MAT
Mattel, Inc.
MAT has a slight edge over NKE overall, supported by stronger fundamentals.
NKE
NIKE, Inc.
NKE has slightly lower modeled downside risk, despite its lower overall score.
MAT Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Stable |
MAT's profitability is currently healthy, and its revenue, cash flow and balance sheet are stable.
NKE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
MAT PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 9.2x | $15.53 | — |
| Cheap | 9.4x | $15.95 | +2.7% |
| Forward | 12x | $15.53 | — |
| Fair | 13x | $21.78 | +40% |
| Expensive | 32x | $53.59 | +245% |
Historical ranges are pointers, not guarantees.
MAT's PE is in its cheap range at 9.2x. On analysts' estimates for next year's earnings, today's price would be 12x, in its fair range.
NKE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 18x | $37.76 | — |
| Cheap | 23x | $47.70 | +26% |
| Forward | 30x | $37.76 | — |
| Fair | 33x | $68.16 | +80% |
| Expensive | 47x | $97.86 | +159% |
Historical ranges are pointers, not guarantees.
NKE has the edge over MAT in the historical PE scenario, which offers more potential upside but is not a forecast.
MAT Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Stable | |
| Stable | |
| Stable | |
| Limited | |
| Low |
Analysts expect MAT's earnings, revenue and profitability to hold roughly steady. However, they disagree widely on these estimates.
NKE Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Stable | |
| Decline | |
| Improving | |
| Moderate | |
| Low |
Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.
MAT Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.34 | -21% |
| Q3 2026 | $1.69 | +28% |
| Q2 2026 | $1.34 | -12% |
| Q1 2026 | $1.56 | +1.3% |
| Q4 2025 | $1.24 | -22% |
| Q3 2025 | $1.32 | -17% |
| Q2 2025 | $1.53 | +68% |
| Q1 2025 | $1.54 | +88% |
| Q4 2024 | $1.58 | +163% |
MAT has the edge over NKE on earnings, with more consistent year-over-year improvement.
NKE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | -39% |
| Q3 2026 | $2.09 | +7.2% |
| Q2 2026 | $2.10 | -2.8% |
| Q1 2026 | $1.51 | -50% |
| Q4 2025 | $1.70 | -48% |
| Q3 2025 | $1.95 | -44% |
| Q2 2025 | $2.16 | -42% |
| Q1 2025 | $3.01 | -11% |
| Q4 2024 | $3.24 | -5.3% |
NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.
MAT Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1.8B | +4.1% |
| Q2 2026 | $1.1B | +10% |
| Q1 2026 | $862.2M | +4.3% |
| Q4 2025 | $1.8B | +7.3% |
| Q3 2025 | $1.7B | -5.9% |
| Q2 2025 | $1B | -5.7% |
| Q1 2025 | $826.6M | +2.1% |
| Q4 2024 | $1.6B | +1.6% |
MAT has the edge over NKE on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 26% | +4.5 points |
| Q2 2026 | 1% | -6.7 points |
| Q1 2026 | -12% | -5.5 points |
| Q4 2025 | 8% | -1.6 points |
| Q3 2025 | 22% | -4.6 points |
| Q2 2025 | 7.7% | 0 points |
| Q1 2025 | -6.4% | -2 points |
| Q4 2024 | 9.6% | +1 points |
MAT has the edge over NKE on profitability, with a higher operating margin.
NKE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $11.2B | -4.3% |
| Q2 2026 | $11B | -1.1% |
| Q1 2026 | $11.3B | +0.1% |
| Q4 2025 | $12.4B | +0.6% |
| Q3 2025 | $11.7B | +1.1% |
| Q2 2025 | $11.1B | -12% |
| Q1 2025 | $11.3B | -9.3% |
| Q4 2024 | $12.4B | -7.7% |
NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.2% | +0.3 points |
| Q2 2026 | 12% | +9.2 points |
| Q1 2026 | 5.8% | -1.7 points |
| Q4 2025 | 8% | -3.4 points |
| Q3 2025 | 7.9% | -3.4 points |
| Q2 2025 | 2.9% | -11 points |
| Q1 2025 | 7.5% | -3.8 points |
| Q4 2024 | 11% | -2.9 points |
NKE's operating margin was 8.2% last quarter, about level with the same quarter a year ago.
MAT Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $50.7M | +23% |
| Q2 2026 | -$221.5M | +$101.8M |
| Q1 2026 | -$67.8M | -1799% |
| Q4 2025 | $760.8M | -8.9% |
| Q3 2025 | $41.1M | -48% |
| Q2 2025 | -$323.3M | -$53.1M |
| Q1 2025 | $4M | -81% |
| Q4 2024 | $835.5M | -9.6% |
MAT has the edge over NKE on cash flow, with more consistent year-over-year improvement.
NKE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$64M | -527% |
| Q2 2026 | $1.5B | +313% |
| Q1 2026 | $284M | -83% |
| Q4 2025 | $386M | -58% |
| Q3 2025 | $15M | -95% |
| Q2 2025 | $363M | -85% |
| Q1 2025 | $1.7B | -11% |
| Q4 2024 | $920M | -65% |
NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.
MAT Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.7% | -2.1M shares |
| 1 year | -9.8% | -31.3M shares |
| 3 years | -20% | -70.7M shares |
| 5 years | -19% | -67.4M shares |
| Available history | -18% | -61.5M shares |
MAT has the edge over NKE on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $8.4M |
| Q2 2026 | $100M |
| Q1 2026 | $200M |
| Q4 2025 | $187.5M |
| Q3 2025 | $202.5M |
| Q2 2025 | $50M |
| Q1 2025 | $160M |
| Q4 2024 | $131.7M |
MAT spent $496M buying back its own shares over the past year, down 8.9% from the year before.
NKE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +3.2M shares |
| 1 year | +0.4% | +5.2M shares |
| 3 years | -3.8% | -59.1M shares |
| 5 years | -8.4% | -135M shares |
| Available history | -6.9% | -110M shares |
NKE has 1.5B diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $20M |
| Q3 2025 | $126M |
| Q2 2025 | $199M |
| Q1 2025 | $506M |
| Q4 2024 | $1.1B |
NKE has spent almost nothing on buybacks in the past year.
MAT Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.5x | Moderate |
| Q2 2026 | 3.0x | Moderate |
| Q1 2026 | 2.2x | Moderate |
| Q4 2025 | 1.5x | Healthy |
| Q3 2025 | 2.3x | Moderate |
| Q2 2025 | 1.7x | Healthy |
| Q1 2025 | 1.3x | Healthy |
| Q4 2024 | 1.1x | Healthy |
MAT's net debt is about 2.5 years of its operating earnings (EBITDA), up from 2.3 years a year ago.
NKE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.2x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2025 | 0.1x | Very low |
| Q4 2024 | 0.2x | Very low |
| Q3 2024 | 0.1x | Very low |
| Q2 2024 | -0.1x | Net Cash |
| Q1 2024 | -0.0x | Very low |
| Q4 2023 | 0.1x | Very low |
NKE has the edge over MAT on leverage, with a lower net debt burden relative to earnings.
MAT Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 51.4 | Neutral |
| Stochastic | 60.3 | Neutral |
MAT's weekly RSI is 51 (neutral) and its Stochastic is 60 (neutral).
NKE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.0 | Neutral |
| Stochastic | 57.5 | Neutral |
NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).
MAT PE vs Consumer Cyclical Sector
| Metric | MAT | Sector median | Relative |
|---|---|---|---|
| PE | 9.2x | 18x | 49% below |
| PE % | 14 | 47 | 33 pts below |
MAT has the edge over NKE on valuation relative to its sector.
NKE PE vs Consumer Cyclical Sector
| Metric | NKE | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 18x | 0.3% above |
| PE % | 2 | 47 | 45 pts below |
NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.
MAT Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $15.6 | 0.7% below |
| 20 week MA | $14.8 | 4.6% above |
| 50 week MA | $16.1 | 3.8% below |
| 100 week MA | $17.4 | 11% below |
| 200 week MA | $18.2 | 15% below |
MAT's trend is mixed: it's above one of its five weekly moving averages, and 15% below its 200-week average.
NKE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $36.7 | 2.8% above |
| 20 week MA | $39.2 | 3.6% below |
| 50 week MA | $48.0 | 21% below |
| 100 week MA | $58.4 | 35% below |
| 200 week MA | $79.2 | 52% below |
NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.
MAT Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $13.8 | $17.5 | +27% |
| 2021 | $17.5 | $20.7 | +18% |
| 2022 | $20.7 | $16.9 | -18% |
| 2023 | $16.9 | $18.9 | +12% |
| 2024 | $18.9 | $18.0 | -4.9% |
| 2025 | $18.0 | $20.3 | +13% |
| 2026 YTD | $20.3 | $15.5 | -23% |
MAT has the edge over NKE on returns for 2026, with the stronger performance.
NKE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $101.6 | $141.6 | +39% |
| 2021 | $141.6 | $165.7 | +17% |
| 2022 | $165.7 | $116.3 | -30% |
| 2023 | $116.3 | $108.6 | -6.6% |
| 2024 | $108.6 | $76.4 | -30% |
| 2025 | $76.4 | $60.9 | -20% |
| 2026 YTD | $60.9 | $37.8 | -38% |
NKE has finished four years in a row lower, and it's down 38% so far in 2026.