MTN
Vail Resorts, Inc.
MTN's outlook is improving, though it still trails on the overall score.
NIO
NIO Inc.
NIO has the edge over MTN overall, supported by stronger fundamentals and stronger modeled upside.
MTN Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Stable | |
| Weak |
MTN's revenue, profitability and cash flow are currently stable, but its balance sheet is weak.
NIO Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Stable | |
| Stable | |
| Unavailable |
NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.
MTN PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 21x | $87.81 | -42% |
| Forward | 27x | $151 | — |
| Fair | 31x | $128 | -16% |
| Current | 37x | $151 | — |
| Expensive | 79x | $325 | +115% |
Historical ranges are pointers, not guarantees.
MTN's PE is in its expensive range at 37x. If earnings grow as analysts expect, today's price would be 27x next year's earnings, in its cheap range.
NIO PE Valuation
NIO has no meaningful PE right now: it lost money over the past year.
MTN Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Improving | |
| Limited | |
| High |
Analysts expect earnings and revenue growth for MTN, with profitability improving.
NIO Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect NIO's losses to shrink, with revenue growing.
MTN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $5.63 | +37% |
| Q3 2026 | $4.12 | -45% |
| Q2 2026 | $4.52 | -42% |
| Q1 2026 | $6.25 | -8.9% |
| Q4 2025 | $6.94 | +15% |
| Q3 2025 | $7.53 | +24% |
| Q2 2025 | $7.86 | +4.8% |
| Q1 2025 | $6.86 | +12% |
| Q4 2024 | $6.06 | +9.4% |
MTN has the edge over NIO on earnings quality, reporting a profit while its opponent remains loss making.
NIO Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2026 | -$0.29 | +$1.45 |
| Q1 2026 | -$0.60 | +$1.16 |
| Q4 2025 | -$1.06 | +$0.60 |
| Q3 2025 | -$1.59 | +$0.02 |
| Q2 2025 | -$1.74 | -$0.10 |
| Q1 2025 | -$1.76 | +$0.06 |
| Q4 2024 | -$1.66 | +$0.21 |
| Q3 2024 | -$1.61 | +$0.32 |
NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.
MTN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $278.1M | +2.5% |
| Q2 2026 | $1.2B | -7% |
| Q1 2026 | $1.1B | -4.7% |
| Q4 2025 | $271M | +4.1% |
| Q3 2025 | $271.3M | +2.2% |
| Q2 2025 | $1.3B | +1% |
| Q1 2025 | $1.1B | +5.5% |
| Q4 2024 | $260.3M | +0.7% |
MTN's revenue has slid since its 2025 peak: $278M last quarter, up 2.5% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -75% | 0 points |
| Q2 2026 | 41% | -3.9 points |
| Q1 2026 | 32% | -2 points |
| Q4 2025 | -77% | +0.2 points |
| Q3 2025 | -75% | -0.2 points |
| Q2 2025 | 45% | +2.3 points |
| Q1 2025 | 34% | +1.3 points |
| Q4 2024 | -78% | +2.5 points |
MTN's operating margin was −75% last quarter, about level with the same quarter a year ago.
NIO Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $4.8B | +69% |
| Q1 2026 | $3.8B | +112% |
| Q4 2025 | $5.2B | +76% |
| Q3 2025 | $3.3B | +17% |
| Q2 2025 | $2.9B | +9% |
| Q1 2025 | $1.8B | +21% |
| Q4 2024 | $3B | +15% |
| Q3 2024 | $2.8B | -2.1% |
NIO has the edge over MTN on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | -2.1% | +24 points |
| Q1 2026 | -1.2% | +52 points |
| Q4 2025 | 2.3% | +33 points |
| Q3 2025 | -16% | +12 points |
| Q2 2025 | -26% | +4 points |
| Q1 2025 | -53% | +1.1 points |
| Q4 2024 | -31% | +8.1 points |
| Q3 2024 | -28% | -2.6 points |
NIO has the edge over MTN on profitability, with a higher operating margin.
MTN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$153M | +$74.5M |
| Q2 2026 | -$28.2M | -133% |
| Q1 2026 | $185M | -26% |
| Q4 2025 | $244.3M | +16% |
| Q3 2025 | -$227.5M | -$77.2M |
| Q2 2025 | $84.5M | -0.6% |
| Q1 2025 | $251.2M | +52% |
| Q4 2024 | $211.4M | -23% |
MTN usually generates cash, though not every quarter: the latest was −$153M, but it generated $248M over the past year.
NIO Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $0 | +$2.1B |
| Q1 2026 | $0 | $0 |
| Q4 2025 | $0 | +$391.3M |
| Q3 2025 | $0 | $0 |
| Q2 2025 | -$2.1B | +$73.9M |
| Q1 2025 | $0 | $0 |
| Q4 2024 | -$391.3M | -386% |
| Q2 2024 | -$2.2B | +$337.9M |
NIO has the edge over MTN on cash flow, with more consistent year-over-year improvement.
MTN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.3% | +106K shares |
| 1 year | -3.8% | -1.4M shares |
| 3 years | -10% | -4M shares |
| 5 years | -12% | -5M shares |
| Available history | -11% | -4.5M shares |
MTN has the edge over NIO on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | $45M |
| Q4 2025 | — |
| Q3 2025 | $200M |
| Q2 2025 | $30M |
| Q1 2025 | $20M |
| Q4 2024 | $20M |
MTN spent $45M buying back its own shares over the past year, down 83% from the year before.
NIO Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.6% | +15.6M shares |
| 1 year | +12% | +267M shares |
| 3 years | +51% | +844M shares |
| 5 years | +60% | +933M shares |
| Available history | +143% | +1.5B shares |
NIO has 2.5B diluted shares, up 12% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
NIO hasn't bought back shares in the past year.
MTN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 4.1x | High |
| Q2 2026 | 3.6x | Elevated |
| Q1 2026 | 3.1x | Elevated |
| Q4 2025 | 3.0x | Moderate |
| Q3 2025 | 3.1x | Elevated |
| Q2 2025 | 2.5x | Moderate |
| Q1 2025 | 2.6x | Moderate |
| Q4 2024 | 3.0x | Elevated |
MTN's net debt is about 4.1 years of its operating earnings (EBITDA), up from 3.1 years a year ago.
NIO Net Leverage
NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
MTN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 55.3 | Neutral |
| Stochastic | 73.5 | Neutral |
MTN's weekly RSI is 55 (neutral) and its Stochastic is 73 (neutral).
NIO Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 30.7 | Neutral |
| Stochastic | 6.9 | Oversold |
NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).
MTN PE vs Consumer Cyclical Sector
| Metric | MTN | Sector median | Relative |
|---|---|---|---|
| PE | 37x | 18x | 104% above |
| PE % | 69 | 47 | 22 pts above |
MTN is trading at 37x earnings, a 104% premium to the Consumer Cyclical sector's median of 18x.
NIO PE vs Consumer Cyclical Sector
NIO has no meaningful PE right now: it lost money over the past year.
MTN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $147.8 | 2.3% above |
| 20 week MA | $146.2 | 3.4% above |
| 50 week MA | $139.7 | 8.2% above |
| 100 week MA | $148.0 | 2.2% above |
| 200 week MA | $181.3 | 17% below |
MTN has the edge over NIO on trend strength, trading above more of its moving averages.
NIO Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $3.36 | 9.2% below |
| 20 week MA | $4.01 | 24% below |
| 50 week MA | $4.81 | 37% below |
| 100 week MA | $4.85 | 37% below |
| 200 week MA | $6.03 | 49% below |
NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.
MTN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $242.3 | $275.2 | +14% |
| 2021 | $275.2 | $332.2 | +21% |
| 2022 | $332.2 | $241.1 | -27% |
| 2023 | $241.1 | $213.5 | -11% |
| 2024 | $213.5 | $190.5 | -11% |
| 2025 | $190.5 | $140.3 | -26% |
| 2026 YTD | $140.3 | $151.2 | +7.8% |
MTN has the edge over NIO on returns for 2026, with the stronger performance.
NIO Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $2.42 | $45.8 | +1791% |
| 2021 | $45.8 | $30.5 | -33% |
| 2022 | $30.5 | $11.0 | -64% |
| 2023 | $11.0 | $9.07 | -17% |
| 2024 | $9.07 | $4.48 | -51% |
| 2025 | $4.48 | $5.10 | +14% |
| 2026 YTD | $5.10 | $3.05 | -40% |
NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.