HLMN

Hillman Solutions Corp.

57
Fundamentals49/ 100
Valuation55/ 100
Upside potential27/ 100
Risk potential34/ 100

HLMN has lower modeled downside risk, despite its lower overall score.

RDW

Redwire Corporation

61
Fundamentals66/ 100
Valuation50/ 100
Upside potential68/ 100
Risk potential52/ 100

RDW has the edge over HLMN overall, supported by stronger modeled upside and stronger fundamentals.

HLMN Fundamentals

MetricStatus
Healthy
Stable
Healthy
Under pressure

HLMN's revenue and cash flow are currently healthy, and its profitability is stable, but its balance sheet is under pressure.

RDW Fundamentals

MetricStatus
Healthy
Under pressure
Under pressure
Unavailable

RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

HLMN PE Valuation

CHEAPFAIREXPENSIVE135x270x405x540x
CHEAPFAIREXPENSIVE135x270x405x540x
LevelPEPriceVs current
Forward13x$7.90—
Cheap42x$5.03-36%
Current66x$7.90—
Fair78x$9.31+18%
Expensive337x$40.48+412%

Historical ranges are pointers, not guarantees.

HLMN's PE is in its fair range at 66x. If earnings grow as analysts expect, today's price would be 13x next year's earnings, in its cheap range.

RDW PE Valuation

RDW has no meaningful PE right now: it lost money over the past year.

HLMN Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Stable
Limited
Moderate

Analysts expect earnings and revenue growth for HLMN, with profitability holding steady.

RDW Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Moderate

RDW has the edge over HLMN on the outlook, with more favorable profitability expectations.

HLMN Risk to reward

ScenarioChangePrice
Upside+13%$8.90
Downside-34%$5.20

Calculated from the latest close: $7.90 on Nov 12.

HLMN trails RDW on modeled risk to reward, with less potential upside relative to its potential downside.

RDW Risk to reward

ScenarioChangePrice
Upside+109%$16.79
Downside-52%$3.87

Calculated from the latest close: $8.03 on Nov 12.

RDW has a better modeled risk to reward balance than HLMN, with more potential upside relative to its potential downside.

HLMN Earnings Per Share

Q4 2023: $-0.05Q1 2024: $-0.01Q2 2024: $0.03Q3 2024: $0.04Q4 2024: $0.09Q1 2025: $0.10Q2 2025: $0.12Q3 2025: $0.20Q4 2025: $0.20Q1 2026: $0.18Q2 2026: $0.21Q3 2026: $0.12Forward: $0.63
Q4 2023: $-0.05Q1 2024: $-0.01Q2 2024: $0.03Q3 2024: $0.04Q4 2024: $0.09Q1 2025: $0.10Q2 2025: $0.12Q3 2025: $0.20Q4 2025: $0.20Q1 2026: $0.18Q2 2026: $0.21Q3 2026: $0.12Forward: $0.63
QuarterTTM EPSYoY
Forward$0.63+422%
Q3 2026$0.12-40%
Q2 2026$0.21+75%
Q1 2026$0.18+80%
Q4 2025$0.20+122%
Q3 2025$0.20+400%
Q2 2025$0.12+300%
Q1 2025$0.10+$0.11
Q4 2024$0.09+$0.14

HLMN has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.

RDW Earnings Per Share

Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
Q4 2023: $-0.73Q1 2024: $-0.72Q2 2024: $-0.98Q3 2024: $-1.21Q4 2024: $-2.35Q1 2025: $-2.27Q2 2025: $-3.26Q3 2025: $-3.18Q4 2025: $-2.28Q1 2026: $-2.59Q2 2026: $-1.37Q3 2026: $-1.17
QuarterTTM EPSYoY
Q3 2026-$1.17+$2.01
Q2 2026-$1.37+$1.89
Q1 2026-$2.59-$0.32
Q4 2025-$2.28+$0.07
Q3 2025-$3.18-$1.97
Q2 2025-$3.26-$2.28
Q1 2025-$2.27-$1.55
Q4 2024-$2.35-$1.62

RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.

HLMN Quarterly Revenue

Q4 2023: $348MQ1 2024: $350MQ2 2024: $379MQ3 2024: $393MQ4 2024: $350MQ1 2025: $359MQ2 2025: $403MQ3 2025: $425MQ4 2025: $365MQ1 2026: $370MQ2 2026: $442MQ3 2026: $457M
Q4 2023: $348MQ1 2024: $350MQ2 2024: $379MQ3 2024: $393MQ4 2024: $350MQ1 2025: $359MQ2 2025: $403MQ3 2025: $425MQ4 2025: $365MQ1 2026: $370MQ2 2026: $442MQ3 2026: $457M
QuarterRevenueYoY
Q3 2026$457.5M+7.7%
Q2 2026$442.3M+9.8%
Q1 2026$370.1M+3%
Q4 2025$365.1M+4.5%
Q3 2025$424.9M+8%
Q2 2025$402.8M+6.2%
Q1 2025$359.3M+2.6%
Q4 2024$349.6M+0.5%

HLMN's revenue has grown year over year for eight quarters in a row: $457M last quarter, up 7.7% from the same quarter a year ago.

RDW Quarterly Revenue

Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
Q4 2023: $63MQ1 2024: $88MQ2 2024: $78MQ3 2024: $69MQ4 2024: $70MQ1 2025: $61MQ2 2025: $62MQ3 2025: $103MQ4 2025: $109MQ1 2026: $97MQ2 2026: $117MQ3 2026: $109M
QuarterRevenueYoY
Q3 2026$109M+5.4%
Q2 2026$117.1M+90%
Q1 2026$97M+58%
Q4 2025$108.8M+56%
Q3 2025$103.4M+51%
Q2 2025$61.8M-21%
Q1 2025$61.4M-30%
Q4 2024$69.6M+9.6%

RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.

HLMN Free Cash Flow

Q4 2023: $53MQ1 2024: −$6MQ2 2024: $42MQ3 2024: $40MQ4 2024: $22MQ1 2025: −$21MQ2 2025: $31MQ3 2025: $9MQ4 2025: $16MQ1 2026: −$34MQ2 2026: $70MQ3 2026: $51M
Q4 2023: $53MQ1 2024: −$6MQ2 2024: $42MQ3 2024: $40MQ4 2024: $22MQ1 2025: −$21MQ2 2025: $31MQ3 2025: $9MQ4 2025: $16MQ1 2026: −$34MQ2 2026: $70MQ3 2026: $51M
QuarterFree cash flowYoY
Q3 2026$51.1M+464%
Q2 2026$70.2M+125%
Q1 2026-$34.3M-$13M
Q4 2025$16.1M-27%
Q3 2025$9.1M-77%
Q2 2025$31.2M-27%
Q1 2025-$21.3M-$15.2M
Q4 2024$22.1M-58%

HLMN has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.

RDW Free Cash Flow

Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
Q4 2023: $14MQ1 2024: $1MQ2 2024: −$10MQ3 2024: −$19MQ4 2024: $5MQ1 2025: −$47MQ2 2025: −$91MQ3 2025: −$27MQ4 2025: −$26MQ1 2026: −$11MQ2 2026: −$33MQ3 2026: −$65M
QuarterFree cash flowYoY
Q3 2026-$65.3M-$38.5M
Q2 2026-$33.5M+$57.2M
Q1 2026-$11.4M+$35.5M
Q4 2025-$26.5M-659%
Q3 2025-$26.9M-$7.6M
Q2 2025-$90.6M-$80.2M
Q1 2025-$46.9M-3996%
Q4 2024$4.7M-65%

RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.

HLMN Total Shares

Q4 2023: 195MQ1 2024: 195MQ2 2024: 198MQ3 2024: 199MQ4 2024: 199MQ1 2025: 197MQ2 2025: 199MQ3 2025: 200MQ4 2025: 199MQ1 2026: 197MQ2 2026: 197MQ3 2026: 196M
Q4 2023: 195MQ1 2024: 195MQ2 2024: 198MQ3 2024: 199MQ4 2024: 199MQ1 2025: 197MQ2 2025: 199MQ3 2025: 200MQ4 2025: 199MQ1 2026: 197MQ2 2026: 197MQ3 2026: 196M
PeriodChange %Net change
Quarterly-0.4%-833K shares
1 year-1.9%-3.8M shares
3 years-0.3%-517K shares
5 years+1056%+179M shares

HLMN has the edge over RDW on shareholder dilution, with a more favorable share count trend.

RDW Total Shares

Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
Q4 2023: 65MQ1 2024: 66MQ2 2024: 66MQ3 2024: 67MQ4 2024: 66MQ1 2025: 71MQ2 2025: 90MQ3 2025: 146MQ1 2026: 194MQ2 2026: 220MQ3 2026: 250M
PeriodChange %Net change
Quarterly+13%+29.6M shares
1 year+179%+160M shares
3 years+289%+186M shares
5 years+319%+190M shares

RDW has 250M diluted shares, up 179% from a year ago.

HLMN Net Leverage

Q4 2023: 3.9xQ1 2024: 3.7xQ2 2024: 3.3xQ3 2024: 3.3xQ4 2024: 3.0xQ1 2025: 3.1xQ2 2025: 2.9xQ3 2025: 2.6xQ4 2025: 2.6xQ1 2026: 2.8xQ2 2026: 2.6xQ3 2026: 3.7x
Q4 2023: 3.9xQ1 2024: 3.7xQ2 2024: 3.3xQ3 2024: 3.3xQ4 2024: 3.0xQ1 2025: 3.1xQ2 2025: 2.9xQ3 2025: 2.6xQ4 2025: 2.6xQ1 2026: 2.8xQ2 2026: 2.6xQ3 2026: 3.7x
QuarterNet LeverageStatus
Q3 20263.7xElevated
Q2 20262.6xModerate
Q1 20262.8xModerate
Q4 20252.6xModerate
Q3 20252.6xModerate
Q2 20252.9xModerate
Q1 20253.1xElevated
Q4 20243.0xElevated

HLMN's net debt is about 3.7 years of its operating earnings (EBITDA), up from 2.6 years a year ago.

RDW Net Leverage

RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

HLMN Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic48.0Neutral

HLMN's weekly RSI is 51 (neutral) and its Stochastic is 48 (neutral).

RDW Weekly Momentum

MetricValueStatus
RSI42.3Neutral
Stochastic16.1Oversold

RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).

HLMN PE vs Industrials Sector

MetricHLMNSector medianRelative
PE66x24x173% above
PE %395617 pts below

HLMN is trading at 66x earnings, a 173% premium to the Industrials sector's median of 24x.

RDW PE vs Industrials Sector

RDW has no meaningful PE right now: it lost money over the past year.

HLMN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$7.465.9% above
20 week MA$7.761.8% above
50 week MA$8.244.1% below
100 week MA$8.527.3% below
200 week MA$8.8311% below

HLMN has the edge over RDW on trend strength, trading above more of its moving averages.

RDW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.0611% below
20 week MA$10.120% below
50 week MA$10.624% below
100 week MA$11.631% below
200 week MA$8.070.5% below

RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.

HLMN Yearly ROI

YearStart priceEnd priceROI
2020$9.95$10.2+2.9%
2021$10.2$10.5+2.5%
2022$10.5$6.82-35%
2023$6.82$9.21+35%
2024$9.21$9.80+6.4%
2025$9.80$9.09-7.2%
2026 YTD$9.09$7.90-13%

HLMN has finished higher in four of the last six years. It's down 13% so far in 2026.

RDW Yearly ROI

YearStart priceEnd priceROI
2021$10.2$7.34-28%
2022$7.34$1.92-74%
2023$1.92$2.85+48%
2024$2.85$17.1+501%
2025$17.1$7.15-58%
2026 YTD$7.15$8.03+12%

RDW has the edge over HLMN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key