MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has the edge over MSBI overall, supported by stronger valuation and stronger fundamentals.

MSBI

Midland States Bancorp, Inc.

53
Fundamentals64/ 100
Valuation24/ 100
Upside potential71/ 100
Risk potential13/ 100

MSBI's outlook is improving despite an expensive valuation.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

MSBI Fundamentals

MetricStatus
Stable
Healthy
N/A
N/A

MSBI's profitability is currently healthy, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like MSBI.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS has the edge over MSBI in the historical PE scenario, which offers more potential upside but is not a forecast.

MSBI PE Valuation

CHEAPFAIREXPENSIVE8.0x16x24x32x
CHEAPFAIREXPENSIVE8.0x16x24x32x
LevelPEPriceVs current
Cheap6.7x$15.25-52%
Fair8.8x$20.08-37%
Forward9.1x$31.72—
Current14x$31.72—
Expensive16x$36.37+15%

Historical ranges are pointers, not guarantees.

MSBI's PE is in its expensive range at 14x. If earnings grow as analysts expect, today's price would be 9.1x next year's earnings, in its fair range.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for MS, with profitability improving.

MSBI Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
High

Analysts expect earnings and revenue growth for MSBI, with profitability improving.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS has a better modeled risk to reward balance than MSBI, with more potential upside relative to its potential downside.

MSBI Risk to reward

ScenarioChangePrice
Upside+31%$41.69
Downside-13%$27.59

Calculated from the latest close: $31.72 on Nov 12.

MSBI trails MS on modeled risk to reward, with less potential upside relative to its potential downside.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the stronger earnings trend. Trailing diluted EPS is up 29% for MS versus MSBI up 14%.

MSBI Earnings Per Share

Q4 2023: $2.97Q1 2024: $2.64Q2 2024: $1.98Q3 2024: $2.01Q4 2025: $-6.12Q1 2026: $1.20Q2 2026: $1.58Q3 2026: $2.29Forward: $3.47
Q4 2023: $2.97Q1 2024: $2.64Q2 2024: $1.98Q3 2024: $2.01Q4 2025: $-6.12Q1 2026: $1.20Q2 2026: $1.58Q3 2026: $2.29Forward: $3.47
QuarterTTM EPSYoY
Forward$3.47+51%
Q3 2024$2.01-46%
Q2 2024$1.98-51%
Q1 2024$2.64-37%
Q4 2023$2.97-30%
Q3 2023$3.73-5.6%
Q2 2023$4.06+7.7%
Q1 2023$4.17+13%
Q4 2022$4.23+18%

MSBI's earnings per share have fallen from their peak: $2.29 over the past year, against $4.23 in late 2022.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS has the edge over MSBI on sales, with more consistent year-over-year improvement.

MSBI Quarterly Revenue

Q4 2023: $72MQ1 2024: $77MQ2 2024: $73MQ3 2024: $74MQ4 2024: $94MQ1 2025: $76MQ2 2025: $82MQ3 2025: $81MQ4 2025: $86MQ1 2026: $80MQ2 2026: $83MQ3 2026: $86M
Q4 2023: $72MQ1 2024: $77MQ2 2024: $73MQ3 2024: $74MQ4 2024: $94MQ1 2025: $76MQ2 2025: $82MQ3 2025: $81MQ4 2025: $86MQ1 2026: $80MQ2 2026: $83MQ3 2026: $86M
QuarterRevenueYoY
Q3 2026$86M+5.9%
Q2 2026$83.4M+1.4%
Q1 2026$79.5M+4.6%
Q4 2025$85.6M-8.9%
Q3 2025$81.1M+9.2%
Q2 2025$82.2M+13%
Q1 2025$76.1M-1.4%
Q4 2024$93.9M+31%

MSBI's revenue grew through 2024 and has held roughly level since: $86M last quarter, up 5.9% from the same quarter a year ago.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

MSBI Free Cash Flow

Q4 2023: $86MQ1 2024: $26MQ2 2024: $17MQ3 2024: $31MQ4 2024: $53MQ1 2025: $23MQ2 2025: $27MQ3 2025: $79MQ4 2025: −$8MQ1 2026: $16MQ2 2026: $29MQ3 2026: $38M
Q4 2023: $86MQ1 2024: $26MQ2 2024: $17MQ3 2024: $31MQ4 2024: $53MQ1 2025: $23MQ2 2025: $27MQ3 2025: $79MQ4 2025: −$8MQ1 2026: $16MQ2 2026: $29MQ3 2026: $38M
QuarterFree cash flowYoY
Q3 2026$37.9M-52%
Q2 2026$29.2M+9.5%
Q1 2026$16.3M-28%
Q4 2025-$7.8M-115%
Q3 2025$78.6M+153%
Q2 2025$26.7M+61%
Q1 2025$22.9M-13%
Q4 2024$52.8M-38%

MSBI has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has 1.6B diluted shares, down 1.5% from a year ago.

MSBI Total Shares

Q4 2023: 22MQ1 2024: 22MQ2 2024: 22MQ3 2024: 22MQ4 2024: 22MQ1 2025: 22MQ2 2025: 22MQ3 2025: 22MQ4 2025: 22MQ1 2026: 21MQ2 2026: 21MQ3 2026: 21M
Q4 2023: 22MQ1 2024: 22MQ2 2024: 22MQ3 2024: 22MQ4 2024: 22MQ1 2025: 22MQ2 2025: 22MQ3 2025: 22MQ4 2025: 22MQ1 2026: 21MQ2 2026: 21MQ3 2026: 21M
PeriodChange %Net change
Quarterly+0.3%+65.5K shares
1 year-3.3%-724K shares
3 years-3.8%-837K shares
5 years-6.4%-1.4M shares
Available history-14%-3.4M shares

MSBI has the edge over MS on shareholder dilution, with a more favorable share count trend.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

MSBI Net Leverage

Q4 2023: 4.0xQ1 2024: 3.7xQ2 2024: 6.7xQ3 2024: 5.1xQ4 2024: 16.1xQ1 2026: 5.6xQ2 2026: -0.1xQ3 2026: 5.2x
Q4 2023: 4.0xQ1 2024: 3.7xQ2 2024: 6.7xQ3 2024: 5.1xQ4 2024: 16.1xQ1 2026: 5.6xQ2 2026: -0.1xQ3 2026: 5.2x
QuarterNet LeverageStatus
Q3 20265.2xHigh
Q2 2026-0.1xNet Cash
Q1 20265.6xHigh
Q4 202416.1xHigh
Q3 20245.1xHigh
Q2 20246.7xHigh
Q1 20243.7xElevated
Q4 20234.0xHigh

MSBI has the edge over MS on leverage, with a lower net debt burden relative to earnings.

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

MSBI Weekly Momentum

MetricValueStatus
RSI55.6Neutral
Stochastic23.0Neutral

MSBI's weekly RSI is 56 (neutral) and its Stochastic is 23 (neutral).

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS is trading at 15x earnings, a 15% premium to the Financial Services sector's median of 13x.

MSBI PE vs Financial Services Sector

MetricMSBISector medianRelative
PE14x13x6.4% above
PE %796316 pts above

MSBI has the edge over MS on valuation relative to its sector.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS's trend is mixed: it's above three of its five weekly moving averages, and 46% above its 200-week average.

MSBI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$32.52.4% below
20 week MA$32.62.6% below
50 week MA$27.515% above
100 week MA$22.839% above
200 week MA$23.038% above

MSBI has slipped below its 8- and 20-week averages, though it's still 38% above its 200-week average.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has finished higher in five of the last six years. It's up 4% so far in 2026.

MSBI Yearly ROI

YearStart priceEnd priceROI
2020$29.0$17.5-40%
2021$17.5$25.0+43%
2022$25.0$26.5+6.2%
2023$26.5$27.6+3.9%
2024$27.6$24.4-11%
2025$24.4$21.2-13%
2026 YTD$21.2$31.7+50%

MSBI has the edge over MS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key