MTN

Vail Resorts, Inc.

45
Fundamentals37/ 100
Valuation34/ 100
Upside potential32/ 100
Risk potential31/ 100

MTN's fundamentals are weak and it looks expensive: trading at 37x earnings, above its usual 31x. Analysts expect strong earnings growth.

MTN Fundamentals

MetricStatus
Stable
Stable
Stable
Weak

MTN's revenue, profitability and cash flow are currently stable, but its balance sheet is weak.

MTN PE Valuation

CHEAPFAIREXPENSIVE71x141x212x282x
CHEAPFAIREXPENSIVE71x141x212x282x
LevelPEPriceVs current
Cheap21x$87.81-42%
Forward27x$151—
Fair31x$128-16%
Current37x$151—
Expensive79x$325+115%

Historical ranges are pointers, not guarantees.

MTN's PE is in its expensive range at 37x. If earnings grow as analysts expect, today's price would be 27x next year's earnings, in its cheap range.

MTN Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
High

Analysts expect earnings and revenue growth for MTN, with profitability improving.

MTN Risk to reward

ScenarioChangePrice
Upside+15%$173.47
Downside-31%$103.96

Calculated from the latest close: $151.17 on Nov 12.

MTN's one-year downside scenario is about twice its upside: −31% against +15%.

MTN Earnings Per Share

Q4 2023: $5.54Q1 2024: $6.14Q2 2024: $7.50Q3 2024: $6.07Q4 2024: $6.06Q1 2025: $6.86Q2 2025: $7.86Q3 2025: $7.53Q4 2025: $6.94Q1 2026: $6.25Q2 2026: $4.52Q3 2026: $4.12Forward: $5.63
Q4 2023: $5.54Q1 2024: $6.14Q2 2024: $7.50Q3 2024: $6.07Q4 2024: $6.06Q1 2025: $6.86Q2 2025: $7.86Q3 2025: $7.53Q4 2025: $6.94Q1 2026: $6.25Q2 2026: $4.52Q3 2026: $4.12Forward: $5.63
QuarterTTM EPSYoY
Forward$5.63+37%
Q3 2026$4.12-45%
Q2 2026$4.52-42%
Q1 2026$6.25-8.9%
Q4 2025$6.94+15%
Q3 2025$7.53+24%
Q2 2025$7.86+4.8%
Q1 2025$6.86+12%
Q4 2024$6.06+9.4%

MTN's earnings per share have fallen from their peak: $4.12 over the past year, against $8.59 in late 2022.

MTN Quarterly Revenue

Q4 2023: $259MQ1 2024: $1.1BQ2 2024: $1.3BQ3 2024: $265MQ4 2024: $260MQ1 2025: $1.1BQ2 2025: $1.3BQ3 2025: $271MQ4 2025: $271MQ1 2026: $1.1BQ2 2026: $1.2BQ3 2026: $278M
Q4 2023: $259MQ1 2024: $1.1BQ2 2024: $1.3BQ3 2024: $265MQ4 2024: $260MQ1 2025: $1.1BQ2 2025: $1.3BQ3 2025: $271MQ4 2025: $271MQ1 2026: $1.1BQ2 2026: $1.2BQ3 2026: $278M
QuarterRevenueYoY
Q3 2026$278.1M+2.5%
Q2 2026$1.2B-7%
Q1 2026$1.1B-4.7%
Q4 2025$271M+4.1%
Q3 2025$271.3M+2.2%
Q2 2025$1.3B+1%
Q1 2025$1.1B+5.5%
Q4 2024$260.3M+0.7%

MTN's revenue has slid since its 2025 peak: $278M last quarter, up 2.5% from the same quarter a year ago.

MTN Free Cash Flow

Q4 2023: $275MQ1 2024: $166MQ2 2024: $85MQ3 2024: −$150MQ4 2024: $211MQ1 2025: $251MQ2 2025: $85MQ3 2025: −$228MQ4 2025: $244MQ1 2026: $185MQ2 2026: −$28MQ3 2026: −$153M
Q4 2023: $275MQ1 2024: $166MQ2 2024: $85MQ3 2024: −$150MQ4 2024: $211MQ1 2025: $251MQ2 2025: $85MQ3 2025: −$228MQ4 2025: $244MQ1 2026: $185MQ2 2026: −$28MQ3 2026: −$153M
QuarterFree cash flowYoY
Q3 2026-$153M+$74.5M
Q2 2026-$28.2M-133%
Q1 2026$185M-26%
Q4 2025$244.3M+16%
Q3 2025-$227.5M-$77.2M
Q2 2025$84.5M-0.6%
Q1 2025$251.2M+52%
Q4 2024$211.4M-23%

MTN usually generates cash, though not every quarter: the latest was −$153M, but it generated $248M over the past year.

MTN Total Shares

Q4 2023: 38MQ1 2024: 38MQ2 2024: 38MQ3 2024: 38MQ4 2024: 37MQ1 2025: 37MQ2 2025: 37MQ3 2025: 37MQ4 2025: 36MQ1 2026: 36MQ2 2026: 36MQ3 2026: 36M
Q4 2023: 38MQ1 2024: 38MQ2 2024: 38MQ3 2024: 38MQ4 2024: 37MQ1 2025: 37MQ2 2025: 37MQ3 2025: 37MQ4 2025: 36MQ1 2026: 36MQ2 2026: 36MQ3 2026: 36M
PeriodChange %Net change
Quarterly+0.3%+106K shares
1 year-3.8%-1.4M shares
3 years-10%-4M shares
5 years-12%-5M shares
Available history-11%-4.5M shares

MTN has 36M diluted shares, down 3.8% from a year ago.

MTN Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.6xQ3 2024: 3.2xQ4 2024: 3.0xQ1 2025: 2.6xQ2 2025: 2.5xQ3 2025: 3.1xQ4 2025: 3.0xQ1 2026: 3.1xQ2 2026: 3.6xQ3 2026: 4.1x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.6xQ3 2024: 3.2xQ4 2024: 3.0xQ1 2025: 2.6xQ2 2025: 2.5xQ3 2025: 3.1xQ4 2025: 3.0xQ1 2026: 3.1xQ2 2026: 3.6xQ3 2026: 4.1x
QuarterNet LeverageStatus
Q3 20264.1xHigh
Q2 20263.6xElevated
Q1 20263.1xElevated
Q4 20253.0xModerate
Q3 20253.1xElevated
Q2 20252.5xModerate
Q1 20252.6xModerate
Q4 20243.0xElevated

MTN's net debt is about 4.1 years of its operating earnings (EBITDA), up from 3.1 years a year ago.

MTN Weekly Momentum

MetricValueStatus
RSI55.3Neutral
Stochastic73.5Neutral

MTN's weekly RSI is 55 (neutral) and its Stochastic is 73 (neutral).

MTN PE vs Consumer Cyclical Sector

MetricMTNSector medianRelative
PE37x18x104% above
PE %694722 pts above

MTN is trading at 37x earnings, a 104% premium to the Consumer Cyclical sector's median of 18x.

MTN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$147.82.3% above
20 week MA$146.23.4% above
50 week MA$139.78.2% above
100 week MA$148.02.2% above
200 week MA$181.317% below

MTN has bounced recently, but its long-term trend is still down: it's above its 8-, 20-, 50- and 100-week averages, but 17% below its 200-week average.

MTN Yearly ROI

YearStart priceEnd priceROI
2020$242.3$275.2+14%
2021$275.2$332.2+21%
2022$332.2$241.1-27%
2023$241.1$213.5-11%
2024$213.5$190.5-11%
2025$190.5$140.3-26%
2026 YTD$140.3$151.2+7.8%

MTN has finished four years in a row lower, and it's up 7.8% so far in 2026.

Give your agent the market.

Get API key