NFLX

Netflix, Inc.

79
Fundamentals79/ 100
Valuation91/ 100
Upside potential86/ 100
Risk potential9/ 100

NFLX has the edge over STGW overall, supported by stronger valuation and stronger modeled upside.

STGW

Stagwell Inc.

47
Fundamentals53/ 100
Valuation16/ 100
Upside potential26/ 100
Risk potential47/ 100

STGW's outlook is improving despite an expensive valuation.

NFLX Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

NFLX's revenue, profitability, cash flow and balance sheet are all currently healthy.

STGW Fundamentals

MetricStatus
Healthy
Stable
Healthy
Weak

STGW's revenue and cash flow are currently healthy, and its profitability is stable, but its balance sheet is weak.

NFLX PE Valuation

CHEAPFAIREXPENSIVE29x59x88x117x
CHEAPFAIREXPENSIVE29x59x88x117x
LevelPEPriceVs current
Forward17x$62.69—
Current18x$62.69—
Cheap27x$94.95+51%
Fair47x$161+157%
Expensive81x$281+348%

Historical ranges are pointers, not guarantees.

NFLX has the edge over STGW in the historical PE scenario, which offers more potential upside but is not a forecast.

STGW PE Valuation

CHEAPFAIREXPENSIVE79x159x238x317x
CHEAPFAIREXPENSIVE79x159x238x317x
LevelPEPriceVs current
Forward9.1x$11.15—
Cheap38x$1.52-86%
Fair92x$3.68-67%
Expensive145x$5.81-48%
Current279x$11.15—

Historical ranges are pointers, not guarantees.

STGW's PE is in its expensive range at 279x. If earnings grow as analysts expect, today's price would be 9.1x next year's earnings, in its cheap range.

NFLX Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Moderate
Moderate

Analysts expect earnings and revenue growth for NFLX, with profitability improving.

STGW Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Stable
Limited
Moderate

Analysts expect earnings and revenue growth for STGW, with profitability holding steady.

NFLX Risk to reward

ScenarioChangePrice
Upside+57%$98.20
Downside-9%$56.77

Calculated from the latest close: $62.69 on Nov 12.

NFLX has a better modeled risk to reward balance than STGW, with more potential upside and less potential downside.

STGW Risk to reward

ScenarioChangePrice
Upside+17%$13.00
Downside-47%$5.95

Calculated from the latest close: $11.15 on Nov 12.

STGW trails NFLX on modeled risk to reward, with less potential upside and more potential downside.

NFLX Earnings Per Share

Q4 2023: $1.20Q1 2024: $1.44Q2 2024: $1.60Q3 2024: $1.77Q4 2024: $1.98Q1 2025: $2.12Q2 2025: $2.35Q3 2025: $2.39Q4 2025: $2.53Q1 2026: $3.10Q2 2026: $3.18Q3 2026: $3.46Forward: $3.58
Q4 2023: $1.20Q1 2024: $1.44Q2 2024: $1.60Q3 2024: $1.77Q4 2024: $1.98Q1 2025: $2.12Q2 2025: $2.35Q3 2025: $2.39Q4 2025: $2.53Q1 2026: $3.10Q2 2026: $3.18Q3 2026: $3.46Forward: $3.58
QuarterTTM EPSYoY
Forward$3.58+3.5%
Q3 2026$3.46+45%
Q2 2026$3.18+35%
Q1 2026$3.10+46%
Q4 2025$2.53+28%
Q3 2025$2.39+35%
Q2 2025$2.35+47%
Q1 2025$2.12+47%
Q4 2024$1.98+65%

NFLX has the edge over STGW on earnings, with more consistent year-over-year improvement.

STGW Earnings Per Share

Q4 2023: $-0.05Q1 2024: $-0.05Q2 2024: $-0.04Q3 2024: $-0.01Q4 2024: $0.02Q1 2025: $-0.01Q2 2025: $0.00Q3 2025: $0.06Q4 2025: $0.08Q1 2026: $0.07Q2 2026: $0.06Q3 2026: $0.04Forward: $1.22
Q4 2023: $-0.05Q1 2024: $-0.05Q2 2024: $-0.04Q3 2024: $-0.01Q4 2024: $0.02Q1 2025: $-0.01Q2 2025: $0.00Q3 2025: $0.06Q4 2025: $0.08Q1 2026: $0.07Q2 2026: $0.06Q3 2026: $0.04Forward: $1.22
QuarterTTM EPSYoY
Forward$1.22+2958%
Q3 2026$0.04-33%
Q2 2026$0.06+$0.06
Q1 2026$0.07+$0.08
Q4 2025$0.08+300%
Q3 2025$0.06+$0.07
Q2 2025$0.00+$0.04
Q1 2025-$0.01+$0.04
Q4 2024$0.02+$0.07

STGW's earnings per share have fallen from their peak: $0.04 over the past year, against $0.25 in late 2022.

NFLX Quarterly Revenue

Q4 2023: $8.8BQ1 2024: $9.4BQ2 2024: $9.6BQ3 2024: $9.8BQ4 2024: $10.2BQ1 2025: $10.5BQ2 2025: $11.1BQ3 2025: $11.5BQ4 2025: $12.1BQ1 2026: $12.2BQ2 2026: $12.6BQ3 2026: $12.9B
Q4 2023: $8.8BQ1 2024: $9.4BQ2 2024: $9.6BQ3 2024: $9.8BQ4 2024: $10.2BQ1 2025: $10.5BQ2 2025: $11.1BQ3 2025: $11.5BQ4 2025: $12.1BQ1 2026: $12.2BQ2 2026: $12.6BQ3 2026: $12.9B
QuarterRevenueYoY
Q3 2026$12.9B+12%
Q2 2026$12.6B+13%
Q1 2026$12.2B+16%
Q4 2025$12.1B+18%
Q3 2025$11.5B+17%
Q2 2025$11.1B+16%
Q1 2025$10.5B+13%
Q4 2024$10.2B+16%

NFLX has the edge over STGW on sales, with more consistent year-over-year improvement.

STGW Quarterly Revenue

Q4 2023: $655MQ1 2024: $670MQ2 2024: $671MQ3 2024: $711MQ4 2024: $789MQ1 2025: $652MQ2 2025: $707MQ3 2025: $743MQ4 2025: $807MQ1 2026: $704MQ2 2026: $786MQ3 2026: $816M
Q4 2023: $655MQ1 2024: $670MQ2 2024: $671MQ3 2024: $711MQ4 2024: $789MQ1 2025: $652MQ2 2025: $707MQ3 2025: $743MQ4 2025: $807MQ1 2026: $704MQ2 2026: $786MQ3 2026: $816M
QuarterRevenueYoY
Q3 2026$816M+9.8%
Q2 2026$786.3M+11%
Q1 2026$704.1M+8%
Q4 2025$807.4M+2.4%
Q3 2025$743M+4.5%
Q2 2025$706.8M+5.3%
Q1 2025$651.7M-2.7%
Q4 2024$788.7M+20%

STGW's revenue has grown year over year for six quarters in a row: $816M last quarter, up 9.8% from the same quarter a year ago.

NFLX Free Cash Flow

Q4 2023: $1.6BQ1 2024: $2.1BQ2 2024: $1.2BQ3 2024: $2.2BQ4 2024: $1.4BQ1 2025: $2.7BQ2 2025: $2.3BQ3 2025: $2.7BQ4 2025: $1.9BQ1 2026: $5.1BQ2 2026: $1.5BQ3 2026: $2.9B
Q4 2023: $1.6BQ1 2024: $2.1BQ2 2024: $1.2BQ3 2024: $2.2BQ4 2024: $1.4BQ1 2025: $2.7BQ2 2025: $2.3BQ3 2025: $2.7BQ4 2025: $1.9BQ1 2026: $5.1BQ2 2026: $1.5BQ3 2026: $2.9B
QuarterFree cash flowYoY
Q3 2026$2.9B+8.4%
Q2 2026$1.5B-33%
Q1 2026$5.1B+91%
Q4 2025$1.9B+36%
Q3 2025$2.7B+21%
Q2 2025$2.3B+87%
Q1 2025$2.7B+25%
Q4 2024$1.4B-13%

NFLX has the edge over STGW on cash flow, with more consistent year-over-year improvement.

STGW Free Cash Flow

Q4 2023: $207MQ1 2024: −$59MQ2 2024: −$23MQ3 2024: −$4MQ4 2024: $210MQ1 2025: −$64MQ2 2025: $107MQ3 2025: −$39MQ4 2025: $243MQ1 2026: −$37MQ2 2026: $79MQ3 2026: $83M
Q4 2023: $207MQ1 2024: −$59MQ2 2024: −$23MQ3 2024: −$4MQ4 2024: $210MQ1 2025: −$64MQ2 2025: $107MQ3 2025: −$39MQ4 2025: $243MQ1 2026: −$37MQ2 2026: $79MQ3 2026: $83M
QuarterFree cash flowYoY
Q3 2026$82.8M+$121.5M
Q2 2026$79.2M-26%
Q1 2026-$37.2M+$26.8M
Q4 2025$242.9M+16%
Q3 2025-$38.8M-$34.4M
Q2 2025$107.1M+$130.1M
Q1 2025-$63.9M-$5.4M
Q4 2024$209.9M+1.6%

STGW generated $368M in free cash flow over the past year, up 72% from the year before.

NFLX Total Shares

Q4 2023: 4.5BQ1 2024: 4.4BQ2 2024: 4.4BQ3 2024: 4.4BQ4 2024: 4.4BQ1 2025: 4.4BQ2 2025: 4.3BQ3 2025: 4.3BQ4 2025: 4.3BQ1 2026: 4.3BQ2 2026: 4.3BQ3 2026: 4.2B
Q4 2023: 4.5BQ1 2024: 4.4BQ2 2024: 4.4BQ3 2024: 4.4BQ4 2024: 4.4BQ1 2025: 4.4BQ2 2025: 4.3BQ3 2025: 4.3BQ4 2025: 4.3BQ1 2026: 4.3BQ2 2026: 4.3BQ3 2026: 4.2B
PeriodChange %Net change
Quarterly-1.6%-66.2M shares
1 year-3.3%-145M shares
3 years-6.8%-305M shares
5 years-7.8%-354M shares
Available history-7.1%-323M shares

NFLX has 4.2B diluted shares, down 3.3% from a year ago, with $12.9B in buybacks over the past year.

STGW Total Shares

Q1 2024: 116MQ2 2024: 113MQ3 2024: 112MQ4 2024: 116MQ1 2025: 264MQ2 2025: 261MQ3 2025: 260MQ4 2025: 265MQ1 2026: 251MQ2 2026: 246MQ3 2026: 251M
Q1 2024: 116MQ2 2024: 113MQ3 2024: 112MQ4 2024: 116MQ1 2025: 264MQ2 2025: 261MQ3 2025: 260MQ4 2025: 265MQ1 2026: 251MQ2 2026: 246MQ3 2026: 251M
PeriodChange %Net change
Quarterly+2.1%+5.1M shares
1 year-3.3%-8.6M shares
3 years+117%+136M shares
5 years+233%+176M shares
Available history+263%+182M shares

STGW has 251M diluted shares, down 3.3% from a year ago, with $120M in buybacks over the past year.

NFLX Net Leverage

Q4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.9xQ4 2024: 0.7xQ1 2025: 0.7xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.4xQ1 2026: 0.2xQ2 2026: 0.4xQ3 2026: 0.4x
Q4 2023: 1.0xQ1 2024: 0.9xQ2 2024: 0.8xQ3 2024: 0.9xQ4 2024: 0.7xQ1 2025: 0.7xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.4xQ1 2026: 0.2xQ2 2026: 0.4xQ3 2026: 0.4x
QuarterNet LeverageStatus
Q3 20260.4xVery low
Q2 20260.4xVery low
Q1 20260.2xVery low
Q4 20250.4xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.7xVery low
Q4 20240.7xVery low

NFLX has the edge over STGW on leverage, with a lower net debt burden relative to earnings.

STGW Net Leverage

Q4 2023: 4.4xQ1 2024: 4.7xQ2 2024: 5.1xQ3 2024: 5.1xQ4 2024: 4.3xQ1 2025: 4.7xQ2 2025: 4.5xQ3 2025: 4.5xQ4 2025: 3.7xQ1 2026: 4.1xQ2 2026: 4.3xQ3 2026: 4.2x
Q4 2023: 4.4xQ1 2024: 4.7xQ2 2024: 5.1xQ3 2024: 5.1xQ4 2024: 4.3xQ1 2025: 4.7xQ2 2025: 4.5xQ3 2025: 4.5xQ4 2025: 3.7xQ1 2026: 4.1xQ2 2026: 4.3xQ3 2026: 4.2x
QuarterNet LeverageStatus
Q3 20264.2xHigh
Q2 20264.3xHigh
Q1 20264.1xHigh
Q4 20253.7xElevated
Q3 20254.5xHigh
Q2 20254.5xHigh
Q1 20254.7xHigh
Q4 20244.3xHigh

STGW's net debt is about 4.2 years of its operating earnings (EBITDA), down from 4.5 years a year ago.

NFLX Weekly Momentum

MetricValueStatus
RSI33.2Neutral
Stochastic6.0Oversold

NFLX's weekly RSI is 33 (neutral) and its Stochastic is 6 (oversold).

STGW Weekly Momentum

MetricValueStatus
RSI73.6Overbought
Stochastic89.5Overbought

STGW's weekly RSI is 74 (overbought) and its Stochastic is 90 (overbought).

NFLX PE vs Communication Services Sector

MetricNFLXSector medianRelative
PE18x16x9.8% above
PE %42622 pts below

NFLX has the edge over STGW on valuation relative to its sector.

STGW PE vs Communication Services Sector

MetricSTGWSector medianRelative
PE279x16x1,590% above
PE %952669 pts above

STGW is trading at 279x earnings, a 1590% premium to the Communication Services sector's median of 16x.

NFLX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$66.65.9% below
20 week MA$71.813% below
50 week MA$82.424% below
100 week MA$96.035% below
200 week MA$74.416% below

NFLX is in a downtrend: it's below all five of its weekly moving averages, and 16% below its 200-week average.

STGW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.5717% above
20 week MA$8.8226% above
50 week MA$7.1257% above
100 week MA$6.3077% above
200 week MA$6.3576% above

STGW has the edge over NFLX on trend strength, trading above more of its moving averages.

NFLX Yearly ROI

YearStart priceEnd priceROI
2020$32.9$51.4+56%
2021$51.4$61.4+19%
2022$61.4$29.5-52%
2023$29.5$48.7+65%
2024$48.7$90.8+86%
2025$90.8$94.5+4.1%
2026 YTD$94.5$62.7-34%

NFLX is down 34% so far in 2026, after finishing higher in five of the previous six years.

STGW Yearly ROI

YearStart priceEnd priceROI
2020$2.70$2.66-1.5%
2021$2.66$8.98+238%
2022$8.98$6.27-30%
2023$6.27$6.63+5.7%
2024$6.63$6.64+0.2%
2025$6.64$4.98-25%
2026 YTD$4.98$11.2+124%

STGW has the edge over NFLX on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key