NFLX

Netflix, Inc.

79
Fundamentals79/ 100
Valuation91/ 100
Upside potential86/ 100
Risk potential9/ 100

NFLX has a slight edge over WMG overall, supported by stronger valuation and stronger modeled upside.

WMG

Warner Music Group Corp.

77
Fundamentals78/ 100
Valuation77/ 100
Upside potential82/ 100
Risk potential10/ 100

WMG's outlook is improving, though it still trails on the overall score.

NFLX Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

NFLX's revenue, profitability, cash flow and balance sheet are all currently healthy.

WMG Fundamentals

MetricStatus
Healthy
Strong
Healthy
Stable

WMG's revenue, profitability and cash flow are currently healthy, and its balance sheet is stable.

NFLX PE Valuation

CHEAPFAIREXPENSIVE29x59x88x117x
CHEAPFAIREXPENSIVE29x59x88x117x
LevelPEPriceVs current
Forward17x$62.69—
Current18x$62.69—
Cheap27x$94.95+51%
Fair47x$161+157%
Expensive81x$281+348%

Historical ranges are pointers, not guarantees.

NFLX's PE is in its cheap range at 18x. If earnings grow as analysts expect, today's price would be 17x next year's earnings.

WMG PE Valuation

CHEAPFAIREXPENSIVE19x39x58x77x
CHEAPFAIREXPENSIVE19x39x58x77x
LevelPEPriceVs current
Forward18x$31.67—
Current25x$31.67—
Cheap31x$39.57+25%
Fair36x$46.67+47%
Expensive44x$57.23+81%

Historical ranges are pointers, not guarantees.

WMG has the edge over NFLX in the historical PE scenario, which offers more potential upside but is not a forecast.

NFLX Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Moderate
Moderate

Analysts expect earnings and revenue growth for NFLX, with profitability improving.

WMG Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
High

WMG has the edge over NFLX on the outlook, with more favorable valuation expectations.

NFLX Risk to reward

ScenarioChangePrice
Upside+57%$98.20
Downside-9%$56.77

Calculated from the latest close: $62.69 on Nov 12.

NFLX has a better modeled risk to reward balance than WMG, with more potential upside and less potential downside.

WMG Risk to reward

ScenarioChangePrice
Upside+45%$45.88
Downside-10%$28.46

Calculated from the latest close: $31.67 on Nov 12.

WMG trails NFLX on modeled risk to reward, with less potential upside and more potential downside.

NFLX Earnings Per Share

Q4 2023: $1.20Q1 2024: $1.44Q2 2024: $1.60Q3 2024: $1.77Q4 2024: $1.98Q1 2025: $2.12Q2 2025: $2.35Q3 2025: $2.39Q4 2025: $2.53Q1 2026: $3.10Q2 2026: $3.18Q3 2026: $3.46Forward: $3.58
Q4 2023: $1.20Q1 2024: $1.44Q2 2024: $1.60Q3 2024: $1.77Q4 2024: $1.98Q1 2025: $2.12Q2 2025: $2.35Q3 2025: $2.39Q4 2025: $2.53Q1 2026: $3.10Q2 2026: $3.18Q3 2026: $3.46Forward: $3.58
QuarterTTM EPSYoY
Forward$3.58+3.5%
Q3 2026$3.46+45%
Q2 2026$3.18+35%
Q1 2026$3.10+46%
Q4 2025$2.53+28%
Q3 2025$2.39+35%
Q2 2025$2.35+47%
Q1 2025$2.12+47%
Q4 2024$1.98+65%

NFLX has the edge over WMG on earnings, with more consistent year-over-year improvement.

WMG Earnings Per Share

Q3 2023: $0.85Q4 2023: $0.91Q1 2024: $1.02Q2 2024: $1.04Q3 2024: $0.82Q4 2024: $0.97Q1 2025: $0.86Q2 2025: $0.57Q3 2025: $0.70Q4 2025: $0.59Q1 2026: $0.87Q2 2026: $1.29Forward: $1.72
Q3 2023: $0.85Q4 2023: $0.91Q1 2024: $1.02Q2 2024: $1.04Q3 2024: $0.82Q4 2024: $0.97Q1 2025: $0.86Q2 2025: $0.57Q3 2025: $0.70Q4 2025: $0.59Q1 2026: $0.87Q2 2026: $1.29Forward: $1.72
QuarterTTM EPSYoY
Forward$1.72+33%
Q2 2026$1.29+126%
Q1 2026$0.87+1.2%
Q4 2025$0.59-39%
Q3 2025$0.70-15%
Q2 2025$0.57-45%
Q1 2025$0.86-16%
Q4 2024$0.97+6.6%
Q3 2024$0.82-3.5%

WMG earned $1.29 per share over the past year, up 126% from the year before.

NFLX Quarterly Revenue

Q4 2023: $8.8BQ1 2024: $9.4BQ2 2024: $9.6BQ3 2024: $9.8BQ4 2024: $10.2BQ1 2025: $10.5BQ2 2025: $11.1BQ3 2025: $11.5BQ4 2025: $12.1BQ1 2026: $12.2BQ2 2026: $12.6BQ3 2026: $12.9B
Q4 2023: $8.8BQ1 2024: $9.4BQ2 2024: $9.6BQ3 2024: $9.8BQ4 2024: $10.2BQ1 2025: $10.5BQ2 2025: $11.1BQ3 2025: $11.5BQ4 2025: $12.1BQ1 2026: $12.2BQ2 2026: $12.6BQ3 2026: $12.9B
QuarterRevenueYoY
Q3 2026$12.9B+12%
Q2 2026$12.6B+13%
Q1 2026$12.2B+16%
Q4 2025$12.1B+18%
Q3 2025$11.5B+17%
Q2 2025$11.1B+16%
Q1 2025$10.5B+13%
Q4 2024$10.2B+16%

NFLX has the edge over WMG on sales, with more consistent year-over-year improvement.

WMG Quarterly Revenue

Q3 2023: $1.6BQ4 2023: $1.7BQ1 2024: $1.5BQ2 2024: $1.6BQ3 2024: $1.6BQ4 2024: $1.7BQ1 2025: $1.5BQ2 2025: $1.7BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.7BQ2 2026: $1.9B
Q3 2023: $1.6BQ4 2023: $1.7BQ1 2024: $1.5BQ2 2024: $1.6BQ3 2024: $1.6BQ4 2024: $1.7BQ1 2025: $1.5BQ2 2025: $1.7BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.7BQ2 2026: $1.9B
QuarterRevenueYoY
Q2 2026$1.9B+10%
Q1 2026$1.7B+17%
Q4 2025$1.8B+10%
Q3 2025$1.9B+15%
Q2 2025$1.7B+8.7%
Q1 2025$1.5B-0.7%
Q4 2024$1.7B-4.7%
Q3 2024$1.6B+2.8%

WMG's revenue has grown year over year for five quarters in a row: $1.9B last quarter, up 10% from the same quarter a year ago.

NFLX Free Cash Flow

Q4 2023: $1.6BQ1 2024: $2.1BQ2 2024: $1.2BQ3 2024: $2.2BQ4 2024: $1.4BQ1 2025: $2.7BQ2 2025: $2.3BQ3 2025: $2.7BQ4 2025: $1.9BQ1 2026: $5.1BQ2 2026: $1.5BQ3 2026: $2.9B
Q4 2023: $1.6BQ1 2024: $2.1BQ2 2024: $1.2BQ3 2024: $2.2BQ4 2024: $1.4BQ1 2025: $2.7BQ2 2025: $2.3BQ3 2025: $2.7BQ4 2025: $1.9BQ1 2026: $5.1BQ2 2026: $1.5BQ3 2026: $2.9B
QuarterFree cash flowYoY
Q3 2026$2.9B+8.4%
Q2 2026$1.5B-33%
Q1 2026$5.1B+91%
Q4 2025$1.9B+36%
Q3 2025$2.7B+21%
Q2 2025$2.3B+87%
Q1 2025$2.7B+25%
Q4 2024$1.4B-13%

NFLX has the edge over WMG on cash flow, with more consistent year-over-year improvement.

WMG Free Cash Flow

Q3 2023: $239MQ4 2023: $205MQ1 2024: −$80MQ2 2024: $160MQ3 2024: $207MQ4 2024: $296MQ1 2025: −$46MQ2 2025: $7MQ3 2025: $203MQ4 2025: $390MQ1 2026: $107MQ2 2026: $114M
Q3 2023: $239MQ4 2023: $205MQ1 2024: −$80MQ2 2024: $160MQ3 2024: $207MQ4 2024: $296MQ1 2025: −$46MQ2 2025: $7MQ3 2025: $203MQ4 2025: $390MQ1 2026: $107MQ2 2026: $114M
QuarterFree cash flowYoY
Q2 2026$114M+1529%
Q1 2026$107M+$153M
Q4 2025$390M+32%
Q3 2025$203M-1.9%
Q2 2025$7M-96%
Q1 2025-$46M+$34M
Q4 2024$296M+44%
Q3 2024$207M-13%

WMG generated $814M in free cash flow over the past year, up 75% from the year before.

NFLX Total Shares

Q4 2023: 4.5BQ1 2024: 4.4BQ2 2024: 4.4BQ3 2024: 4.4BQ4 2024: 4.4BQ1 2025: 4.4BQ2 2025: 4.3BQ3 2025: 4.3BQ4 2025: 4.3BQ1 2026: 4.3BQ2 2026: 4.3BQ3 2026: 4.2B
Q4 2023: 4.5BQ1 2024: 4.4BQ2 2024: 4.4BQ3 2024: 4.4BQ4 2024: 4.4BQ1 2025: 4.4BQ2 2025: 4.3BQ3 2025: 4.3BQ4 2025: 4.3BQ1 2026: 4.3BQ2 2026: 4.3BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-1.6%-66.2M shares
1 year-3.3%-145M shares
3 years-6.8%-305M shares
5 years-7.8%-354M shares
Available history-7.1%-323M shares

NFLX has the edge over WMG on shareholder dilution, with a more favorable share count trend.

WMG Total Shares

Q3 2023: 516MQ4 2023: 516MQ1 2024: 518MQ2 2024: 518MQ3 2024: 518MQ4 2024: 518MQ1 2025: 520MQ2 2025: 521MQ3 2025: 519MQ4 2025: 519MQ1 2026: 519MQ2 2026: 524M
Q3 2023: 516MQ4 2023: 516MQ1 2024: 518MQ2 2024: 518MQ3 2024: 518MQ4 2024: 518MQ1 2025: 520MQ2 2025: 521MQ3 2025: 519MQ4 2025: 519MQ1 2026: 519MQ2 2026: 524M
PeriodChange %Net change
Quarterly+1%+5.4M shares
1 year+0.6%+3.2M shares
3 years+1.6%+8.5M shares
5 years+2%+10.1M shares
Available history+4.5%+22.4M shares

WMG has 524M diluted shares, up 0.6% from a year ago.

NFLX Net Leverage

Q4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.9xQ4 2024: 0.7xQ1 2025: 0.7xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.4xQ1 2026: 0.2xQ2 2026: 0.4xQ3 2026: 0.4x
Q4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.9xQ4 2024: 0.7xQ1 2025: 0.7xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.4xQ1 2026: 0.2xQ2 2026: 0.4xQ3 2026: 0.4x
QuarterNet LeverageStatus
Q3 20260.4xVery low
Q2 20260.4xVery low
Q1 20260.2xVery low
Q4 20250.4xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.7xVery low
Q4 20240.7xVery low

NFLX has the edge over WMG on leverage, with a lower net debt burden relative to earnings.

WMG Net Leverage

Q3 2023: 3.3xQ4 2023: 3.0xQ1 2024: 3.0xQ2 2024: 2.9xQ3 2024: 3.3xQ4 2024: 3.0xQ1 2025: 3.5xQ2 2025: 4.3xQ3 2025: 4.0xQ4 2025: 4.2xQ1 2026: 3.6xQ2 2026: 3.0x
Q3 2023: 3.3xQ4 2023: 3.0xQ1 2024: 3.0xQ2 2024: 2.9xQ3 2024: 3.3xQ4 2024: 3.0xQ1 2025: 3.5xQ2 2025: 4.3xQ3 2025: 4.0xQ4 2025: 4.2xQ1 2026: 3.6xQ2 2026: 3.0x
QuarterNet LeverageStatus
Q2 20263.0xModerate
Q1 20263.6xElevated
Q4 20254.2xHigh
Q3 20254.0xElevated
Q2 20254.3xHigh
Q1 20253.5xElevated
Q4 20243.0xModerate
Q3 20243.3xElevated

WMG's net debt is about 3.0 years of its operating earnings (EBITDA), down from 4.3 years a year ago.

NFLX Weekly Momentum

MetricValueStatus
RSI33.2Neutral
Stochastic6.0Oversold

NFLX's weekly RSI is 33 (neutral) and its Stochastic is 6 (oversold).

WMG Weekly Momentum

MetricValueStatus
RSI60.0Neutral
Stochastic80.8Overbought

WMG's weekly RSI is 60 (neutral) and its Stochastic is 81 (overbought).

NFLX PE vs Communication Services Sector

MetricNFLXSector medianRelative
PE18x16x9.8% above
PE %42622 pts below

NFLX has the edge over WMG on valuation relative to its sector.

WMG PE vs Communication Services Sector

MetricWMGSector medianRelative
PE25x16x49% above
PE %22523 pts below

WMG is trading at 25x earnings, a 49% premium to the Communication Services sector's median of 16x.

NFLX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$66.65.9% below
20 week MA$71.813% below
50 week MA$82.424% below
100 week MA$96.035% below
200 week MA$74.416% below

NFLX is in a downtrend: it's below all five of its weekly moving averages, and 16% below its 200-week average.

WMG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.86.2% above
20 week MA$28.511% above
50 week MA$28.99.6% above
100 week MA$29.96% above
200 week MA$30.82.9% above

WMG has the edge over NFLX on trend strength, trading above more of its moving averages.

NFLX Yearly ROI

YearStart priceEnd priceROI
2020$32.9$51.4+56%
2021$51.4$61.4+19%
2022$61.4$29.5-52%
2023$29.5$48.7+65%
2024$48.7$90.8+86%
2025$90.8$94.5+4.1%
2026 YTD$94.5$62.7-34%

NFLX is down 34% so far in 2026, after finishing higher in five of the previous six years.

WMG Yearly ROI

YearStart priceEnd priceROI
2020$29.9$37.5+25%
2021$37.5$43.5+16%
2022$43.5$35.6-18%
2023$35.6$35.8+0.5%
2024$35.8$31.5-12%
2025$31.5$30.0-4.8%
2026 YTD$30.0$31.7+5.7%

WMG has the edge over NFLX on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key