MEDP

Medpace Holdings, Inc.

65
Fundamentals74/ 100
Valuation46/ 100
Upside potential60/ 100
Risk potential18/ 100

MEDP has the edge over NVO overall, supported by stronger fundamentals and lower modeled downside.

NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

MEDP Fundamentals

MetricStatus
Stable
Strong
Healthy
Strong

MEDP's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

MEDP PE Valuation

CHEAPFAIREXPENSIVE13x27x40x54x
CHEAPFAIREXPENSIVE13x27x40x54x
LevelPEPriceVs current
Cheap27x$493-25%
Fair34x$611-7%
Forward34x$657—
Current36x$657—
Expensive42x$748+14%

Historical ranges are pointers, not guarantees.

MEDP's PE is in its fair range at 36x. If earnings grow as analysts expect, today's price would be 34x next year's earnings.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO has the edge over MEDP in the historical PE scenario, which offers more potential upside but is not a forecast.

MEDP Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
High

MEDP has the edge over NVO on the outlook, with more favorable earnings and profitability expectations.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

MEDP Risk to reward

ScenarioChangePrice
Upside+28%$840.55
Downside-18%$536.30

Calculated from the latest close: $656.84 on Nov 12.

MEDP has a better modeled risk to reward balance than NVO, with more potential upside relative to its potential downside.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO trails MEDP on modeled risk to reward, with less potential upside relative to its potential downside.

MEDP Earnings Per Share

Q4 2023: $8.88Q1 2024: $9.81Q2 2024: $10.63Q3 2024: $11.42Q4 2024: $12.63Q1 2025: $13.10Q2 2025: $13.45Q3 2025: $14.30Q4 2025: $15.28Q1 2026: $15.89Q2 2026: $17.04Q3 2026: $18.02Forward: $19.28
Q4 2023: $8.88Q1 2024: $9.81Q2 2024: $10.63Q3 2024: $11.42Q4 2024: $12.63Q1 2025: $13.10Q2 2025: $13.45Q3 2025: $14.30Q4 2025: $15.28Q1 2026: $15.89Q2 2026: $17.04Q3 2026: $18.02Forward: $19.28
QuarterTTM EPSYoY
Forward$19.28+7%
Q3 2026$18.02+26%
Q2 2026$17.04+27%
Q1 2026$15.89+21%
Q4 2025$15.28+21%
Q3 2025$14.30+25%
Q2 2025$13.45+27%
Q1 2025$13.10+34%
Q4 2024$12.63+42%

MEDP has the edge over NVO on earnings, with stronger typical year-over-year growth.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO's earnings per share have climbed steadily: $3.89 over the past year, up 4.9% from the year before, and higher year over year every quarter since late 2020.

MEDP Quarterly Revenue

Q4 2023: $498MQ1 2024: $511MQ2 2024: $528MQ3 2024: $533MQ4 2024: $537MQ1 2025: $559MQ2 2025: $603MQ3 2025: $660MQ4 2025: $708MQ1 2026: $707MQ2 2026: $707MQ3 2026: $716M
Q4 2023: $498MQ1 2024: $511MQ2 2024: $528MQ3 2024: $533MQ4 2024: $537MQ1 2025: $559MQ2 2025: $603MQ3 2025: $660MQ4 2025: $708MQ1 2026: $707MQ2 2026: $707MQ3 2026: $716M
QuarterRevenueYoY
Q3 2026$716M+8.5%
Q2 2026$707.3M+17%
Q1 2026$706.6M+27%
Q4 2025$708.5M+32%
Q3 2025$659.9M+24%
Q2 2025$603.3M+14%
Q1 2025$558.6M+9.3%
Q4 2024$536.6M+7.7%

MEDP's revenue has grown year over year every quarter since late 2020: $716M last quarter, up 8.5% from the same quarter a year ago.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO's revenue is growing: $11.7B last quarter, up 2.1% from the same quarter a year ago.

MEDP Free Cash Flow

Q4 2023: $146MQ1 2024: $147MQ2 2024: $104MQ3 2024: $139MQ4 2024: $183MQ1 2025: $116MQ2 2025: $142MQ3 2025: $235MQ4 2025: $188MQ1 2026: $145MQ2 2026: $138MQ3 2026: $196M
Q4 2023: $146MQ1 2024: $147MQ2 2024: $104MQ3 2024: $139MQ4 2024: $183MQ1 2025: $116MQ2 2025: $142MQ3 2025: $235MQ4 2025: $188MQ1 2026: $145MQ2 2026: $138MQ3 2026: $196M
QuarterFree cash flowYoY
Q3 2026$196.4M-17%
Q2 2026$138.1M-3%
Q1 2026$145M+25%
Q4 2025$188.1M+2.8%
Q3 2025$235.5M+70%
Q2 2025$142.4M+38%
Q1 2025$115.8M-21%
Q4 2024$183M+25%

MEDP's free cash flow has been positive every quarter for seven years: $668M over the past year, down 1.4% from the year before.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO still generates free cash flow, though less than at its 2026 peak: $7.3B over the past year.

MEDP Total Shares

Q4 2023: 32MQ1 2024: 32MQ2 2024: 32MQ3 2024: 32MQ4 2024: 32MQ1 2025: 31MQ2 2025: 29MQ3 2025: 29MQ4 2025: 30MQ1 2026: 29MQ2 2026: 29MQ3 2026: 28M
Q4 2023: 32MQ1 2024: 32MQ2 2024: 32MQ3 2024: 32MQ4 2024: 32MQ1 2025: 31MQ2 2025: 29MQ3 2025: 29MQ4 2025: 30MQ1 2026: 29MQ2 2026: 29MQ3 2026: 28M
PeriodChange %Net change
Quarterly-0.6%-182K shares
1 year-1.5%-445K shares
3 years-11%-3.4M shares
5 years-24%-9.1M shares
Available history-24%-9.2M shares

MEDP has the edge over NVO on shareholder dilution, with a more favorable share count trend.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has 4.4B diluted shares, about the same as a year ago.

MEDP Net Leverage

Q4 2023: -0.7xQ1 2024: -1.1xQ2 2024: -1.3xQ3 2024: -1.5xQ4 2024: -1.4xQ1 2025: -0.9xQ2 2025: -0.1xQ3 2025: -0.5xQ4 2025: -0.9xQ1 2026: -1.1xQ2 2026: -0.8xQ3 2026: -1.1x
Q4 2023: -0.7xQ1 2024: -1.1xQ2 2024: -1.3xQ3 2024: -1.5xQ4 2024: -1.4xQ1 2025: -0.9xQ2 2025: -0.1xQ3 2025: -0.5xQ4 2025: -0.9xQ1 2026: -1.1xQ2 2026: -0.8xQ3 2026: -1.1x
QuarterNet LeverageStatus
Q3 2026-1.1xNet Cash
Q2 2026-0.8xNet Cash
Q1 2026-1.1xNet Cash
Q4 2025-0.9xNet Cash
Q3 2025-0.5xNet Cash
Q2 2025-0.1xNet Cash
Q1 2025-0.9xNet Cash
Q4 2024-1.4xNet Cash

MEDP has the edge over NVO on leverage, with a lower net debt burden relative to earnings.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO's net debt is less than a year of its operating earnings (EBITDA).

MEDP Weekly Momentum

MetricValueStatus
RSI65.0Neutral
Stochastic68.8Neutral

MEDP's weekly RSI is 65 (neutral) and its Stochastic is 69 (neutral).

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

MEDP PE vs Healthcare Sector

MetricMEDPSector medianRelative
PE36x26x41% above
PE %652936 pts above

MEDP is trading at 36x earnings, a 41% premium to the Healthcare sector's median of 26x.

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO has the edge over MEDP on valuation relative to its sector.

MEDP Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$635.03.4% above
20 week MA$603.78.8% above
50 week MA$538.622% above
100 week MA$466.341% above
200 week MA$384.271% above

MEDP has the edge over NVO on trend strength, trading above more of its moving averages.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 50% below its 200-week average.

MEDP Yearly ROI

YearStart priceEnd priceROI
2020$83.7$139.1+66%
2021$139.1$223.4+61%
2022$223.4$212.7-4.8%
2023$212.7$306.5+44%
2024$306.5$341.1+11%
2025$341.1$567.6+66%
2026 YTD$567.6$656.8+16%

MEDP has the edge over NVO on returns for 2026, with the stronger performance.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has finished higher in four of the last six years, two of them by more than 50%. It's down 22% so far in 2026.

Give your agent the market.

Get API key