $148MQ4 2024: $164MQ1 2025: $160MQ2 2025: $165MQ3 2025: $174MQ4 2025: $194MQ1 2026: $190MQ2 2026: $193MQ3 2026: $206M
QuarterRevenueYoY
Q3 2026$206.1M+19%
Q2 2026$192.6M+17%
Q1 2026$189.7M+19%
Q4 2025$194.1M+18%
Q3 2025$173.6M+17%
Q2 2025$165.2M+14%
Q1 2025$160M+11%
Q4 2024$164M+14%

REAL's revenue has grown year over year for 11 quarters in a row: $206M last quarter, up 19% from the same quarter a year ago.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO's free cash flow was $0 over the past year, against −$2.5B the year before.

REAL Free Cash Flow

Q4 2023: $7MQ1 2024: −$6MQ2 2024: −$10MQ3 2024: $5MQ4 2024: $23MQ1 2025: −$33MQ2 2025: −$11MQ3 2025: $17MQ4 2025: $46MQ1 2026: −$24MQ2 2026: −$2MQ3 2026: $15M
Q4 2023: $7MQ1 2024: −$6MQ2 2024: −$10MQ3 2024: $5MQ4 2024: $23MQ1 2025: −$33MQ2 2025: −$11MQ3 2025: $17MQ4 2025: $46MQ1 2026: −$24MQ2 2026: −$2MQ3 2026: $15M
QuarterFree cash flowYoY
Q3 2026$15.3M-9.3%
Q2 2026-$2.4M+$9M
Q1 2026-$24.1M+$8.9M
Q4 2025$45.8M+100%
Q3 2025$16.9M+235%
Q2 2025-$11.4M-$1.6M
Q1 2025-$33M-$27.4M
Q4 2024$22.9M+233%

REAL has the edge over NIO on cash flow, with more consistent year-over-year improvement.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has 2.5B diluted shares, up 12% from a year ago.

REAL Total Shares

Q4 2023: 102MQ1 2024: 105MQ2 2024: 111MQ3 2024: 112MQ4 2024: 108MQ1 2025: 121MQ2 2025: 119MQ3 2025: 117MQ4 2025: 117MQ1 2026: 126MQ2 2026: 121MQ3 2026: 128M
Q4 2023: 102MQ1 2024: 105MQ2 2024: 111MQ3 2024: 112MQ4 2024: 108MQ1 2025: 121MQ2 2025: 119MQ3 2025: 117MQ4 2025: 117MQ1 2026: 126MQ2 2026: 121MQ3 2026: 128M
PeriodChange %Net change
Quarterly+5.9%+7.1M shares
1 year+9.7%+11.4M shares
3 years+25%+25.5M shares
5 years+40%+36.3M shares
Available history+48%+41.6M shares

REAL has the edge over NIO on shareholder dilution, with a more favorable share count trend.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

REAL Net Leverage

Q4 2025: -1.1xQ1 2026: 1.1xQ2 2026: 1.0xQ3 2026: 0.5x
Q4 2025: -1.1xQ1 2026: 1.1xQ2 2026: 1.0xQ3 2026: 0.5x
QuarterNet LeverageStatus
Q3 20260.5xVery low
Q2 20261.0xVery low
Q1 20261.1xHealthy
Q4 2025-1.1xNet Cash

REAL's net debt is less than a year of its operating earnings (EBITDA).

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

REAL Weekly Momentum

MetricValueStatus
RSI67.0Neutral
Stochastic77.6Neutral

REAL's weekly RSI is 67 (neutral) and its Stochastic is 78 (neutral).

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

REAL PE vs Consumer Cyclical Sector

REAL has no meaningful PE right now: it lost money over the past year.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

REAL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$11.030% above
20 week MA$11.030% above
50 week MA$11.623% above
100 week MA$9.7547% above
200 week MA$6.17132% above

REAL has the edge over NIO on trend strength, trading above more of its moving averages.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.

REAL Yearly ROI

YearStart priceEnd priceROI
2020$18.3$20.3+11%
2021$20.3$11.7-42%
2022$11.7$1.10-91%
2023$1.10$2.01+83%
2024$2.01$10.9+440%
2025$10.9$16.2+49%
2026 YTD$16.2$14.3-12%

REAL has the edge over NIO on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key