KRC

Kilroy Realty Corporation

26
Fundamentals41/ 100
Valuation5/ 100
Upside potential54/ 100
Risk potential18/ 100

KRC's fundamentals are mixed, but it looks expensive: trading at 143x earnings, about seven times its usual 21x. Analysts expect earnings to fall sharply.

OPEN

Opendoor Technologies Inc.

There isn't enough reported data to score OPEN yet.

KRC Fundamentals

MetricStatus
Stable
Stable
N/A
N/A

KRC's revenue and profitability are currently stable. Free cash flow and net leverage aren't meaningful measures for real estate companies like KRC.

OPEN Fundamentals

MetricStatus
Under pressure
Weak
N/A
N/A

OPEN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for real estate companies like OPEN.

KRC PE Valuation

CHEAPFAIREXPENSIVE39x78x116x155x
CHEAPFAIREXPENSIVE39x78x116x155x
LevelPEPriceVs current
Cheap14x$3.41-90%
Fair21x$5.15-86%
Expensive33x$8.33-77%
Forward96x$35.82โ€”
Current143x$35.82โ€”

Historical ranges are pointers, not guarantees.

KRC's PE is in its expensive range at 143x. On analysts' estimates for next year's earnings, today's price would be 96x.

OPEN PE Valuation

OPEN has no meaningful PE right now: it lost money over the past year.

KRC Forward outlook

MetricOutlook
Strongly improving
Strong decline
Stable
Strongly weakening
Limited
High

Analysts expect KRC's earnings and profitability to decline, with its revenue holding steady.

OPEN Forward outlook

MetricOutlook
--
Losses growing
Strong growth
Strongly improving
Limited
Low

OPEN has the edge over KRC on the outlook, with more favorable revenue and profitability expectations.

KRC Risk to reward

ScenarioChangePrice
Upside+21%$43.39
Downside-18%$29.40

Calculated from the latest close: $35.82 on Nov 12.

There is not enough scenario data to compare KRC and OPEN's risk to reward.

OPEN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.24 on Nov 12.

There is not enough scenario data to compare KRC and OPEN's risk to reward.

KRC Earnings Per Share

Q4 2023: $1.80Q1 2024: $1.74Q2 2024: $1.68Q3 2024: $1.67Q4 2024: $1.77Q1 2025: $1.68Q2 2025: $1.84Q3 2025: $2.71Q4 2025: $2.32Q1 2026: $1.83Q2 2026: $1.43Q3 2026: $0.25Forward: $0.37
Q4 2023: $1.80Q1 2024: $1.74Q2 2024: $1.68Q3 2024: $1.67Q4 2024: $1.77Q1 2025: $1.68Q2 2025: $1.84Q3 2025: $2.71Q4 2025: $2.32Q1 2026: $1.83Q2 2026: $1.43Q3 2026: $0.25Forward: $0.37
QuarterTTM EPSYoY
Forward$0.37+49%
Q3 2026$0.25-91%
Q2 2026$1.43-22%
Q1 2026$1.83+8.9%
Q4 2025$2.32+31%
Q3 2025$2.71+62%
Q2 2025$1.84+9.5%
Q1 2025$1.68-3.4%
Q4 2024$1.77-1.7%

KRC has the edge over OPEN on earnings quality, reporting a profit while its opponent remains loss making.

OPEN Earnings Per Share

Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
QuarterTTM EPSYoY
Q3 2026-$2.00-$1.56
Q2 2026-$1.89-$1.46
Q1 2026-$1.76-$1.24
Q4 2025-$1.70-$1.14
Q3 2025-$0.44+$0.09
Q2 2025-$0.43+$0.15
Q1 2025-$0.52-$0.10
Q4 2024-$0.56-$0.14

OPEN lost $2.00 per share over the past year, and its loss has widened in each of the last five quarters.

KRC Quarterly Revenue

Q4 2023: $269MQ1 2024: $279MQ2 2024: $281MQ3 2024: $290MQ4 2024: $286MQ1 2025: $271MQ2 2025: $290MQ3 2025: $280MQ4 2025: $272MQ1 2026: $270MQ2 2026: $272MQ3 2026: $272M
Q4 2023: $269MQ1 2024: $279MQ2 2024: $281MQ3 2024: $290MQ4 2024: $286MQ1 2025: $271MQ2 2025: $290MQ3 2025: $280MQ4 2025: $272MQ1 2026: $270MQ2 2026: $272MQ3 2026: $272M
QuarterRevenueYoY
Q3 2026$271.6M-2.9%
Q2 2026$272.4M-6%
Q1 2026$270.1M-0.3%
Q4 2025$272.2M-5%
Q3 2025$279.7M-3.5%
Q2 2025$289.9M+3.3%
Q1 2025$270.8M-2.8%
Q4 2024$286.4M+6.5%

KRC's revenue grew through 2022 and has held roughly level since: $272M last quarter, down 2.9% from the same quarter a year ago.

OPEN Quarterly Revenue

Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
QuarterRevenueYoY
Q3 2026$1B+12%
Q2 2026$883M-44%
Q1 2026$720M-38%
Q4 2025$736M-32%
Q3 2025$915M-34%
Q2 2025$1.6B+3.7%
Q1 2025$1.2B-2.4%
Q4 2024$1.1B+25%

OPEN's revenue is recovering but still below its 2022 peak: $1B last quarter, up 12% from the same quarter a year ago.

KRC Free Cash Flow

Q4 2023: $82MQ1 2024: $152MQ2 2024: $69MQ3 2024: $147MQ4 2024: $72MQ1 2025: $116MQ2 2025: $118MQ3 2025: $149MQ4 2025: $68MQ1 2026: $121MQ2 2026: $40MQ3 2026: $110M
Q4 2023: $82MQ1 2024: $152MQ2 2024: $69MQ3 2024: $147MQ4 2024: $72MQ1 2025: $116MQ2 2025: $118MQ3 2025: $149MQ4 2025: $68MQ1 2026: $121MQ2 2026: $40MQ3 2026: $110M
QuarterFree cash flowYoY
Q3 2026$109.6M-26%
Q2 2026$39.8M-66%
Q1 2026$120.8M+4.4%
Q4 2025$67.6M-6.6%
Q3 2025$148.7M+1%
Q2 2025$118.4M+70%
Q1 2025$115.6M-24%
Q4 2024$72.3M-11%

KRC has the edge over OPEN on cash generation, producing positive trailing cash flow while its opponent burns cash.

OPEN Free Cash Flow

Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
QuarterFree cash flowYoY
Q3 2026-$836M-294%
Q2 2026-$723M-188%
Q1 2026-$250M+$33M
Q4 2025$67M+$150M
Q3 2025$432M+671%
Q2 2025$821M+$1.2B
Q1 2025-$283M-$97M
Q4 2024-$83M+$468M

OPEN's free cash flow was โˆ’$1.7B over the past year, against $887M the year before. Free cash flow isn't a meaningful measure for real estate companies like OPEN.

KRC Total Shares

Q4 2023: 118MQ1 2024: 118MQ2 2024: 118MQ3 2024: 118MQ4 2024: 118MQ1 2025: 119MQ2 2025: 119MQ3 2025: 119MQ4 2025: 119MQ1 2026: 118MQ2 2026: 117MQ3 2026: 117M
Q4 2023: 118MQ1 2024: 118MQ2 2024: 118MQ3 2024: 118MQ4 2024: 118MQ1 2025: 119MQ2 2025: 119MQ3 2025: 119MQ4 2025: 119MQ1 2026: 118MQ2 2026: 117MQ3 2026: 117M
PeriodChange %Net change
Quarterly+0.2%+178K shares
1 year-1.3%-1.6M shares
3 years-0.2%-255K shares
5 years+0.2%+278K shares
Available history+13%+13.4M shares

KRC has the edge over OPEN on shareholder dilution, with a more favorable share count trend.

OPEN Total Shares

Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
PeriodChange %Net change
Quarterly-1.7%-16.3M shares
1 year+30%+220M shares
3 years+42%+282M shares
5 years+61%+361M shares
Available history+1042%+866M shares

OPEN has 949M diluted shares, up 30% from a year ago.

KRC Net Leverage

OPEN Net Leverage

QuarterNet LeverageStatus
Q2 2022337.2xHigh

OPEN's net debt is more than 20 years of its operating earnings (EBITDA). Net leverage isn't a meaningful measure for real estate companies like OPEN.

KRC Weekly Momentum

MetricValueStatus
RSI50.1Neutral
Stochastic48.7Neutral

KRC's weekly RSI is 50 (neutral) and its Stochastic is 49 (neutral).

OPEN Weekly Momentum

MetricValueStatus
RSI20.6Oversold
Stochastic1.2Oversold

OPEN's weekly RSI is 21 (oversold) and its Stochastic is 1 (oversold).

KRC PE vs Real Estate Sector

MetricKRCSector medianRelative
PE143x24x499% above
PE %992376 pts above

KRC is trading at 143x earnings, a 499% premium to the Real Estate sector's median of 24x.

OPEN PE vs Real Estate Sector

OPEN has no meaningful PE right now: it lost money over the past year.

KRC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$35.21.6% above
20 week MA$36.62.1% below
50 week MA$35.21.8% above
100 week MA$36.21.1% below
200 week MA$35.51% above

KRC has the edge over OPEN on trend strength, trading above more of its moving averages.

OPEN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.9737% below
20 week MA$3.0059% below
50 week MA$4.3772% below
100 week MA$3.7467% below
200 week MA$3.1360% below

OPEN is in a downtrend: it's below all five of its weekly moving averages, and 60% below its 200-week average.

KRC Yearly ROI

YearStart priceEnd priceROI
2020$83.6$56.6-32%
2021$56.6$66.3+17%
2022$66.3$39.1-41%
2023$39.1$39.8+1.8%
2024$39.8$41.1+3.1%
2025$41.1$38.1-7.3%
2026 YTD$38.1$35.8-5.9%

KRC has the edge over OPEN on returns for 2026, with the stronger performance.

OPEN Yearly ROI

YearStart priceEnd priceROI
2020$10.9$27.4+150%
2021$27.4$14.9-46%
2022$14.9$1.02-93%
2023$1.02$4.48+339%
2024$4.48$1.67-63%
2025$1.67$6.01+260%
2026 YTD$6.01$1.24-79%

OPEN's yearly returns have swung widely, from +339% in 2023 to โˆ’93% in 2022. It's down 79% so far in 2026.

Give your agent the market.

Get API key