LCID

Lucid Group, Inc.

52
Fundamentals65/ 100
Valuation50/ 100
Upside potential62/ 100
Risk potential38/ 100

LCID has the edge over TNL overall, supported by stronger valuation and stronger fundamentals.

TNL

Travel + Leisure Co.

40
Fundamentals41/ 100
Valuation13/ 100
Upside potential39/ 100
Risk potential29/ 100

TNL has lower modeled downside risk, despite its lower overall score.

LCID Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

LCID's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

TNL Fundamentals

MetricStatus
Stable
Stable
Stable
Weak

TNL's revenue, profitability and cash flow are currently stable, but its balance sheet is weak.

LCID PE Valuation

LCID has no meaningful PE right now: it lost money over the past year.

TNL PE Valuation

CHEAPFAIREXPENSIVE9.3x19x28x37x
CHEAPFAIREXPENSIVE9.3x19x28x37x
LevelPEPriceVs current
Cheap8.1x$30.55-61%
Forward9.2x$78.24—
Fair9.6x$35.89-54%
Expensive19x$72.44-7.4%
Current21x$78.24—

Historical ranges are pointers, not guarantees.

TNL's PE is in its expensive range at 21x. If earnings grow as analysts expect, today's price would be 9.2x next year's earnings, in its fair range.

LCID Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
--
Limited
Low

Analysts expect LCID's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

TNL Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Weakening
Limited
Moderate

Analysts expect earnings and revenue growth for TNL, but weaker profitability.

LCID Risk to reward

ScenarioChangePrice
Upside+63%$5.30
Downside-38%$2.02

Calculated from the latest close: $3.25 on Nov 12.

LCID has a better modeled risk to reward balance than TNL, with more potential upside relative to its potential downside.

TNL Risk to reward

ScenarioChangePrice
Upside+18%$92.60
Downside-29%$55.77

Calculated from the latest close: $78.24 on Nov 12.

TNL trails LCID on modeled risk to reward, with less potential upside relative to its potential downside.

LCID Earnings Per Share

Q4 2023: $-13.60Q1 2024: $-12.30Q2 2024: $-11.70Q3 2024: $-13.00Q4 2024: $-12.50Q1 2025: $-11.90Q2 2025: $-11.30Q3 2025: $-10.51Q4 2025: $-12.09Q1 2026: $-13.15Q2 2026: $-13.65Q3 2026: $-13.08
Q4 2023: $-13.60Q1 2024: $-12.30Q2 2024: $-11.70Q3 2024: $-13.00Q4 2024: $-12.50Q1 2025: $-11.90Q2 2025: $-11.30Q3 2025: $-10.51Q4 2025: $-12.09Q1 2026: $-13.15Q2 2026: $-13.65Q3 2026: $-13.08
QuarterTTM EPSYoY
Q3 2026-$13.08-$2.57
Q2 2026-$13.65-$2.35
Q1 2026-$13.15-$1.25
Q4 2025-$12.09+$0.41
Q3 2025-$10.51+$2.49
Q2 2025-$11.30+$0.40
Q1 2025-$11.90+$0.40
Q4 2024-$12.50+$1.10

LCID is still losing money, but less than at its worst: $13.08 per share over the past year, against $16.50 at its worst in mid-2023.

TNL Earnings Per Share

Q4 2023: $5.28Q1 2024: $5.39Q2 2024: $5.95Q3 2024: $5.85Q4 2024: $5.82Q1 2025: $5.97Q2 2025: $5.78Q3 2025: $6.06Q4 2025: $3.44Q1 2026: $3.59Q2 2026: $3.69Q3 2026: $3.75Forward: $8.52
Q4 2023: $5.28Q1 2024: $5.39Q2 2024: $5.95Q3 2024: $5.85Q4 2024: $5.82Q1 2025: $5.97Q2 2025: $5.78Q3 2025: $6.06Q4 2025: $3.44Q1 2026: $3.59Q2 2026: $3.69Q3 2026: $3.75Forward: $8.52
QuarterTTM EPSYoY
Forward$8.52+127%
Q3 2026$3.75-38%
Q2 2026$3.69-36%
Q1 2026$3.59-40%
Q4 2025$3.44-41%
Q3 2025$6.06+3.6%
Q2 2025$5.78-2.9%
Q1 2025$5.97+11%
Q4 2024$5.82+10%

TNL has the edge over LCID on earnings quality, reporting a profit while its opponent remains loss making.

LCID Quarterly Revenue

Q4 2023: $157MQ1 2024: $173MQ2 2024: $201MQ3 2024: $200MQ4 2024: $234MQ1 2025: $235MQ2 2025: $259MQ3 2025: $337MQ4 2025: $523MQ1 2026: $282MQ2 2026: $405MQ3 2026: $350M
Q4 2023: $157MQ1 2024: $173MQ2 2024: $201MQ3 2024: $200MQ4 2024: $234MQ1 2025: $235MQ2 2025: $259MQ3 2025: $337MQ4 2025: $523MQ1 2026: $282MQ2 2026: $405MQ3 2026: $350M
QuarterRevenueYoY
Q3 2026$350.3M+4.1%
Q2 2026$405.3M+56%
Q1 2026$282.5M+20%
Q4 2025$522.7M+123%
Q3 2025$336.6M+68%
Q2 2025$259.4M+29%
Q1 2025$235M+36%
Q4 2024$234.5M+49%

LCID has the edge over TNL on sales, with stronger typical year-over-year growth.

TNL Quarterly Revenue

Q4 2023: $936MQ1 2024: $916MQ2 2024: $985MQ3 2024: $993MQ4 2024: $971MQ1 2025: $934MQ2 2025: $1BQ3 2025: $1BQ4 2025: $1BQ1 2026: $961MQ2 2026: $1.1BQ3 2026: $1.1B
Q4 2023: $936MQ1 2024: $916MQ2 2024: $985MQ3 2024: $993MQ4 2024: $971MQ1 2025: $934MQ2 2025: $1BQ3 2025: $1BQ4 2025: $1BQ1 2026: $961MQ2 2026: $1.1BQ3 2026: $1.1B
QuarterRevenueYoY
Q3 2026$1.1B+5.5%
Q2 2026$1.1B+4.4%
Q1 2026$961M+2.9%
Q4 2025$1B+5.6%
Q3 2025$1B+5.1%
Q2 2025$1B+3.4%
Q1 2025$934M+2%
Q4 2024$971M+3.7%

TNL's revenue has grown year over year for 23 quarters in a row: $1.1B last quarter, up 5.5% from the same quarter a year ago.

LCID Free Cash Flow

Q4 2023: −$747MQ1 2024: −$715MQ2 2024: −$741MQ3 2024: −$622MQ4 2024: −$825MQ1 2025: −$590MQ2 2025: −$1BQ3 2025: −$955MQ4 2025: −$1.2BQ1 2026: −$1.4BQ2 2026: −$1.5BQ3 2026: −$1B
Q4 2023: −$747MQ1 2024: −$715MQ2 2024: −$741MQ3 2024: −$622MQ4 2024: −$825MQ1 2025: −$590MQ2 2025: −$1BQ3 2025: −$955MQ4 2025: −$1.2BQ1 2026: −$1.4BQ2 2026: −$1.5BQ3 2026: −$1B
QuarterFree cash flowYoY
Q3 2026-$1B-$84.2M
Q2 2026-$1.5B-$463.2M
Q1 2026-$1.4B-$849M
Q4 2025-$1.2B-$417.1M
Q3 2025-$955.5M-$333M
Q2 2025-$1B-$271.6M
Q1 2025-$589.9M+$125.1M
Q4 2024-$824.8M-$77.6M

LCID has burned cash in almost every quarter: −$5.2B over the past year, against −$3.4B the year before.

TNL Free Cash Flow

Q4 2023: $120MQ1 2024: $30MQ2 2024: $153MQ3 2024: $125MQ4 2024: $75MQ1 2025: $100MQ2 2025: $195MQ3 2025: $136MQ4 2025: $92MQ1 2026: $19MQ2 2026: $195MQ3 2026: $111M
Q4 2023: $120MQ1 2024: $30MQ2 2024: $153MQ3 2024: $125MQ4 2024: $75MQ1 2025: $100MQ2 2025: $195MQ3 2025: $136MQ4 2025: $92MQ1 2026: $19MQ2 2026: $195MQ3 2026: $111M
QuarterFree cash flowYoY
Q3 2026$111M-18%
Q2 2026$195M0%
Q1 2026$19M-81%
Q4 2025$92M+23%
Q3 2025$136M+8.8%
Q2 2025$195M+27%
Q1 2025$100M+233%
Q4 2024$75M-38%

TNL has the edge over LCID on cash generation, producing positive trailing cash flow while its opponent burns cash.

LCID Total Shares

Q4 2023: 208MQ1 2024: 230MQ2 2024: 231MQ3 2024: 232MQ4 2024: 245MQ1 2025: 304MQ2 2025: 306MQ3 2025: 312MQ4 2025: 313MQ1 2026: 328MQ2 2026: 382MQ3 2026: 395M
Q4 2023: 208MQ1 2024: 230MQ2 2024: 231MQ3 2024: 232MQ4 2024: 245MQ1 2025: 304MQ2 2025: 306MQ3 2025: 312MQ4 2025: 313MQ1 2026: 328MQ2 2026: 382MQ3 2026: 395M
PeriodChange %Net change
Quarterly+3.3%+12.5M shares
1 year+26%+82.4M shares
3 years+73%+166M shares

LCID has 395M diluted shares, up 26% from a year ago.

TNL Total Shares

Q4 2023: 75MQ1 2024: 72MQ2 2024: 71MQ3 2024: 70MQ4 2024: 71MQ1 2025: 68MQ2 2025: 67MQ3 2025: 66MQ4 2025: 67MQ1 2026: 64MQ2 2026: 63MQ3 2026: 63M
Q4 2023: 75MQ1 2024: 72MQ2 2024: 71MQ3 2024: 70MQ4 2024: 71MQ1 2025: 68MQ2 2025: 67MQ3 2025: 66MQ4 2025: 67MQ1 2026: 64MQ2 2026: 63MQ3 2026: 63M
PeriodChange %Net change
Quarterly-1.3%-800K shares
1 year-5.3%-3.5M shares
3 years-15%-11M shares
5 years-28%-24.8M shares
Available history-30%-27.2M shares

TNL has the edge over LCID on shareholder dilution, with a more favorable share count trend.

LCID Net Leverage

LCID's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

TNL Net Leverage

Q4 2023: 6.5xQ1 2024: 6.5xQ2 2024: 6.4xQ3 2024: 6.5xQ4 2024: 6.4xQ1 2025: 6.4xQ2 2025: 6.1xQ3 2025: 5.9xQ4 2025: 7.9xQ1 2026: 8.1xQ2 2026: 7.9xQ3 2026: 8.6x
Q4 2023: 6.5xQ1 2024: 6.5xQ2 2024: 6.4xQ3 2024: 6.5xQ4 2024: 6.4xQ1 2025: 6.4xQ2 2025: 6.1xQ3 2025: 5.9xQ4 2025: 7.9xQ1 2026: 8.1xQ2 2026: 7.9xQ3 2026: 8.6x
QuarterNet LeverageStatus
Q3 20268.6xHigh
Q2 20267.9xHigh
Q1 20268.1xHigh
Q4 20257.9xHigh
Q3 20255.9xHigh
Q2 20256.1xHigh
Q1 20256.4xHigh
Q4 20246.4xHigh

TNL's net debt is about 8.6 years of its operating earnings (EBITDA), up from 5.9 years a year ago.

LCID Weekly Momentum

MetricValueStatus
RSI32.9Neutral
Stochastic7.1Oversold

LCID's weekly RSI is 33 (neutral) and its Stochastic is 7 (oversold).

TNL Weekly Momentum

MetricValueStatus
RSI63.8Neutral
Stochastic73.9Neutral

TNL's weekly RSI is 64 (neutral) and its Stochastic is 74 (neutral).

LCID PE vs Consumer Cyclical Sector

LCID has no meaningful PE right now: it lost money over the past year.

TNL PE vs Consumer Cyclical Sector

MetricTNLSector medianRelative
PE21x18x16% above
PE %884741 pts above

TNL is trading at 21x earnings, a 16% premium to the Consumer Cyclical sector's median of 18x.

LCID Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.537.9% below
20 week MA$4.8833% below
50 week MA$7.3356% below
100 week MA$15.479% below
200 week MA$31.990% below

LCID is in a downtrend: it's below all five of its weekly moving averages, and 90% below its 200-week average.

TNL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$68.015% above
20 week MA$70.511% above
50 week MA$70.910% above
100 week MA$62.825% above
200 week MA$52.549% above

TNL has the edge over LCID on trend strength, trading above more of its moving averages.

LCID Yearly ROI

YearStart priceEnd priceROI
2020$98.9$100.4+1.5%
2021$100.4$376.4+275%
2022$376.4$67.0-82%
2023$67.0$42.1-37%
2024$42.1$32.0-24%
2025$32.0$11.4-64%
2026 YTD$11.4$3.25-72%

LCID has finished four years in a row lower, and it's down 72% so far in 2026.

TNL Yearly ROI

YearStart priceEnd priceROI
2020$51.9$43.0-17%
2021$43.0$53.9+25%
2022$53.9$36.1-33%
2023$36.1$39.1+8.2%
2024$39.1$50.6+29%
2025$50.6$72.5+44%
2026 YTD$72.5$78.2+7.9%

TNL has the edge over LCID on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key