LDOS

Leidos Holdings, Inc.

59
Fundamentals57/ 100
Valuation75/ 100
Upside potential56/ 100
Risk potential16/ 100

LDOS's fundamentals are mixed, but it looks cheap: trading at 12x earnings, below its usual 20x. Analysts expect earnings to hold roughly steady.

LDOS Fundamentals

MetricStatus
Stable
Healthy
Healthy
Stable

LDOS's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.

LDOS PE Valuation

CHEAPFAIREXPENSIVE28x56x84x111x
CHEAPFAIREXPENSIVE28x56x84x111x
LevelPEPriceVs current
Forward11x$131—
Current12x$131—
Cheap16x$180+37%
Fair19x$218+66%
Expensive25x$277+111%

Historical ranges are pointers, not guarantees.

LDOS's PE is in its cheap range at 12x. On analysts' estimates for next year's earnings, today's price would be 11x.

LDOS Forward outlook

MetricOutlook
Stable
Stable
Stable
Stable
Limited
Moderate

Analysts expect LDOS's earnings, revenue and profitability to hold roughly steady.

LDOS Risk to reward

ScenarioChangePrice
Upside+20%$157.25
Downside-16%$110.44

Calculated from the latest close: $131.11 on Nov 12.

LDOS's one-year upside scenario is somewhat larger than its downside: +20% against −16%.

LDOS Earnings Per Share

Q4 2023: $1.44Q1 2024: $2.34Q2 2024: $3.21Q3 2024: $8.80Q1 2025: $9.22Q2 2025: $9.92Q3 2025: $10.56Q4 2025: $10.70Q1 2026: $11.14Q2 2026: $10.93Q3 2026: $10.73Q4 2026: $11.19Forward: $11.56
Q4 2023: $1.44Q1 2024: $2.34Q2 2024: $3.21Q3 2024: $8.80Q1 2025: $9.22Q2 2025: $9.92Q3 2025: $10.56Q4 2025: $10.70Q1 2026: $11.14Q2 2026: $10.93Q3 2026: $10.73Q4 2026: $11.19Forward: $11.56
QuarterTTM EPSYoY
Forward$11.56+3.3%
Q3 2026$11.19+4.6%
Q2 2026$10.73+1.6%
Q1 2026$10.93+10%
Q4 2025$11.14+21%
Q3 2025$10.70+22%
Q2 2025$10.56+229%
Q1 2025$9.92+324%
Q4 2024$9.22+540%

LDOS's earnings per share have climbed steadily: $11.19 over the past year, up 4.6% from the year before, and higher year over year for nine quarters in a row.

LDOS Quarterly Revenue

Q4 2023: $4BQ1 2024: $4BQ2 2024: $4.1BQ3 2024: $4.2BQ1 2025: $4.4BQ2 2025: $4.2BQ3 2025: $4.3BQ4 2025: $4.5BQ1 2026: $4.2BQ2 2026: $4.4BQ3 2026: $4.6BQ4 2026: $4.6B
Q4 2023: $4BQ1 2024: $4BQ2 2024: $4.1BQ3 2024: $4.2BQ1 2025: $4.4BQ2 2025: $4.2BQ3 2025: $4.3BQ4 2025: $4.5BQ1 2026: $4.2BQ2 2026: $4.4BQ3 2026: $4.6BQ4 2026: $4.6B
QuarterRevenueYoY
Q3 2026$4.6B+3.6%
Q2 2026$4.6B+7.2%
Q1 2026$4.4B+3.7%
Q4 2025$4.2B-3.6%
Q3 2025$4.5B+6.7%
Q2 2025$4.3B+2.9%
Q1 2025$4.2B+6.8%
Q4 2024$4.4B+9.7%

LDOS's revenue grew through 2025 and has held roughly level since: $4.6B last quarter, up 3.6% from the same quarter a year ago.

LDOS Free Cash Flow

Q4 2023: $226MQ1 2024: $46MQ2 2024: $351MQ3 2024: $633MQ1 2025: $213MQ2 2025: $36MQ3 2025: $457MQ4 2025: $680MQ1 2026: $452MQ2 2026: $270MQ3 2026: $761MQ4 2026: $476M
Q4 2023: $226MQ1 2024: $46MQ2 2024: $351MQ3 2024: $633MQ1 2025: $213MQ2 2025: $36MQ3 2025: $457MQ4 2025: $680MQ1 2026: $452MQ2 2026: $270MQ3 2026: $761MQ4 2026: $476M
QuarterFree cash flowYoY
Q3 2026$476M-30%
Q2 2026$761M+67%
Q1 2026$270M+650%
Q4 2025$452M+112%
Q3 2025$680M+7.4%
Q2 2025$457M+30%
Q1 2025$36M-22%
Q4 2024$213M-5.8%

LDOS generated $2B in free cash flow over the past year, up 41% from the year before.

LDOS Total Shares

Q4 2023: 138MQ1 2024: 137MQ2 2024: 136MQ3 2024: 136MQ1 2025: 136MQ2 2025: 131MQ3 2025: 130MQ4 2025: 130MQ1 2026: 130MQ2 2026: 128MQ3 2026: 126MQ4 2026: 125M
Q4 2023: 138MQ1 2024: 137MQ2 2024: 136MQ3 2024: 136MQ1 2025: 136MQ2 2025: 131MQ3 2025: 130MQ4 2025: 130MQ1 2026: 130MQ2 2026: 128MQ3 2026: 126MQ4 2026: 125M
PeriodChange %Net change
Quarterly-0.8%-1M shares
1 year-3.8%-5M shares
3 years-8.8%-12M shares
5 years-13%-18M shares
Available history-14%-20M shares

LDOS has 125M diluted shares, down 3.8% from a year ago, with $1.1B in buybacks over the past year.

LDOS Net Leverage

Q4 2023: 4.1xQ1 2024: 3.7xQ2 2024: 3.2xQ3 2024: 1.7xQ1 2025: 1.8xQ2 2025: 1.9xQ3 2025: 1.8xQ4 2025: 1.6xQ1 2026: 1.5xQ2 2026: 2.5xQ3 2026: 2.3xQ4 2026: 2.3x
Q4 2023: 4.1xQ1 2024: 3.7xQ2 2024: 3.2xQ3 2024: 1.7xQ1 2025: 1.8xQ2 2025: 1.9xQ3 2025: 1.8xQ4 2025: 1.6xQ1 2026: 1.5xQ2 2026: 2.5xQ3 2026: 2.3xQ4 2026: 2.3x
QuarterNet LeverageStatus
Q3 20262.3xModerate
Q2 20262.3xModerate
Q1 20262.5xModerate
Q4 20251.5xHealthy
Q3 20251.6xHealthy
Q2 20251.8xHealthy
Q1 20251.9xHealthy
Q4 20241.8xHealthy

LDOS's net debt is about 2.3 years of its operating earnings (EBITDA), up from 1.6 years a year ago.

LDOS Weekly Momentum

MetricValueStatus
RSI48.7Neutral
Stochastic66.9Neutral

LDOS's weekly RSI is 49 (neutral) and its Stochastic is 67 (neutral).

LDOS PE vs Technology Sector

MetricLDOSSector medianRelative
PE12x28x58% below
PE %43531 pts below

LDOS is trading at 12x earnings, a 58% discount to the Technology sector's median of 28x.

LDOS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$128.81.8% above
20 week MA$126.73.5% above
50 week MA$147.111% below
100 week MA$153.615% below
200 week MA$136.53.9% below

LDOS has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 3.9% below its 200-week average.

LDOS Yearly ROI

YearStart priceEnd priceROI
2020$98.2$104.2+6.1%
2021$104.2$87.4-16%
2022$87.4$105.2+20%
2023$105.2$108.2+2.9%
2024$108.2$144.5+33%
2025$144.5$185.9+29%
2026 YTD$185.9$131.1-29%

LDOS has finished higher in five of the last six years. It's down 29% so far in 2026.

Give your agent the market.

Get API key