KRC

Kilroy Realty Corporation

26
Fundamentals41/ 100
Valuation5/ 100
Upside potential54/ 100
Risk potential18/ 100

KRC's fundamentals are mixed, but it looks expensive: trading at 143x earnings, about seven times its usual 21x. Analysts expect earnings to fall sharply.

KRC Fundamentals

MetricStatus
Stable
Stable
N/A
N/A

KRC's revenue and profitability are currently stable. Free cash flow and net leverage aren't meaningful measures for real estate companies like KRC.

KRC PE Valuation

CHEAPFAIREXPENSIVE39x78x116x155x
CHEAPFAIREXPENSIVE39x78x116x155x
LevelPEPriceVs current
Cheap14x$3.41-90%
Fair21x$5.15-86%
Expensive33x$8.33-77%
Forward96x$35.82—
Current143x$35.82—

Historical ranges are pointers, not guarantees.

KRC's PE is in its expensive range at 143x. On analysts' estimates for next year's earnings, today's price would be 96x.

KRC Forward outlook

MetricOutlook
Strongly improving
Strong decline
Stable
Strongly weakening
Limited
High

Analysts expect KRC's earnings and profitability to decline, with its revenue holding steady.

KRC Risk to reward

ScenarioChangePrice
Upside+21%$43.39
Downside-18%$29.40

Calculated from the latest close: $35.82 on Nov 12.

KRC's one-year upside and downside scenarios are about the same size: +21% against −18%.

KRC Earnings Per Share

Q4 2023: $1.80Q1 2024: $1.74Q2 2024: $1.68Q3 2024: $1.67Q4 2024: $1.77Q1 2025: $1.68Q2 2025: $1.84Q3 2025: $2.71Q4 2025: $2.32Q1 2026: $1.83Q2 2026: $1.43Q3 2026: $0.25Forward: $0.37
Q4 2023: $1.80Q1 2024: $1.74Q2 2024: $1.68Q3 2024: $1.67Q4 2024: $1.77Q1 2025: $1.68Q2 2025: $1.84Q3 2025: $2.71Q4 2025: $2.32Q1 2026: $1.83Q2 2026: $1.43Q3 2026: $0.25Forward: $0.37
QuarterTTM EPSYoY
Forward$0.37+49%
Q3 2026$0.25-91%
Q2 2026$1.43-22%
Q1 2026$1.83+8.9%
Q4 2025$2.32+31%
Q3 2025$2.71+62%
Q2 2025$1.84+9.5%
Q1 2025$1.68-3.4%
Q4 2024$1.77-1.7%

KRC's earnings per share have fallen from their peak: $0.25 over the past year, against $5.65 in mid-2021.

KRC Quarterly Revenue

Q4 2023: $269MQ1 2024: $279MQ2 2024: $281MQ3 2024: $290MQ4 2024: $286MQ1 2025: $271MQ2 2025: $290MQ3 2025: $280MQ4 2025: $272MQ1 2026: $270MQ2 2026: $272MQ3 2026: $272M
Q4 2023: $269MQ1 2024: $279MQ2 2024: $281MQ3 2024: $290MQ4 2024: $286MQ1 2025: $271MQ2 2025: $290MQ3 2025: $280MQ4 2025: $272MQ1 2026: $270MQ2 2026: $272MQ3 2026: $272M
QuarterRevenueYoY
Q3 2026$271.6M-2.9%
Q2 2026$272.4M-6%
Q1 2026$270.1M-0.3%
Q4 2025$272.2M-5%
Q3 2025$279.7M-3.5%
Q2 2025$289.9M+3.3%
Q1 2025$270.8M-2.8%
Q4 2024$286.4M+6.5%

KRC's revenue grew through 2022 and has held roughly level since: $272M last quarter, down 2.9% from the same quarter a year ago.

KRC Free Cash Flow

Q4 2023: $82MQ1 2024: $152MQ2 2024: $69MQ3 2024: $147MQ4 2024: $72MQ1 2025: $116MQ2 2025: $118MQ3 2025: $149MQ4 2025: $68MQ1 2026: $121MQ2 2026: $40MQ3 2026: $110M
Q4 2023: $82MQ1 2024: $152MQ2 2024: $69MQ3 2024: $147MQ4 2024: $72MQ1 2025: $116MQ2 2025: $118MQ3 2025: $149MQ4 2025: $68MQ1 2026: $121MQ2 2026: $40MQ3 2026: $110M
QuarterFree cash flowYoY
Q3 2026$109.6M-26%
Q2 2026$39.8M-66%
Q1 2026$120.8M+4.4%
Q4 2025$67.6M-6.6%
Q3 2025$148.7M+1%
Q2 2025$118.4M+70%
Q1 2025$115.6M-24%
Q4 2024$72.3M-11%

KRC's free cash flow was $338M over the past year, down 26% from the year before. Free cash flow isn't a meaningful measure for real estate companies like KRC.

KRC Total Shares

Q4 2023: 118MQ1 2024: 118MQ2 2024: 118MQ3 2024: 118MQ4 2024: 118MQ1 2025: 119MQ2 2025: 119MQ3 2025: 119MQ4 2025: 119MQ1 2026: 118MQ2 2026: 117MQ3 2026: 117M
Q4 2023: 118MQ1 2024: 118MQ2 2024: 118MQ3 2024: 118MQ4 2024: 118MQ1 2025: 119MQ2 2025: 119MQ3 2025: 119MQ4 2025: 119MQ1 2026: 118MQ2 2026: 117MQ3 2026: 117M
PeriodChange %Net change
Quarterly+0.2%+178K shares
1 year-1.3%-1.6M shares
3 years-0.2%-255K shares
5 years+0.2%+278K shares
Available history+13%+13.4M shares

KRC has 117M diluted shares, down 1.3% from a year ago.

KRC Net Leverage

KRC Weekly Momentum

MetricValueStatus
RSI50.1Neutral
Stochastic48.7Neutral

KRC's weekly RSI is 50 (neutral) and its Stochastic is 49 (neutral).

KRC PE vs Real Estate Sector

MetricKRCSector medianRelative
PE143x24x499% above
PE %992376 pts above

KRC is trading at 143x earnings, a 499% premium to the Real Estate sector's median of 24x.

KRC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$35.21.6% above
20 week MA$36.62.1% below
50 week MA$35.21.8% above
100 week MA$36.21.1% below
200 week MA$35.51% above

KRC's trend is mixed: it's above three of its five weekly moving averages, and 1% above its 200-week average.

KRC Yearly ROI

YearStart priceEnd priceROI
2020$83.6$56.6-32%
2021$56.6$66.3+17%
2022$66.3$39.1-41%
2023$39.1$39.8+1.8%
2024$39.8$41.1+3.1%
2025$41.1$38.1-7.3%
2026 YTD$38.1$35.8-5.9%

KRC has finished lower in three of the last six years. It's down 5.9% so far in 2026.

Give your agent the market.

Get API key