LAD
Lithia Motors, Inc.
LAD has the edge over RIVN overall, supported by lower modeled downside and stronger valuation.
RIVN
Rivian Automotive, Inc.
RIVN offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
LAD Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Under pressure | |
| Strong |
LAD's balance sheet is currently strong, and its revenue and profitability are stable, but its cash flow is under pressure.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
LAD PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 6.8x | $238 | -20% |
| Forward | 7.7x | $297 | — |
| Current | 8.5x | $297 | — |
| Fair | 9.4x | $327 | +10% |
| Expensive | 13x | $462 | +55% |
Historical ranges are pointers, not guarantees.
LAD's PE is in its fair range at 8.5x. If earnings grow as analysts expect, today's price would be 7.7x next year's earnings, in its cheap range.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
LAD Forward outlook
| Metric | Outlook |
|---|---|
| Improving | |
| Growth | |
| Stable | |
| Stable | |
| Limited | |
| High |
Analysts expect LAD's earnings to grow, with its revenue and profitability holding steady.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
RIVN has the edge over LAD on the outlook, with more favorable revenue and profitability expectations.
LAD Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $38.68 | +11% |
| Q3 2026 | $34.94 | +1.2% |
| Q2 2026 | $30.33 | -10% |
| Q1 2026 | $28.66 | -9.6% |
| Q4 2025 | $32.32 | +9% |
| Q3 2025 | $34.51 | +18% |
| Q2 2025 | $33.70 | +8.8% |
| Q1 2025 | $31.70 | -6.4% |
| Q4 2024 | $29.65 | -18% |
LAD has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.
LAD Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $9.9B | +2.8% |
| Q2 2026 | $9.8B | +2.2% |
| Q1 2026 | $9.3B | +1% |
| Q4 2025 | $9.2B | +0.3% |
| Q3 2025 | $9.7B | +4.9% |
| Q2 2025 | $9.6B | +3.8% |
| Q1 2025 | $9.2B | +7.2% |
| Q4 2024 | $9.2B | +20% |
LAD's revenue has grown year over year every quarter since late 2020: $9.9B last quarter, up 2.8% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 4.2% | -0.1 points |
| Q2 2026 | 4.6% | +0.1 points |
| Q1 2026 | 3.6% | -0.8 points |
| Q4 2025 | 3.7% | -0.8 points |
| Q3 2025 | 4.4% | -0.2 points |
| Q2 2025 | 4.4% | +0.2 points |
| Q1 2025 | 4.4% | +0.4 points |
| Q4 2024 | 4.5% | -0.3 points |
LAD has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN's revenue is growing: $2.2B last quarter, up 38% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
LAD Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$129.7M | +$77.6M |
| Q2 2026 | -$122M | -$51.2M |
| Q1 2026 | -$205.5M | -181% |
| Q4 2025 | $30.5M | +$48.2M |
| Q3 2025 | -$207.3M | -232% |
| Q2 2025 | -$70.8M | +$207.7M |
| Q1 2025 | $253.4M | +19% |
| Q4 2024 | -$17.7M | +$344M |
LAD has the edge over RIVN on cash flow, with more consistent year-over-year improvement.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
LAD Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -2.2% | -500K shares |
| 1 year | -13% | -3.2M shares |
| 3 years | -20% | -5.6M shares |
| 5 years | -28% | -8.5M shares |
| Available history | -6% | -1.4M shares |
LAD has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $90.5M |
| Q2 2026 | $237M |
| Q1 2026 | $297M |
| Q4 2025 | $298.6M |
| Q3 2025 | $399M |
| Q2 2025 | $119.9M |
| Q1 2025 | $143.4M |
| Q4 2024 | $92.7M |
LAD spent $923M buying back its own shares over the past year, up 22% from the year before.
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
LAD Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -0.1x | Net Cash |
| Q2 2026 | -0.1x | Net Cash |
| Q1 2026 | -0.1x | Net Cash |
| Q4 2025 | 5.0x | High |
| Q3 2025 | -0.1x | Net Cash |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 4.3x | High |
LAD has more cash than debt.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
LAD Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 43.7 | Neutral |
| Stochastic | 27.7 | Neutral |
LAD's weekly RSI is 44 (neutral) and its Stochastic is 28 (neutral).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
LAD PE vs Consumer Cyclical Sector
| Metric | LAD | Sector median | Relative |
|---|---|---|---|
| PE | 8.5x | 18x | 53% below |
| PE % | 38 | 47 | 9 pts below |
LAD is trading at 8.5x earnings, a 53% discount to the Consumer Cyclical sector's median of 18x.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
LAD Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $301.4 | 1.4% below |
| 20 week MA | $332.4 | 11% below |
| 50 week MA | $311.4 | 4.6% below |
| 100 week MA | $317.0 | 6.3% below |
| 200 week MA | $299.4 | 0.7% below |
LAD is in a downtrend: it's below all five of its weekly moving averages, and 0.7% below its 200-week average.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
LAD Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $148.5 | $290.0 | +95% |
| 2021 | $290.0 | $289.0 | -0.3% |
| 2022 | $289.0 | $201.9 | -30% |
| 2023 | $201.9 | $329.3 | +63% |
| 2024 | $329.3 | $361.0 | +9.6% |
| 2025 | $361.0 | $344.4 | -4.6% |
| 2026 YTD | $344.4 | $297.2 | -14% |
LAD has the edge over RIVN on returns for 2026, with the stronger performance.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.