HLT
Hilton Worldwide Holdings Inc.
HLT has the edge over RIVN overall, supported by lower modeled downside and stronger fundamentals.
RIVN
Rivian Automotive, Inc.
RIVN offers stronger valuation, but that advantage does not outweigh its weaker overall profile.
HLT Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Under pressure |
HLT's profitability is currently healthy, and its revenue and cash flow are stable, but its balance sheet is under pressure.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
HLT PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 32x | $239 | -36% |
| Forward | 37x | $373 | — |
| Fair | 42x | $314 | -16% |
| Current | 50x | $373 | — |
| Expensive | 53x | $394 | +5.7% |
Historical ranges are pointers, not guarantees.
HLT's PE is in its expensive range at 50x. If earnings grow as analysts expect, today's price would be 37x next year's earnings, in its fair range.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
HLT Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for HLT, with profitability improving.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.
HLT Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $10.05 | +36% |
| Q3 2026 | $7.40 | +7.2% |
| Q2 2026 | $6.81 | +4.8% |
| Q1 2026 | $6.55 | +3.5% |
| Q4 2025 | $6.12 | -0.3% |
| Q3 2025 | $6.90 | +48% |
| Q2 2025 | $6.50 | +38% |
| Q1 2025 | $6.33 | +38% |
| Q4 2024 | $6.14 | +42% |
HLT has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.
HLT Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $3.3B | +6.6% |
| Q2 2026 | $3.3B | +6.5% |
| Q1 2026 | $2.9B | +9% |
| Q4 2025 | $3.1B | +11% |
| Q3 2025 | $3.1B | +8.8% |
| Q2 2025 | $3.1B | +6.3% |
| Q1 2025 | $2.7B | +4.7% |
| Q4 2024 | $2.8B | +6.7% |
HLT's revenue has grown year over year for 22 quarters in a row: $3.3B last quarter, up 6.6% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 27% | +2.4 points |
| Q2 2026 | 26% | +0.9 points |
| Q1 2026 | 23% | +3.2 points |
| Q4 2025 | 20% | +1.9 points |
| Q3 2025 | 25% | +3.2 points |
| Q2 2025 | 25% | +0.2 points |
| Q1 2025 | 20% | -0.8 points |
| Q4 2024 | 18% | +2.2 points |
HLT has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN's revenue is growing: $2.2B last quarter, up 38% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
HLT Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $689M | -12% |
| Q2 2026 | $460M | -28% |
| Q1 2026 | $609M | +41% |
| Q4 2025 | $173M | -68% |
| Q3 2025 | $787M | +22% |
| Q2 2025 | $635M | +56% |
| Q1 2025 | $433M | +31% |
| Q4 2024 | $534M | +26% |
HLT has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
HLT Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.3% | -3M shares |
| 1 year | -4.6% | -11M shares |
| 3 years | -14% | -36M shares |
| 5 years | -20% | -55M shares |
| Available history | -22% | -64M shares |
HLT has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $846M |
| Q2 2026 | $966M |
| Q1 2026 | $821M |
| Q4 2025 | $779M |
| Q3 2025 | $759M |
| Q2 2025 | $769M |
| Q1 2025 | $875M |
| Q4 2024 | $766M |
HLT spent $3.4B buying back its own shares over the past year, up 7.7% from the year before.
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
HLT Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.9x | Elevated |
| Q2 2026 | 4.0x | Elevated |
| Q1 2026 | 3.9x | Elevated |
| Q4 2025 | 4.0x | Elevated |
| Q3 2025 | 3.9x | Elevated |
| Q2 2025 | 4.1x | High |
| Q1 2025 | 4.1x | High |
| Q4 2024 | 3.9x | Elevated |
HLT's net debt is about 3.9 years of its operating earnings (EBITDA), about the same as a year ago.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
HLT Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 72.6 | Overbought |
| Stochastic | 88.1 | Overbought |
HLT's weekly RSI is 73 (overbought) and its Stochastic is 88 (overbought).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
HLT PE vs Consumer Cyclical Sector
| Metric | HLT | Sector median | Relative |
|---|---|---|---|
| PE | 50x | 18x | 180% above |
| PE % | 76 | 47 | 29 pts above |
HLT is trading at 50x earnings, a 180% premium to the Consumer Cyclical sector's median of 18x.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
HLT Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $344.3 | 8.2% above |
| 20 week MA | $330.6 | 13% above |
| 50 week MA | $319.0 | 17% above |
| 100 week MA | $287.0 | 30% above |
| 200 week MA | $234.9 | 59% above |
HLT has the edge over RIVN on trend strength, trading above more of its moving averages.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
HLT Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $112.4 | $106.9 | -4.9% |
| 2021 | $106.9 | $154.7 | +45% |
| 2022 | $154.7 | $126.4 | -18% |
| 2023 | $126.4 | $182.1 | +44% |
| 2024 | $182.1 | $249.9 | +37% |
| 2025 | $249.9 | $293.5 | +17% |
| 2026 YTD | $293.5 | $372.7 | +27% |
HLT has the edge over RIVN on returns for 2026, with the stronger performance.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.