MG

Mistras Group, Inc.

64
Fundamentals59/ 100
Valuation58/ 100
Upside potential53/ 100
Risk potential21/ 100

MG has a slight edge over RDW overall, supported by lower modeled downside and stronger valuation.

RDW

Redwire Corporation

61
Fundamentals66/ 100
Valuation50/ 100
Upside potential68/ 100
Risk potential52/ 100

RDW offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

MG Fundamentals

MetricStatus
Stable
Healthy
Healthy
Stable

MG's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.

RDW Fundamentals

MetricStatus
Healthy
Under pressure
Under pressure
Unavailable

RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

MG PE Valuation

CHEAPFAIREXPENSIVE27x54x81x107x
CHEAPFAIREXPENSIVE27x54x81x107x
LevelPEPriceVs current
Forward16x$20.19—
Cheap22x$13.98-31%
Current32x$20.19—
Fair33x$20.98+3.9%
Expensive65x$40.64+101%

Historical ranges are pointers, not guarantees.

MG's PE is in its fair range at 32x. If earnings grow as analysts expect, today's price would be 16x next year's earnings, in its cheap range.

RDW PE Valuation

RDW has no meaningful PE right now: it lost money over the past year.

MG Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for MG, with profitability improving. However, they disagree widely on these estimates.

RDW Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Moderate

Analysts expect RDW's losses to shrink, with revenue growing.

MG Risk to reward

ScenarioChangePrice
Upside+24%$25.11
Downside-21%$15.87

Calculated from the latest close: $20.19 on Nov 12.

MG trails RDW on modeled risk to reward, with less potential upside relative to its potential downside.

RDW Risk to reward

ScenarioChangePrice
Upside+109%$16.79
Downside-52%$3.87

Calculated from the latest close: $8.03 on Nov 12.

RDW has a better modeled risk to reward balance than MG, with more potential upside relative to its potential downside.

MG Earnings Per Share

Q4 2023: $-0.58Q1 2024: $-0.38Q2 2024: $-0.19Q3 2024: $0.35Q4 2024: $0.60Q1 2025: $0.47Q2 2025: $0.37Q3 2025: $0.58Q4 2025: $0.53Q1 2026: $0.70Q2 2026: $0.83Q3 2026: $0.63Forward: $1.23
Q4 2023: $-0.58Q1 2024: $-0.38Q2 2024: $-0.19Q3 2024: $0.35Q4 2024: $0.60Q1 2025: $0.47Q2 2025: $0.37Q3 2025: $0.58Q4 2025: $0.53Q1 2026: $0.70Q2 2026: $0.83Q3 2026: $0.63Forward: $1.23
QuarterTTM EPSYoY
Forward$1.23+95%
Q3 2026$0.63+8.6%
Q2 2026$0.83+124%
Q1 2026$0.70+49%
Q4 2025$0.53-12%
Q3 2025$0.58+66%
Q2 2025$0.37+$0.56
Q1 2025$0.47+$0.85
Q4 2024$0.60+$1.18

MG has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.

RDW Earnings Per Share

Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
QuarterTTM EPSYoY
Q3 2026-$1.17+$2.01
Q2 2026-$1.37+$1.89
Q1 2026-$2.59-$0.32
Q4 2025-$2.28+$0.07
Q3 2025-$3.18-$1.97
Q2 2025-$3.26-$2.28
Q1 2025-$2.27-$1.55
Q4 2024-$2.35-$1.62

RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.

MG Quarterly Revenue

Q4 2023: $182MQ1 2024: $184MQ2 2024: $190MQ3 2024: $183MQ4 2024: $173MQ1 2025: $162MQ2 2025: $185MQ3 2025: $196MQ4 2025: $181MQ1 2026: $169MQ2 2026: $193MQ3 2026: $205M
Q4 2023: $182MQ1 2024: $184MQ2 2024: $190MQ3 2024: $183MQ4 2024: $173MQ1 2025: $162MQ2 2025: $185MQ3 2025: $196MQ4 2025: $181MQ1 2026: $169MQ2 2026: $193MQ3 2026: $205M
QuarterRevenueYoY
Q3 2026$204.6M+4.6%
Q2 2026$193.1M+4.2%
Q1 2026$169M+4.6%
Q4 2025$181.5M+5.1%
Q3 2025$195.5M+7%
Q2 2025$185.4M-2.3%
Q1 2025$161.6M-12%
Q4 2024$172.7M-5.1%

MG's revenue has grown year over year for five quarters in a row: $205M last quarter, up 4.6% from the same quarter a year ago.

RDW Quarterly Revenue

Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
QuarterRevenueYoY
Q3 2026$109M+5.4%
Q2 2026$117.1M+90%
Q1 2026$97M+58%
Q4 2025$108.8M+56%
Q3 2025$103.4M+51%
Q2 2025$61.8M-21%
Q1 2025$61.4M-30%
Q4 2024$69.6M+9.6%

RDW has the edge over MG on sales, with more consistent year-over-year improvement.

MG Free Cash Flow

Q4 2023: $10MQ1 2024: −$4MQ2 2024: −$284,000Q3 2024: $15MQ4 2024: $22MQ1 2025: $1MQ2 2025: −$15MQ3 2025: −$4MQ4 2025: $26MQ1 2026: −$3MQ2 2026: $10MQ3 2026: $686,000
Q4 2023: $10MQ1 2024: −$4MQ2 2024: −$284,000Q3 2024: $15MQ4 2024: $22MQ1 2025: $1MQ2 2025: −$15MQ3 2025: −$4MQ4 2025: $26MQ1 2026: −$3MQ2 2026: $10MQ3 2026: $686,000
QuarterFree cash flowYoY
Q3 2026$686K+$4.8M
Q2 2026$10.1M+$24.9M
Q1 2026-$3.2M-390%
Q4 2025$26M+18%
Q3 2025-$4.1M-128%
Q2 2025-$14.7M-$14.4M
Q1 2025$1.1M+$5.3M
Q4 2024$22.1M+130%

MG has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.

RDW Free Cash Flow

Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
QuarterFree cash flowYoY
Q3 2026-$65.3M-$38.5M
Q2 2026-$33.5M+$57.2M
Q1 2026-$11.4M+$35.5M
Q4 2025-$26.5M-659%
Q3 2025-$26.9M-$7.6M
Q2 2025-$90.6M-$80.2M
Q1 2025-$46.9M-3996%
Q4 2024$4.7M-65%

RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.

MG Total Shares

Q4 2023: 30MQ1 2024: 31MQ2 2024: 31MQ3 2024: 32MQ4 2024: 32MQ1 2025: 31MQ2 2025: 32MQ3 2025: 32MQ4 2025: 32MQ1 2026: 33MQ2 2026: 33MQ3 2026: 33M
Q4 2023: 30MQ1 2024: 31MQ2 2024: 31MQ3 2024: 32MQ4 2024: 32MQ1 2025: 31MQ2 2025: 32MQ3 2025: 32MQ4 2025: 32MQ1 2026: 33MQ2 2026: 33MQ3 2026: 33M
PeriodChange %Net change
Quarterly+0.3%+115K shares
1 year+3.6%+1.2M shares
3 years+8.7%+2.6M shares
5 years+9.7%+2.9M shares
Available history+14%+4M shares

MG has the edge over RDW on shareholder dilution, with a more favorable share count trend.

RDW Total Shares

Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
PeriodChange %Net change
Quarterly+13%+29.6M shares
1 year+179%+160M shares
3 years+289%+186M shares
5 years+319%+190M shares

RDW has 250M diluted shares, up 179% from a year ago.

MG Net Leverage

Q4 2023: 5.4xQ1 2024: 4.6xQ2 2024: 3.8xQ3 2024: 2.7xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 3.0xQ3 2025: 3.0xQ4 2025: 2.5xQ1 2026: 2.4xQ2 2026: 2.1xQ3 2026: 2.3x
Q4 2023: 5.4xQ1 2024: 4.6xQ2 2024: 3.8xQ3 2024: 2.7xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 3.0xQ3 2025: 3.0xQ4 2025: 2.5xQ1 2026: 2.4xQ2 2026: 2.1xQ3 2026: 2.3x
QuarterNet LeverageStatus
Q3 20262.3xModerate
Q2 20262.1xModerate
Q1 20262.4xModerate
Q4 20252.5xModerate
Q3 20253.0xModerate
Q2 20253.0xElevated
Q1 20252.3xModerate
Q4 20242.1xModerate

MG's net debt is about 2.3 years of its operating earnings (EBITDA), down from 3.0 years a year ago.

RDW Net Leverage

RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

MG Weekly Momentum

MetricValueStatus
RSI59.1Neutral
Stochastic73.9Neutral

MG's weekly RSI is 59 (neutral) and its Stochastic is 74 (neutral).

RDW Weekly Momentum

MetricValueStatus
RSI42.3Neutral
Stochastic16.1Oversold

RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).

MG PE vs Industrials Sector

MetricMGSector medianRelative
PE32x24x33% above
PE %485810 pts below

MG is trading at 32x earnings, a 33% premium to the Industrials sector's median of 24x.

RDW PE vs Industrials Sector

RDW has no meaningful PE right now: it lost money over the past year.

MG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$20.83% below
20 week MA$18.97.1% above
50 week MA$16.920% above
100 week MA$13.154% above
200 week MA$10.592% above

MG has the edge over RDW on trend strength, trading above more of its moving averages.

RDW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.0611% below
20 week MA$10.120% below
50 week MA$10.624% below
100 week MA$11.631% below
200 week MA$8.070.5% below

RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.

MG Yearly ROI

YearStart priceEnd priceROI
2020$13.9$7.65-45%
2021$7.65$7.46-2.5%
2022$7.46$5.12-31%
2023$5.12$7.32+43%
2024$7.32$8.95+22%
2025$8.95$13.2+47%
2026 YTD$13.2$20.2+53%

MG has the edge over RDW on returns for 2026, with the stronger performance.

RDW Yearly ROI

YearStart priceEnd priceROI
2021$10.2$7.34-28%
2022$7.34$1.92-74%
2023$1.92$2.85+48%
2024$2.85$17.1+501%
2025$17.1$7.15-58%
2026 YTD$7.15$8.03+12%

RDW's yearly returns have swung widely, from +501% in 2024 to −74% in 2022. It's up 12% so far in 2026.

Give your agent the market.

Get API key