INTC
Intel Corporation
INTC has the edge over LDOS overall, supported by stronger fundamentals and stronger modeled upside.
LDOS
Leidos Holdings, Inc.
LDOS has lower modeled downside risk, despite its lower overall score.
INTC Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Healthy | |
| Healthy |
INTC's revenue, cash flow and balance sheet are currently healthy, but its profitability is under pressure.
LDOS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Healthy | |
| Stable |
LDOS's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.
INTC PE Valuation
INTC has no meaningful PE right now: it lost money over the past year.
LDOS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 11x | $131 | — |
| Current | 12x | $131 | — |
| Cheap | 16x | $180 | +37% |
| Fair | 19x | $218 | +66% |
| Expensive | 25x | $277 | +111% |
Historical ranges are pointers, not guarantees.
LDOS's PE is in its cheap range at 12x. On analysts' estimates for next year's earnings, today's price would be 11x.
INTC Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Broad | |
| Low |
INTC has the edge over LDOS on the outlook, with more favorable earnings and revenue expectations.
LDOS Forward outlook
| Metric | Outlook |
|---|---|
| Stable | |
| Stable | |
| Stable | |
| Stable | |
| Limited | |
| Moderate |
Analysts expect LDOS's earnings, revenue and profitability to hold roughly steady.
INTC Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.41 | — |
| Q3 2026 | -$2.39 | -24000% |
| Q2 2026 | -$2.09 | +$2.68 |
| Q1 2026 | -$0.60 | +$3.88 |
| Q4 2025 | -$0.06 | +$4.32 |
| Q3 2025 | $0.01 | +$3.72 |
| Q2 2025 | -$4.77 | -2088% |
| Q1 2025 | -$4.48 | -562% |
| Q4 2024 | -$4.38 | -1195% |
INTC has swung to a loss: it lost $2.39 per share over the past year, after a profit the year before.
LDOS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $11.56 | +3.3% |
| Q3 2026 | $11.19 | +4.6% |
| Q2 2026 | $10.73 | +1.6% |
| Q1 2026 | $10.93 | +10% |
| Q4 2025 | $11.14 | +21% |
| Q3 2025 | $10.70 | +22% |
| Q2 2025 | $10.56 | +229% |
| Q1 2025 | $9.92 | +324% |
| Q4 2024 | $9.22 | +540% |
LDOS has the edge over INTC on earnings quality, reporting a profit while its opponent remains loss making.
INTC Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $16.5B | +21% |
| Q2 2026 | $16.1B | +25% |
| Q1 2026 | $13.6B | +7.2% |
| Q4 2025 | $13.7B | -4.1% |
| Q3 2025 | $13.7B | +2.8% |
| Q2 2025 | $12.9B | +0.2% |
| Q1 2025 | $12.7B | -0.4% |
| Q4 2024 | $14.3B | -7.4% |
INTC's revenue is recovering but still below its 2021 peak: $16.5B last quarter, up 21% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 15% | +10 points |
| Q2 2026 | 11% | +36 points |
| Q1 2026 | -23% | -21 points |
| Q4 2025 | 4.2% | +1.4 points |
| Q3 2025 | 5% | +73 points |
| Q2 2025 | -25% | -9.4 points |
| Q1 2025 | -2.4% | +6 points |
| Q4 2024 | 2.9% | -14 points |
INTC has the edge over LDOS on profitability, with a higher operating margin.
LDOS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $4.6B | +3.6% |
| Q2 2026 | $4.6B | +7.2% |
| Q1 2026 | $4.4B | +3.7% |
| Q4 2025 | $4.2B | -3.6% |
| Q3 2025 | $4.5B | +6.7% |
| Q2 2025 | $4.3B | +2.9% |
| Q1 2025 | $4.2B | +6.8% |
| Q4 2024 | $4.4B | +9.7% |
LDOS has the edge over INTC on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 12% | 0 points |
| Q2 2026 | 11% | -2.2 points |
| Q1 2026 | 12% | -0.9 points |
| Q4 2025 | 11% | +1.6 points |
| Q3 2025 | 12% | -0.3 points |
| Q2 2025 | 13% | +1.9 points |
| Q1 2025 | 12% | +2.1 points |
| Q4 2024 | 9.6% | +0.6 points |
LDOS's operating margin was 12% last quarter, about level with the same quarter a year ago.
INTC Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.1B | +774% |
| Q2 2026 | $4.5B | +$6B |
| Q1 2026 | -$2.5B | +$1.8B |
| Q4 2025 | $800M | +$3.5B |
| Q3 2025 | $121M | +$2.5B |
| Q2 2025 | -$1.5B | +$1.9B |
| Q1 2025 | -$4.4B | +$2.8B |
| Q4 2024 | -$2.7B | -$597M |
INTC has the edge over LDOS on cash flow, with more consistent year-over-year improvement.
LDOS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $476M | -30% |
| Q2 2026 | $761M | +67% |
| Q1 2026 | $270M | +650% |
| Q4 2025 | $452M | +112% |
| Q3 2025 | $680M | +7.4% |
| Q2 2025 | $457M | +30% |
| Q1 2025 | $36M | -22% |
| Q4 2024 | $213M | -5.8% |
LDOS generated $2B in free cash flow over the past year, up 41% from the year before.
INTC Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +4% | +203M shares |
| 1 year | +17% | +776M shares |
| 3 years | +25% | +1.1B shares |
| 5 years | +30% | +1.2B shares |
| Available history | +19% | +834M shares |
INTC has 5.3B diluted shares, up 17% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2022 | — |
| Q3 2022 | — |
| Q2 2022 | — |
| Q1 2022 | — |
| Q4 2021 | — |
| Q3 2021 | — |
| Q2 2021 | $114M |
| Q1 2021 | $2.3B |
LDOS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.8% | -1M shares |
| 1 year | -3.8% | -5M shares |
| 3 years | -8.8% | -12M shares |
| 5 years | -13% | -18M shares |
| Available history | -14% | -20M shares |
LDOS has the edge over INTC on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $500M |
| Q2 2026 | $66M |
| Q1 2026 | $200M |
| Q4 2025 | $300M |
| Q3 2025 | $100M |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | $400M |
LDOS spent $1.1B buying back its own shares over the past year, up 113% from the year before.
INTC Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.0x | Healthy |
| Q2 2026 | 3.1x | Elevated |
| Q1 2026 | 3.9x | Elevated |
| Q4 2025 | 3.4x | Elevated |
| Q3 2025 | 4.0x | Elevated |
| Q1 2025 | 69.6x | High |
| Q3 2024 | 23.8x | High |
| Q2 2024 | 4.3x | High |
INTC has the edge over LDOS on leverage, with a lower net debt burden relative to earnings.
LDOS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.3x | Moderate |
| Q2 2026 | 2.3x | Moderate |
| Q1 2026 | 2.5x | Moderate |
| Q4 2025 | 1.5x | Healthy |
| Q3 2025 | 1.6x | Healthy |
| Q2 2025 | 1.8x | Healthy |
| Q1 2025 | 1.9x | Healthy |
| Q4 2024 | 1.8x | Healthy |
LDOS's net debt is about 2.3 years of its operating earnings (EBITDA), up from 1.6 years a year ago.
INTC Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.1 | Neutral |
| Stochastic | 7.7 | Oversold |
INTC's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
LDOS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 48.7 | Neutral |
| Stochastic | 66.9 | Neutral |
LDOS's weekly RSI is 49 (neutral) and its Stochastic is 67 (neutral).
INTC PE vs Technology Sector
| Metric | INTC | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 28x | — |
INTC has no meaningful PE right now: it lost money over the past year.
LDOS PE vs Technology Sector
| Metric | LDOS | Sector median | Relative |
|---|---|---|---|
| PE | 12x | 28x | 58% below |
| PE % | 4 | 35 | 31 pts below |
LDOS is trading at 12x earnings, a 58% discount to the Technology sector's median of 28x.
INTC Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $88.4 | 31% below |
| 20 week MA | $95.3 | 36% below |
| 50 week MA | $79.3 | 23% below |
| 100 week MA | $52.1 | 18% above |
| 200 week MA | $42.5 | 44% above |
INTC has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 44% above its 200-week average.
LDOS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $128.8 | 1.8% above |
| 20 week MA | $126.7 | 3.5% above |
| 50 week MA | $147.1 | 11% below |
| 100 week MA | $153.6 | 15% below |
| 200 week MA | $136.5 | 3.9% below |
LDOS has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 3.9% below its 200-week average.
INTC Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $60.1 | $47.1 | -22% |
| 2021 | $47.1 | $51.3 | +9% |
| 2022 | $51.3 | $26.1 | -49% |
| 2023 | $26.1 | $50.3 | +93% |
| 2024 | $50.3 | $20.3 | -60% |
| 2025 | $20.3 | $36.2 | +78% |
| 2026 YTD | $36.2 | $61.2 | +69% |
INTC has the edge over LDOS on returns for 2026, with the stronger performance.
LDOS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $98.2 | $104.2 | +6.1% |
| 2021 | $104.2 | $87.4 | -16% |
| 2022 | $87.4 | $105.2 | +20% |
| 2023 | $105.2 | $108.2 | +2.9% |
| 2024 | $108.2 | $144.5 | +33% |
| 2025 | $144.5 | $185.9 | +29% |
| 2026 YTD | $185.9 | $131.1 | -29% |
LDOS has finished higher in five of the last six years. It's down 29% so far in 2026.