NHI

National Health Investors, Inc.

61
Fundamentals69/ 100
Valuation94/ 100
Upside potential54/ 100
Risk potential15/ 100

NHI's fundamentals are strong and it looks cheap: trading at 4.5x earnings, less than half its usual 23x. Analysts expect earnings to decline.

OPEN

Opendoor Technologies Inc.

There isn't enough reported data to score OPEN yet.

NHI Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

NHI's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for real estate companies like NHI.

OPEN Fundamentals

MetricStatus
Under pressure
Weak
N/A
N/A

OPEN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for real estate companies like OPEN.

NHI PE Valuation

CHEAPFAIREXPENSIVE12x24x35x47x
CHEAPFAIREXPENSIVE12x24x35x47x
LevelPEPriceVs current
Current4.5x$64.55โ€”
Cheap17x$240+271%
Forward21x$64.55โ€”
Fair23x$325+403%
Expensive28x$397+515%

Historical ranges are pointers, not guarantees.

NHI's PE is in its cheap range at 4.5x. Analysts expect earnings to fall, which would put today's price at 21x next year's earnings, in its fair range.

OPEN PE Valuation

OPEN has no meaningful PE right now: it lost money over the past year.

NHI Forward outlook

MetricOutlook
Strongly deteriorating
Decline
Stable
--
Limited
High

Analysts expect NHI's earnings to decline, with its revenue and profitability holding steady.

OPEN Forward outlook

MetricOutlook
--
Losses growing
Strong growth
Strongly improving
Limited
Low

Analysts expect OPEN's losses to grow, with revenue growing. However, they disagree widely on these estimates.

NHI Risk to reward

ScenarioChangePrice
Upside+17%$75.62
Downside-15%$54.99

Calculated from the latest close: $64.55 on Nov 12.

There is not enough scenario data to compare NHI and OPEN's risk to reward.

OPEN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.24 on Nov 12.

There is not enough scenario data to compare NHI and OPEN's risk to reward.

NHI Earnings Per Share

Q4 2023: $3.13Q1 2024: $3.05Q2 2024: $2.94Q3 2024: $2.91Q4 2024: $3.13Q1 2025: $3.16Q2 2025: $3.14Q3 2025: $3.18Q4 2025: $3.02Q1 2026: $3.10Q2 2026: $3.46Q3 2026: $14.24Forward: $3.10
Q4 2023: $3.13Q1 2024: $3.05Q2 2024: $2.94Q3 2024: $2.91Q4 2024: $3.13Q1 2025: $3.16Q2 2025: $3.14Q3 2025: $3.18Q4 2025: $3.02Q1 2026: $3.10Q2 2026: $3.46Q3 2026: $14.24Forward: $3.10
QuarterTTM EPSYoY
Forward$3.10-78%
Q3 2026$14.24+348%
Q2 2026$3.46+10%
Q1 2026$3.10-1.9%
Q4 2025$3.02-3.5%
Q3 2025$3.18+9.3%
Q2 2025$3.14+6.8%
Q1 2025$3.16+3.6%
Q4 2024$3.130%

NHI has the edge over OPEN on earnings quality, reporting a profit while its opponent remains loss making.

OPEN Earnings Per Share

Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
QuarterTTM EPSYoY
Q3 2026-$2.00-$1.56
Q2 2026-$1.89-$1.46
Q1 2026-$1.76-$1.24
Q4 2025-$1.70-$1.14
Q3 2025-$0.44+$0.09
Q2 2025-$0.43+$0.15
Q1 2025-$0.52-$0.10
Q4 2024-$0.56-$0.14

OPEN lost $2.00 per share over the past year, and its loss has widened in each of the last five quarters.

NHI Quarterly Revenue

Q4 2023: $79MQ1 2024: $82MQ2 2024: $85MQ3 2024: $83MQ4 2024: $86MQ1 2025: $89MQ2 2025: $91MQ3 2025: $90MQ4 2025: $106MQ1 2026: $115MQ2 2026: $121MQ3 2026: $113M
Q4 2023: $79MQ1 2024: $82MQ2 2024: $85MQ3 2024: $83MQ4 2024: $86MQ1 2025: $89MQ2 2025: $91MQ3 2025: $90MQ4 2025: $106MQ1 2026: $115MQ2 2026: $121MQ3 2026: $113M
QuarterRevenueYoY
Q3 2026$113.5M+26%
Q2 2026$121.3M+34%
Q1 2026$115.1M+29%
Q4 2025$105.8M+23%
Q3 2025$89.8M+8.3%
Q2 2025$90.7M+6.7%
Q1 2025$89.3M+9.5%
Q4 2024$85.8M+7.9%

NHI has the edge over OPEN on sales, with more consistent year-over-year improvement.

OPEN Quarterly Revenue

Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
QuarterRevenueYoY
Q3 2026$1B+12%
Q2 2026$883M-44%
Q1 2026$720M-38%
Q4 2025$736M-32%
Q3 2025$915M-34%
Q2 2025$1.6B+3.7%
Q1 2025$1.2B-2.4%
Q4 2024$1.1B+25%

OPEN's revenue is recovering but still below its 2022 peak: $1B last quarter, up 12% from the same quarter a year ago.

NHI Free Cash Flow

Q4 2023: $53MQ1 2024: $41MQ2 2024: $61MQ3 2024: $49MQ4 2024: --Q1 2025: $46MQ2 2025: $60MQ3 2025: --Q4 2025: โˆ’$129MQ1 2026: โˆ’$56MQ2 2026: $65MQ3 2026: $48M
Q4 2023: $53MQ1 2024: $41MQ2 2024: $61MQ3 2024: $49MQ4 2024: --Q1 2025: $46MQ2 2025: $60MQ3 2025: --Q4 2025: โˆ’$129MQ1 2026: โˆ’$56MQ2 2026: $65MQ3 2026: $48M
QuarterFree cash flowYoY
Q2 2026$65M+8.6%
Q1 2026-$56M-220%
Q2 2025$59.8M-1.5%
Q1 2025$46.5M+14%
Q3 2024$48.6M-2.2%
Q2 2024$60.7M+20%
Q1 2024$40.8M+31%
Q4 2023$53.2M+15%

NHI has the stronger cash trend. Its trailing FCF is down 144% versus its history, compared with OPEN at down 386%.

OPEN Free Cash Flow

Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
QuarterFree cash flowYoY
Q3 2026-$836M-294%
Q2 2026-$723M-188%
Q1 2026-$250M+$33M
Q4 2025$67M+$150M
Q3 2025$432M+671%
Q2 2025$821M+$1.2B
Q1 2025-$283M-$97M
Q4 2024-$83M+$468M

OPEN's free cash flow was โˆ’$1.7B over the past year, against $887M the year before. Free cash flow isn't a meaningful measure for real estate companies like OPEN.

NHI Total Shares

Q4 2023: 43MQ1 2024: 43MQ2 2024: 44MQ3 2024: 44MQ4 2024: 44MQ1 2025: 46MQ2 2025: 47MQ3 2025: 48MQ4 2025: 47MQ1 2026: 49MQ2 2026: 48MQ3 2026: 49M
Q4 2023: 43MQ1 2024: 43MQ2 2024: 44MQ3 2024: 44MQ4 2024: 44MQ1 2025: 46MQ2 2025: 47MQ3 2025: 48MQ4 2025: 47MQ1 2026: 49MQ2 2026: 48MQ3 2026: 49M
PeriodChange %Net change
Quarterly+1.1%+544K shares
1 year+3%+1.4M shares
3 years+13%+5.7M shares
5 years+7%+3.2M shares
Available history+11%+4.7M shares

NHI has the edge over OPEN on shareholder dilution, with a more favorable share count trend.

OPEN Total Shares

Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
PeriodChange %Net change
Quarterly-1.7%-16.3M shares
1 year+30%+220M shares
3 years+42%+282M shares
5 years+61%+361M shares
Available history+1042%+866M shares

OPEN has 949M diluted shares, up 30% from a year ago.

NHI Net Leverage

OPEN Net Leverage

QuarterNet LeverageStatus
Q2 2022337.2xHigh

OPEN's net debt is more than 20 years of its operating earnings (EBITDA). Net leverage isn't a meaningful measure for real estate companies like OPEN.

NHI Weekly Momentum

MetricValueStatus
RSI37.3Neutral
Stochastic28.5Neutral

NHI's weekly RSI is 37 (neutral) and its Stochastic is 28 (neutral).

OPEN Weekly Momentum

MetricValueStatus
RSI20.6Oversold
Stochastic1.2Oversold

OPEN's weekly RSI is 21 (oversold) and its Stochastic is 1 (oversold).

NHI PE vs Real Estate Sector

MetricNHISector medianRelative
PE4.5x24x81% below
PE %02323 pts below

NHI is trading at 4.5x earnings, a 81% discount to the Real Estate sector's median of 24x.

OPEN PE vs Real Estate Sector

OPEN has no meaningful PE right now: it lost money over the past year.

NHI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$66.73.2% below
20 week MA$71.39.5% below
50 week MA$76.215% below
100 week MA$74.814% below
200 week MA$67.84.8% below

NHI is in a downtrend: it's below all five of its weekly moving averages, and 4.8% below its 200-week average.

OPEN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.9737% below
20 week MA$3.0059% below
50 week MA$4.3772% below
100 week MA$3.7467% below
200 week MA$3.1360% below

OPEN is in a downtrend: it's below all five of its weekly moving averages, and 60% below its 200-week average.

NHI Yearly ROI

YearStart priceEnd priceROI
2020$82.4$69.7-15%
2021$69.7$56.0-20%
2022$56.0$54.1-3.4%
2023$54.1$55.9+3.3%
2024$55.9$68.8+23%
2025$68.8$77.1+12%
2026 YTD$77.1$64.6-16%

NHI has the edge over OPEN on returns for 2026, with the stronger performance.

OPEN Yearly ROI

YearStart priceEnd priceROI
2020$10.9$27.4+150%
2021$27.4$14.9-46%
2022$14.9$1.02-93%
2023$1.02$4.48+339%
2024$4.48$1.67-63%
2025$1.67$6.01+260%
2026 YTD$6.01$1.24-79%

OPEN's yearly returns have swung widely, from +339% in 2023 to โˆ’93% in 2022. It's down 79% so far in 2026.

Give your agent the market.

Get API key