LDOS

Leidos Holdings, Inc.

59
Fundamentals57/ 100
Valuation75/ 100
Upside potential56/ 100
Risk potential16/ 100

LDOS trails on the overall score without a compensating advantage in the available component scores.

MU

Micron Technology, Inc.

96
Fundamentals95/ 100
Valuation91/ 100
Upside potential93/ 100
Risk potential15/ 100

MU has the edge over LDOS overall, supported by stronger fundamentals and stronger modeled upside.

LDOS Fundamentals

MetricStatus
Stable
Healthy
Healthy
Stable

LDOS's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.

MU Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

MU's revenue, profitability, cash flow and balance sheet are all currently strong.

LDOS PE Valuation

CHEAPFAIREXPENSIVE28x56x84x111x
CHEAPFAIREXPENSIVE28x56x84x111x
LevelPEPriceVs current
Forward11x$131—
Current12x$131—
Cheap16x$180+37%
Fair19x$218+66%
Expensive25x$277+111%

Historical ranges are pointers, not guarantees.

LDOS has the edge over MU in the historical PE scenario, which offers more potential upside but is not a forecast.

MU PE Valuation

CHEAPFAIREXPENSIVE42x83x125x166x
CHEAPFAIREXPENSIVE42x83x125x166x
LevelPEPriceVs current
Forward4.6x$798—
Cheap10x$777-2.7%
Current11x$798—
Fair22x$1,646+106%
Expensive32x$2,404+201%

Historical ranges are pointers, not guarantees.

MU's PE is in its cheap range at 11x. If earnings grow as analysts expect, today's price would be 4.6x next year's earnings.

LDOS Forward outlook

MetricOutlook
Stable
Stable
Stable
Stable
Limited
Moderate

Analysts expect LDOS's earnings, revenue and profitability to hold roughly steady.

MU Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Broad
Moderate

MU has the edge over LDOS on the outlook, with more favorable valuation and earnings expectations.

LDOS Risk to reward

ScenarioChangePrice
Upside+20%$157.25
Downside-16%$110.44

Calculated from the latest close: $131.11 on Nov 12.

LDOS trails MU on modeled risk to reward, with less potential upside and more potential downside.

MU Risk to reward

ScenarioChangePrice
Upside+219%$2,544.93
Downside-15%$674.73

Calculated from the latest close: $798.44 on Nov 12.

MU has a better modeled risk to reward balance than LDOS, with more potential upside and less potential downside.

LDOS Earnings Per Share

Q4 2023: $1.44Q1 2024: $2.34Q2 2024: $3.21Q3 2024: $8.80Q1 2025: $9.22Q2 2025: $9.92Q3 2025: $10.56Q4 2025: $10.70Q1 2026: $11.14Q2 2026: $10.93Q3 2026: $10.73Q4 2026: $11.19Forward: $11.56
Q4 2023: $1.44Q1 2024: $2.34Q2 2024: $3.21Q3 2024: $8.80Q1 2025: $9.22Q2 2025: $9.92Q3 2025: $10.56Q4 2025: $10.70Q1 2026: $11.14Q2 2026: $10.93Q3 2026: $10.73Q4 2026: $11.19Forward: $11.56
QuarterTTM EPSYoY
Forward$11.56+3.3%
Q3 2026$11.19+4.6%
Q2 2026$10.73+1.6%
Q1 2026$10.93+10%
Q4 2025$11.14+21%
Q3 2025$10.70+22%
Q2 2025$10.56+229%
Q1 2025$9.92+324%
Q4 2024$9.22+540%

LDOS's earnings per share have climbed steadily: $11.19 over the past year, up 4.6% from the year before, and higher year over year for nine quarters in a row.

MU Earnings Per Share

Q4 2023: $-6.28Q1 2024: $-3.45Q2 2024: $-1.42Q3 2024: $0.70Q4 2024: $3.49Q1 2025: $4.19Q2 2025: $5.57Q3 2025: $7.59Q4 2025: $10.52Q1 2026: $21.18Q2 2026: $44.17Q3 2026: $74.33Forward: $174.95
Q4 2023: $-6.28Q1 2024: $-3.45Q2 2024: $-1.42Q3 2024: $0.70Q4 2024: $3.49Q1 2025: $4.19Q2 2025: $5.57Q3 2025: $7.59Q4 2025: $10.52Q1 2026: $21.18Q2 2026: $44.17Q3 2026: $74.33Forward: $174.95
QuarterTTM EPSYoY
Forward$174.95+135%
Q3 2026$74.33+879%
Q2 2026$44.17+693%
Q1 2026$21.18+405%
Q4 2025$10.52+201%
Q3 2025$7.59+984%
Q2 2025$5.57+$6.99
Q1 2025$4.19+$7.64
Q4 2024$3.49+$9.77

MU's earnings per share have climbed steadily: $74.33 over the past year, about 10 times what it earned the year before, and higher year over year for 10 quarters in a row.

LDOS Quarterly Revenue

Q4 2023: $4BQ1 2024: $4BQ2 2024: $4.1BQ3 2024: $4.2BQ1 2025: $4.4BQ2 2025: $4.2BQ3 2025: $4.3BQ4 2025: $4.5BQ1 2026: $4.2BQ2 2026: $4.4BQ3 2026: $4.6BQ4 2026: $4.6B
Q4 2023: $4BQ1 2024: $4BQ2 2024: $4.1BQ3 2024: $4.2BQ1 2025: $4.4BQ2 2025: $4.2BQ3 2025: $4.3BQ4 2025: $4.5BQ1 2026: $4.2BQ2 2026: $4.4BQ3 2026: $4.6BQ4 2026: $4.6B
QuarterRevenueYoY
Q3 2026$4.6B+3.6%
Q2 2026$4.6B+7.2%
Q1 2026$4.4B+3.7%
Q4 2025$4.2B-3.6%
Q3 2025$4.5B+6.7%
Q2 2025$4.3B+2.9%
Q1 2025$4.2B+6.8%
Q4 2024$4.4B+9.7%

LDOS's revenue grew through 2025 and has held roughly level since: $4.6B last quarter, up 3.6% from the same quarter a year ago.

MU Quarterly Revenue

Q4 2023: $4.7BQ1 2024: $5.8BQ2 2024: $6.8BQ3 2024: $7.8BQ4 2024: $8.7BQ1 2025: $8.1BQ2 2025: $9.3BQ3 2025: $11.3BQ4 2025: $13.6BQ1 2026: $23.9BQ2 2026: $41.5BQ3 2026: $54.2B
Q4 2023: $4.7BQ1 2024: $5.8BQ2 2024: $6.8BQ3 2024: $7.8BQ4 2024: $8.7BQ1 2025: $8.1BQ2 2025: $9.3BQ3 2025: $11.3BQ4 2025: $13.6BQ1 2026: $23.9BQ2 2026: $41.5BQ3 2026: $54.2B
QuarterRevenueYoY
Q3 2026$54.2B+379%
Q2 2026$41.5B+346%
Q1 2026$23.9B+196%
Q4 2025$13.6B+57%
Q3 2025$11.3B+46%
Q2 2025$9.3B+37%
Q1 2025$8.1B+38%
Q4 2024$8.7B+84%

MU has the edge over LDOS on sales, with more consistent year-over-year improvement.

LDOS Free Cash Flow

Q4 2023: $226MQ1 2024: $46MQ2 2024: $351MQ3 2024: $633MQ1 2025: $213MQ2 2025: $36MQ3 2025: $457MQ4 2025: $680MQ1 2026: $452MQ2 2026: $270MQ3 2026: $761MQ4 2026: $476M
Q4 2023: $226MQ1 2024: $46MQ2 2024: $351MQ3 2024: $633MQ1 2025: $213MQ2 2025: $36MQ3 2025: $457MQ4 2025: $680MQ1 2026: $452MQ2 2026: $270MQ3 2026: $761MQ4 2026: $476M
QuarterFree cash flowYoY
Q3 2026$476M-30%
Q2 2026$761M+67%
Q1 2026$270M+650%
Q4 2025$452M+112%
Q3 2025$680M+7.4%
Q2 2025$457M+30%
Q1 2025$36M-22%
Q4 2024$213M-5.8%

LDOS generated $2B in free cash flow over the past year, up 41% from the year before.

MU Free Cash Flow

Q4 2023: −$395MQ1 2024: −$165MQ2 2024: $396MQ3 2024: $285MQ4 2024: $38MQ1 2025: −$113MQ2 2025: $1.7BQ3 2025: $72MQ4 2025: $3BQ1 2026: $5.5BQ2 2026: $17.6BQ3 2026: $32.9B
Q4 2023: −$395MQ1 2024: −$165MQ2 2024: $396MQ3 2024: $285MQ4 2024: $38MQ1 2025: −$113MQ2 2025: $1.7BQ3 2025: $72MQ4 2025: $3BQ1 2026: $5.5BQ2 2026: $17.6BQ3 2026: $32.9B
QuarterFree cash flowYoY
Q3 2026$32.9B+45543%
Q2 2026$17.6B+951%
Q1 2026$5.5B+$5.6B
Q4 2025$3B+7853%
Q3 2025$72M-75%
Q2 2025$1.7B+322%
Q1 2025-$113M+$52M
Q4 2024$38M+$433M

MU has the edge over LDOS on cash flow, with more consistent year-over-year improvement.

LDOS Total Shares

Q4 2023: 138MQ1 2024: 137MQ2 2024: 136MQ3 2024: 136MQ1 2025: 136MQ2 2025: 131MQ3 2025: 130MQ4 2025: 130MQ1 2026: 130MQ2 2026: 128MQ3 2026: 126MQ4 2026: 125M
Q4 2023: 138MQ1 2024: 137MQ2 2024: 136MQ3 2024: 136MQ1 2025: 136MQ2 2025: 131MQ3 2025: 130MQ4 2025: 130MQ1 2026: 130MQ2 2026: 128MQ3 2026: 126MQ4 2026: 125M
PeriodChange %Net change
Quarterly-0.8%-1M shares
1 year-3.8%-5M shares
3 years-8.8%-12M shares
5 years-13%-18M shares
Available history-14%-20M shares

LDOS has the edge over MU on shareholder dilution, with a more favorable share count trend.

MU Total Shares

Q4 2023: 1.1BQ1 2024: 1.1BQ2 2024: 1.1BQ3 2024: 1.1BQ4 2024: 1.1BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.1BQ1 2024: 1.1BQ2 2024: 1.1BQ3 2024: 1.1BQ4 2024: 1.1BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-0.2%-2M shares
1 year+1.6%+18M shares
3 years+4.6%+50M shares
5 years+0.2%+2M shares
Available history+1.2%+14M shares

MU has 1.1B diluted shares, up 1.6% from a year ago.

LDOS Net Leverage

Q4 2023: 4.1xQ1 2024: 3.7xQ2 2024: 3.2xQ3 2024: 1.7xQ1 2025: 1.8xQ2 2025: 1.9xQ3 2025: 1.8xQ4 2025: 1.6xQ1 2026: 1.5xQ2 2026: 2.5xQ3 2026: 2.3xQ4 2026: 2.3x
Q4 2023: 4.1xQ1 2024: 3.7xQ2 2024: 3.2xQ3 2024: 1.7xQ1 2025: 1.8xQ2 2025: 1.9xQ3 2025: 1.8xQ4 2025: 1.6xQ1 2026: 1.5xQ2 2026: 2.5xQ3 2026: 2.3xQ4 2026: 2.3x
QuarterNet LeverageStatus
Q3 20262.3xModerate
Q2 20262.3xModerate
Q1 20262.5xModerate
Q4 20251.5xHealthy
Q3 20251.6xHealthy
Q2 20251.8xHealthy
Q1 20251.9xHealthy
Q4 20241.8xHealthy

LDOS's net debt is about 2.3 years of its operating earnings (EBITDA), up from 1.6 years a year ago.

MU Net Leverage

Q4 2023: 5.0xQ1 2024: 1.6xQ2 2024: 0.9xQ3 2024: 0.7xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.3xQ3 2025: 0.3xQ4 2025: 0.1xQ1 2026: -0.1xQ2 2026: -0.3xQ3 2026: -0.3x
Q4 2023: 5.0xQ1 2024: 1.6xQ2 2024: 0.9xQ3 2024: 0.7xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.3xQ3 2025: 0.3xQ4 2025: 0.1xQ1 2026: -0.1xQ2 2026: -0.3xQ3 2026: -0.3x
QuarterNet LeverageStatus
Q3 2026-0.3xNet Cash
Q2 2026-0.3xNet Cash
Q1 2026-0.1xNet Cash
Q4 20250.1xVery low
Q3 20250.3xVery low
Q2 20250.3xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low

MU has the edge over LDOS on leverage, with a lower net debt burden relative to earnings.

LDOS Weekly Momentum

MetricValueStatus
RSI48.7Neutral
Stochastic66.9Neutral

LDOS's weekly RSI is 49 (neutral) and its Stochastic is 67 (neutral).

MU Weekly Momentum

MetricValueStatus
RSI47.1Neutral
Stochastic26.9Neutral

MU's weekly RSI is 47 (neutral) and its Stochastic is 27 (neutral).

LDOS PE vs Technology Sector

MetricLDOSSector medianRelative
PE12x28x58% below
PE %43531 pts below

LDOS is trading at 12x earnings, a 58% discount to the Technology sector's median of 28x.

MU PE vs Technology Sector

MetricMUSector medianRelative
PE11x28x61% below
PE %183517 pts below

MU has the edge over LDOS on valuation relative to its sector.

LDOS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$128.81.8% above
20 week MA$126.73.5% above
50 week MA$147.111% below
100 week MA$153.615% below
200 week MA$136.53.9% below

LDOS has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 3.9% below its 200-week average.

MU Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$914.513% below
20 week MA$931.014% below
50 week MA$685.916% above
100 week MA$405.497% above
200 week MA$246.0225% above

MU has the edge over LDOS on trend strength, trading above more of its moving averages.

LDOS Yearly ROI

YearStart priceEnd priceROI
2020$98.2$104.2+6.1%
2021$104.2$87.4-16%
2022$87.4$105.2+20%
2023$105.2$108.2+2.9%
2024$108.2$144.5+33%
2025$144.5$185.9+29%
2026 YTD$185.9$131.1-29%

LDOS has finished higher in five of the last six years. It's down 29% so far in 2026.

MU Yearly ROI

YearStart priceEnd priceROI
2020$54.0$70.6+31%
2021$70.6$94.4+34%
2022$94.4$50.2-47%
2023$50.2$85.3+70%
2024$85.3$88.6+3.9%
2025$88.6$284.8+221%
2026 YTD$284.8$798.4+180%

MU has the edge over LDOS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key