MDGL

Madrigal Pharmaceuticals, Inc.

56
Fundamentals71/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential21/ 100

MDGL has the edge over NVO overall, supported by stronger fundamentals and lower modeled downside.

NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO trails on the overall score without a compensating advantage in the available component scores.

MDGL Fundamentals

MetricStatus
Healthy
Under pressure
Weak
Unavailable

MDGL's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

MDGL PE Valuation

MDGL has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 87x next year's earnings.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO's PE is 10x, but its earnings don't support one, so it isn't a reliable read right now.

MDGL Forward outlook

MetricOutlook
--
Returning to profit
Strong growth
Strongly improving
Limited
Low

MDGL has the edge over NVO on the outlook, with more favorable earnings and profitability expectations.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

MDGL Risk to reward

ScenarioChangePrice
Upside+29%$548.30
Downside-21%$336.45

Calculated from the latest close: $425.21 on Nov 12.

MDGL has a better modeled risk to reward balance than NVO, with more potential upside relative to its potential downside.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO trails MDGL on modeled risk to reward, with less potential upside relative to its potential downside.

MDGL Earnings Per Share

Q4 2023: $-19.94Q1 2024: $-23.09Q2 2024: $-25.50Q3 2024: $-25.08Q4 2024: $-21.90Q1 2025: $-17.84Q2 2025: $-12.64Q3 2025: $-12.80Q4 2025: $-12.85Q1 2026: $-12.78Q2 2026: $-12.87Q3 2026: $-5.96Forward: $4.89
Q4 2023: $-19.94Q1 2024: $-23.09Q2 2024: $-25.50Q3 2024: $-25.08Q4 2024: $-21.90Q1 2025: $-17.84Q2 2025: $-12.64Q3 2025: $-12.80Q4 2025: $-12.85Q1 2026: $-12.78Q2 2026: $-12.87Q3 2026: $-5.96Forward: $4.89
QuarterTTM EPSYoY
Forward$4.89—
Q3 2026-$5.96+$6.84
Q2 2026-$12.87-$0.23
Q1 2026-$12.78+$5.06
Q4 2025-$12.85+$9.05
Q3 2025-$12.80+$12.28
Q2 2025-$12.64+$12.86
Q1 2025-$17.84+$5.25
Q4 2024-$21.90-$1.96

MDGL is still losing money, but far less than before: $5.96 per share over the past year, against $25.50 at its worst in mid-2024.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO has the edge over MDGL on earnings quality, reporting a profit while its opponent remains loss making.

MDGL Quarterly Revenue

Q4 2023: $0Q1 2024: $0Q2 2024: $15MQ3 2024: $62MQ4 2024: $103MQ1 2025: $137MQ2 2025: $213MQ3 2025: $287MQ4 2025: $321MQ1 2026: $311MQ2 2026: $364MQ3 2026: $431M
Q4 2023: $0Q1 2024: $0Q2 2024: $15MQ3 2024: $62MQ4 2024: $103MQ1 2025: $137MQ2 2025: $213MQ3 2025: $287MQ4 2025: $321MQ1 2026: $311MQ2 2026: $364MQ3 2026: $431M
QuarterRevenueYoY
Q3 2026$431.3M+50%
Q2 2026$364.3M+71%
Q1 2026$311.3M+127%
Q4 2025$321.1M+211%
Q3 2025$287.3M+362%
Q2 2025$212.8M+1354%

MDGL has the edge over NVO on sales, with more consistent year-over-year improvement.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO's revenue is growing: $11.7B last quarter, up 2.1% from the same quarter a year ago.

MDGL Free Cash Flow

Q4 2023: −$81MQ1 2024: −$150MQ2 2024: −$135MQ3 2024: −$68MQ4 2024: −$105MQ1 2025: −$89MQ2 2025: −$47MQ3 2025: $79MQ4 2025: −$133MQ1 2026: −$171MQ2 2026: $19MQ3 2026: $117M
Q4 2023: −$81MQ1 2024: −$150MQ2 2024: −$135MQ3 2024: −$68MQ4 2024: −$105MQ1 2025: −$89MQ2 2025: −$47MQ3 2025: $79MQ4 2025: −$133MQ1 2026: −$171MQ2 2026: $19MQ3 2026: $117M
QuarterFree cash flowYoY
Q3 2026$116.6M+48%
Q2 2026$19.1M+$66.1M
Q1 2026-$171.3M-$82.4M
Q4 2025-$133.1M-$28.4M
Q3 2025$79M+$146.8M
Q2 2025-$47.1M+$88M
Q1 2025-$88.9M+$60.6M
Q4 2024-$104.7M-$23.7M

MDGL has burned cash in almost every quarter: −$169M over the past year, against −$162M the year before.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO has the edge over MDGL on cash generation, producing positive trailing cash flow while its opponent burns cash.

MDGL Total Shares

Q4 2023: 20MQ1 2024: 20MQ2 2024: 21MQ3 2024: 22MQ4 2024: 21MQ1 2025: 22MQ2 2025: 22MQ3 2025: 22MQ4 2025: 22MQ1 2026: 29MQ2 2026: 29MQ3 2026: 30M
Q4 2023: 20MQ1 2024: 20MQ2 2024: 21MQ3 2024: 22MQ4 2024: 21MQ1 2025: 22MQ2 2025: 22MQ3 2025: 22MQ4 2025: 22MQ1 2026: 29MQ2 2026: 29MQ3 2026: 30M
PeriodChange %Net change
Quarterly+4%+1.2M shares
1 year+35%+7.8M shares
3 years+64%+11.8M shares
5 years+82%+13.7M shares
Available history+96%+14.9M shares

MDGL has 30M diluted shares, up 35% from a year ago.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has the edge over MDGL on shareholder dilution, with a more favorable share count trend.

MDGL Net Leverage

MDGL's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO's net debt is less than a year of its operating earnings (EBITDA).

MDGL Weekly Momentum

MetricValueStatus
RSI37.5Neutral
Stochastic21.0Neutral

MDGL's weekly RSI is 38 (neutral) and its Stochastic is 21 (neutral).

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

MDGL PE vs Healthcare Sector

MDGL has no meaningful PE right now: it lost money over the past year.

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO is trading at 10x earnings, a 60% discount to the Healthcare sector's median of 26x, though its earnings don't support one.

MDGL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$453.46.2% below
20 week MA$496.614% below
50 week MA$503.015% below
100 week MA$431.11.4% below
200 week MA$334.727% above

MDGL has fallen below most of its moving averages, though it's still 27% above its 200-week average.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 50% below its 200-week average.

MDGL Yearly ROI

YearStart priceEnd priceROI
2020$93.2$120.1+29%
2021$120.1$87.3-27%
2022$87.3$273.6+213%
2023$273.6$231.4-15%
2024$231.4$313.1+35%
2025$313.1$598.9+91%
2026 YTD$598.9$425.2-29%

MDGL has finished higher in four of the last six years, two of them by more than 50%. It's down 29% so far in 2026.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has the edge over MDGL on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key