MAX

MediaAlpha, Inc.

66
Fundamentals72/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential34/ 100

MAX offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has the edge over MAX overall, supported by stronger valuation and lower modeled downside.

MAX Fundamentals

MetricStatus
Healthy
Healthy
Under pressure
Healthy

MAX's revenue, profitability and balance sheet are currently healthy, but its cash flow is under pressure.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

MAX PE Valuation

CHEAPFAIREXPENSIVE20x39x59x78x
CHEAPFAIREXPENSIVE20x39x59x78x
LevelPEPriceVs current
Cheap8.1x$14.77-0.3%
Current8.1x$14.81—
Forward13x$14.81—
Fair26x$46.73+216%
Expensive64x$116+685%

Historical ranges are pointers, not guarantees.

MAX's PE is 8.1x, but its earnings don't support one, so it isn't a reliable read right now.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS has the edge over MAX in the historical PE scenario, which offers more potential upside but is not a forecast.

MAX Forward outlook

MetricOutlook
Strongly deteriorating
Growth
Growth
Stable
Limited
Moderate

Analysts expect earnings and revenue growth for MAX, with profitability holding steady.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

TMUS has the edge over MAX on the outlook, with more favorable valuation and profitability expectations.

MAX Risk to reward

ScenarioChangePrice
Upside+52%$22.46
Downside-34%$9.83

Calculated from the latest close: $14.81 on Nov 12.

MAX trails TMUS on modeled risk to reward, with less potential upside relative to its potential downside.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS has a better modeled risk to reward balance than MAX, with more potential upside relative to its potential downside.

MAX Earnings Per Share

Q4 2023: $-0.89Q1 2024: $-0.68Q2 2024: $-0.29Q3 2024: $0.17Q4 2024: $0.31Q1 2025: $0.29Q2 2025: $-0.11Q3 2025: $-0.02Q4 2025: $0.39Q1 2026: $0.64Q2 2026: $1.62Q3 2026: $1.82Forward: $1.17
Q4 2023: $-0.89Q1 2024: $-0.68Q2 2024: $-0.29Q3 2024: $0.17Q4 2024: $0.31Q1 2025: $0.29Q2 2025: $-0.11Q3 2025: $-0.02Q4 2025: $0.39Q1 2026: $0.64Q2 2026: $1.62Q3 2026: $1.82Forward: $1.17
QuarterTTM EPSYoY
Forward$1.17-36%
Q3 2026$1.82+$1.84
Q2 2026$1.62+$1.73
Q1 2026$0.64+121%
Q4 2025$0.39+26%
Q3 2025-$0.02-112%
Q2 2025-$0.11+$0.18
Q1 2025$0.29+$0.97
Q4 2024$0.31+$1.20

MAX has the edge over TMUS on earnings, with more consistent year-over-year improvement.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS earned $10.37 per share over the past year, about the same as the year before.

MAX Quarterly Revenue

Q4 2023: $117MQ1 2024: $127MQ2 2024: $178MQ3 2024: $259MQ4 2024: $301MQ1 2025: $264MQ2 2025: $252MQ3 2025: $307MQ4 2025: $291MQ1 2026: $310MQ2 2026: $317MQ3 2026: $376M
Q4 2023: $117MQ1 2024: $127MQ2 2024: $178MQ3 2024: $259MQ4 2024: $301MQ1 2025: $264MQ2 2025: $252MQ3 2025: $307MQ4 2025: $291MQ1 2026: $310MQ2 2026: $317MQ3 2026: $376M
QuarterRevenueYoY
Q3 2026$375.9M+23%
Q2 2026$316.9M+26%
Q1 2026$310M+17%
Q4 2025$291.2M-3.2%
Q3 2025$306.5M+18%
Q2 2025$251.6M+41%
Q1 2025$264.3M+109%
Q4 2024$300.6M+157%

MAX's revenue is growing: $376M last quarter, up 23% from the same quarter a year ago.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.

MAX Free Cash Flow

Q4 2023: $5MQ1 2024: $2MQ2 2024: $21MQ3 2024: $8MQ4 2024: $14MQ1 2025: $24MQ2 2025: $26MQ3 2025: $24MQ4 2025: −$7MQ1 2026: −$2MQ2 2026: $42MQ3 2026: $21M
Q4 2023: $5MQ1 2024: $2MQ2 2024: $21MQ3 2024: $8MQ4 2024: $14MQ1 2025: $24MQ2 2025: $26MQ3 2025: $24MQ4 2025: −$7MQ1 2026: −$2MQ2 2026: $42MQ3 2026: $21M
QuarterFree cash flowYoY
Q3 2026$21.5M-8.8%
Q2 2026$41.8M+64%
Q1 2026-$1.6M-107%
Q4 2025-$7.5M-152%
Q3 2025$23.6M+194%
Q2 2025$25.5M+19%
Q1 2025$23.6M+1338%
Q4 2024$14.5M+174%

MAX still generates free cash flow, though less than at its 2026 peak: $54M over the past year.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS generated $18.7B in free cash flow over the past year, up 8.8% from the year before.

MAX Total Shares

Q4 2023: 46MQ1 2024: 49MQ2 2024: 53MQ3 2024: 55MQ4 2024: 53MQ1 2025: 56MQ2 2025: 56MQ3 2025: 57MQ4 2025: 67MQ1 2026: 56MQ2 2026: 62MQ3 2026: 63M
Q4 2023: 46MQ1 2024: 49MQ2 2024: 53MQ3 2024: 55MQ4 2024: 53MQ1 2025: 56MQ2 2025: 56MQ3 2025: 57MQ4 2025: 67MQ1 2026: 56MQ2 2026: 62MQ3 2026: 63M
PeriodChange %Net change
Quarterly+1.2%+759K shares
1 year+11%+6.2M shares
3 years+36%+16.6M shares
5 years+2.7%+1.6M shares

MAX has 63M diluted shares, up 11% from a year ago, despite $64M in buybacks over the past year.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has the edge over MAX on shareholder dilution, with a more favorable share count trend.

MAX Net Leverage

Q2 2024: 92.7xQ3 2024: 4.2xQ4 2024: 2.4xQ1 2025: 2.1xQ2 2025: 3.8xQ3 2025: 5.2xQ4 2025: 4.2xQ1 2026: 3.0xQ2 2026: 1.8xQ3 2026: 1.6x
Q2 2024: 92.7xQ3 2024: 4.2xQ4 2024: 2.4xQ1 2025: 2.1xQ2 2025: 3.8xQ3 2025: 5.2xQ4 2025: 4.2xQ1 2026: 3.0xQ2 2026: 1.8xQ3 2026: 1.6x
QuarterNet LeverageStatus
Q3 20261.6xHealthy
Q2 20261.8xHealthy
Q1 20263.0xModerate
Q4 20254.2xHigh
Q3 20255.2xHigh
Q2 20253.8xElevated
Q1 20252.1xModerate
Q4 20242.4xModerate

MAX's net debt is about 1.6 years of its operating earnings (EBITDA), down from 5.2 years a year ago.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS has the edge over MAX on leverage, with a lower net debt burden relative to earnings.

MAX Weekly Momentum

MetricValueStatus
RSI64.2Neutral
Stochastic85.1Overbought

MAX's weekly RSI is 64 (neutral) and its Stochastic is 85 (overbought).

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

MAX PE vs Communication Services Sector

MetricMAXSector medianRelative
PE8.1x16x51% below
PE %18279 pts below

MAX has the edge over TMUS on valuation relative to its sector.

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.

MAX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$12.023% above
20 week MA$12.519% above
50 week MA$11.034% above
100 week MA$10.936% above
200 week MA$12.122% above

MAX has the edge over TMUS on trend strength, trading above more of its moving averages.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

MAX Yearly ROI

YearStart priceEnd priceROI
2020$33.8$45.0+33%
2021$45.0$15.4-66%
2022$15.4$9.97-35%
2023$9.97$11.2+12%
2024$11.2$11.1-0.1%
2025$11.1$12.7+14%
2026 YTD$12.7$14.8+17%

MAX has the edge over TMUS on returns for 2026, with the stronger performance.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.

Give your agent the market.

Get API key