HLT

Hilton Worldwide Holdings Inc.

60
Fundamentals69/ 100
Valuation40/ 100
Upside potential55/ 100
Risk potential13/ 100

HLT's fundamentals are strong, but it looks expensive: trading at 50x earnings, above its usual 43x. Analysts expect earnings growth.

HLT Fundamentals

MetricStatus
Stable
Healthy
Stable
Under pressure

HLT's profitability is currently healthy, and its revenue and cash flow are stable, but its balance sheet is under pressure.

HLT PE Valuation

CHEAPFAIREXPENSIVE312x624x936x1248x
CHEAPFAIREXPENSIVE312x624x936x1248x
LevelPEPriceVs current
Cheap32x$239-36%
Forward37x$373—
Fair42x$314-16%
Current50x$373—
Expensive53x$394+5.7%

Historical ranges are pointers, not guarantees.

HLT's PE is in its expensive range at 50x. If earnings grow as analysts expect, today's price would be 37x next year's earnings, in its fair range.

HLT Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for HLT, with profitability improving.

HLT Risk to reward

ScenarioChangePrice
Upside+16%$434.15
Downside-13%$322.64

Calculated from the latest close: $372.73 on Nov 12.

HLT's one-year upside scenario is somewhat larger than its downside: +16% against −13%.

HLT Earnings Per Share

Q4 2023: $4.33Q1 2024: $4.60Q2 2024: $4.72Q3 2024: $4.66Q4 2024: $6.14Q1 2025: $6.33Q2 2025: $6.50Q3 2025: $6.90Q4 2025: $6.12Q1 2026: $6.55Q2 2026: $6.81Q3 2026: $7.40Forward: $10.05
Q4 2023: $4.33Q1 2024: $4.60Q2 2024: $4.72Q3 2024: $4.66Q4 2024: $6.14Q1 2025: $6.33Q2 2025: $6.50Q3 2025: $6.90Q4 2025: $6.12Q1 2026: $6.55Q2 2026: $6.81Q3 2026: $7.40Forward: $10.05
QuarterTTM EPSYoY
Forward$10.05+36%
Q3 2026$7.40+7.2%
Q2 2026$6.81+4.8%
Q1 2026$6.55+3.5%
Q4 2025$6.12-0.3%
Q3 2025$6.90+48%
Q2 2025$6.50+38%
Q1 2025$6.33+38%
Q4 2024$6.14+42%

HLT earned $7.40 per share over the past year, up 7.2% from the year before.

HLT Quarterly Revenue

Q4 2023: $2.6BQ1 2024: $2.6BQ2 2024: $3BQ3 2024: $2.9BQ4 2024: $2.8BQ1 2025: $2.7BQ2 2025: $3.1BQ3 2025: $3.1BQ4 2025: $3.1BQ1 2026: $2.9BQ2 2026: $3.3BQ3 2026: $3.3B
Q4 2023: $2.6BQ1 2024: $2.6BQ2 2024: $3BQ3 2024: $2.9BQ4 2024: $2.8BQ1 2025: $2.7BQ2 2025: $3.1BQ3 2025: $3.1BQ4 2025: $3.1BQ1 2026: $2.9BQ2 2026: $3.3BQ3 2026: $3.3B
QuarterRevenueYoY
Q3 2026$3.3B+6.6%
Q2 2026$3.3B+6.5%
Q1 2026$2.9B+9%
Q4 2025$3.1B+11%
Q3 2025$3.1B+8.8%
Q2 2025$3.1B+6.3%
Q1 2025$2.7B+4.7%
Q4 2024$2.8B+6.7%

HLT's revenue has grown year over year for 22 quarters in a row: $3.3B last quarter, up 6.6% from the same quarter a year ago.

HLT Free Cash Flow

Q4 2023: $423MQ1 2024: $330MQ2 2024: $406MQ3 2024: $647MQ4 2024: $534MQ1 2025: $433MQ2 2025: $635MQ3 2025: $787MQ4 2025: $173MQ1 2026: $609MQ2 2026: $460MQ3 2026: $689M
Q4 2023: $423MQ1 2024: $330MQ2 2024: $406MQ3 2024: $647MQ4 2024: $534MQ1 2025: $433MQ2 2025: $635MQ3 2025: $787MQ4 2025: $173MQ1 2026: $609MQ2 2026: $460MQ3 2026: $689M
QuarterFree cash flowYoY
Q3 2026$689M-12%
Q2 2026$460M-28%
Q1 2026$609M+41%
Q4 2025$173M-68%
Q3 2025$787M+22%
Q2 2025$635M+56%
Q1 2025$433M+31%
Q4 2024$534M+26%

HLT generated $1.9B in free cash flow over the past year, down 19% from the year before.

HLT Total Shares

Q4 2023: 264MQ1 2024: 255MQ2 2024: 252MQ3 2024: 249MQ4 2024: 250MQ1 2025: 243MQ2 2025: 239MQ3 2025: 237MQ4 2025: 238MQ1 2026: 232MQ2 2026: 229MQ3 2026: 226M
Q4 2023: 264MQ1 2024: 255MQ2 2024: 252MQ3 2024: 249MQ4 2024: 250MQ1 2025: 243MQ2 2025: 239MQ3 2025: 237MQ4 2025: 238MQ1 2026: 232MQ2 2026: 229MQ3 2026: 226M
PeriodChange %Net change
Quarterly-1.3%-3M shares
1 year-4.6%-11M shares
3 years-14%-36M shares
5 years-20%-55M shares
Available history-22%-64M shares

HLT has 226M diluted shares, down 4.6% from a year ago, with $3.4B in buybacks over the past year.

HLT Net Leverage

Q4 2023: 3.5xQ1 2024: 3.7xQ2 2024: 3.9xQ3 2024: 4.0xQ4 2024: 3.9xQ1 2025: 4.1xQ2 2025: 4.1xQ3 2025: 3.9xQ4 2025: 4.0xQ1 2026: 3.9xQ2 2026: 4.0xQ3 2026: 3.9x
Q4 2023: 3.5xQ1 2024: 3.7xQ2 2024: 3.9xQ3 2024: 4.0xQ4 2024: 3.9xQ1 2025: 4.1xQ2 2025: 4.1xQ3 2025: 3.9xQ4 2025: 4.0xQ1 2026: 3.9xQ2 2026: 4.0xQ3 2026: 3.9x
QuarterNet LeverageStatus
Q3 20263.9xElevated
Q2 20264.0xElevated
Q1 20263.9xElevated
Q4 20254.0xElevated
Q3 20253.9xElevated
Q2 20254.1xHigh
Q1 20254.1xHigh
Q4 20243.9xElevated

HLT's net debt is about 3.9 years of its operating earnings (EBITDA), about the same as a year ago.

HLT Weekly Momentum

MetricValueStatus
RSI72.6Overbought
Stochastic88.1Overbought

HLT's weekly RSI is 73 (overbought) and its Stochastic is 88 (overbought).

HLT PE vs Consumer Cyclical Sector

MetricHLTSector medianRelative
PE50x18x180% above
PE %764729 pts above

HLT is trading at 50x earnings, a 180% premium to the Consumer Cyclical sector's median of 18x.

HLT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$344.38.2% above
20 week MA$330.613% above
50 week MA$319.017% above
100 week MA$287.030% above
200 week MA$234.959% above

HLT is in an uptrend: it's above all five of its weekly moving averages, and 59% above its 200-week average.

HLT Yearly ROI

YearStart priceEnd priceROI
2020$112.4$106.9-4.9%
2021$106.9$154.7+45%
2022$154.7$126.4-18%
2023$126.4$182.1+44%
2024$182.1$249.9+37%
2025$249.9$293.5+17%
2026 YTD$293.5$372.7+27%

HLT has finished higher in four of the last six years. It's up 27% so far in 2026.

Give your agent the market.

Get API key