HLMN

Hillman Solutions Corp.

57
Fundamentals49/ 100
Valuation55/ 100
Upside potential27/ 100
Risk potential34/ 100

HLMN's fundamentals are mixed: free cash flow more than doubled, but earnings per share fell 40%. At 66x earnings, it's trading below its usual 78x. Its downside scenario is more than twice its upside.

HLMN Fundamentals

MetricStatus
Healthy
Stable
Healthy
Under pressure

HLMN's revenue and cash flow are currently healthy, and its profitability is stable, but its balance sheet is under pressure.

HLMN PE Valuation

CHEAPFAIREXPENSIVE135x270x405x540x
CHEAPFAIREXPENSIVE135x270x405x540x
LevelPEPriceVs current
Forward13x$7.90—
Cheap42x$5.03-36%
Current66x$7.90—
Fair78x$9.31+18%
Expensive337x$40.48+412%

Historical ranges are pointers, not guarantees.

HLMN's PE is in its fair range at 66x. If earnings grow as analysts expect, today's price would be 13x next year's earnings, in its cheap range.

HLMN Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Stable
Limited
Moderate

Analysts expect earnings and revenue growth for HLMN, with profitability holding steady.

HLMN Risk to reward

ScenarioChangePrice
Upside+13%$8.90
Downside-34%$5.20

Calculated from the latest close: $7.90 on Nov 12.

HLMN's one-year downside scenario is more than twice its upside: −34% against +13%.

HLMN Earnings Per Share

Q4 2023: $-0.05Q1 2024: $-0.01Q2 2024: $0.03Q3 2024: $0.04Q4 2024: $0.09Q1 2025: $0.10Q2 2025: $0.12Q3 2025: $0.20Q4 2025: $0.20Q1 2026: $0.18Q2 2026: $0.21Q3 2026: $0.12Forward: $0.63
Q4 2023: $-0.05Q1 2024: $-0.01Q2 2024: $0.03Q3 2024: $0.04Q4 2024: $0.09Q1 2025: $0.10Q2 2025: $0.12Q3 2025: $0.20Q4 2025: $0.20Q1 2026: $0.18Q2 2026: $0.21Q3 2026: $0.12Forward: $0.63
QuarterTTM EPSYoY
Forward$0.63+422%
Q3 2026$0.12-40%
Q2 2026$0.21+75%
Q1 2026$0.18+80%
Q4 2025$0.20+122%
Q3 2025$0.20+400%
Q2 2025$0.12+300%
Q1 2025$0.10+$0.11
Q4 2024$0.09+$0.14

HLMN earned $0.12 per share over the past year, down 40% from the year before.

HLMN Quarterly Revenue

Q4 2023: $348MQ1 2024: $350MQ2 2024: $379MQ3 2024: $393MQ4 2024: $350MQ1 2025: $359MQ2 2025: $403MQ3 2025: $425MQ4 2025: $365MQ1 2026: $370MQ2 2026: $442MQ3 2026: $457M
Q4 2023: $348MQ1 2024: $350MQ2 2024: $379MQ3 2024: $393MQ4 2024: $350MQ1 2025: $359MQ2 2025: $403MQ3 2025: $425MQ4 2025: $365MQ1 2026: $370MQ2 2026: $442MQ3 2026: $457M
QuarterRevenueYoY
Q3 2026$457.5M+7.7%
Q2 2026$442.3M+9.8%
Q1 2026$370.1M+3%
Q4 2025$365.1M+4.5%
Q3 2025$424.9M+8%
Q2 2025$402.8M+6.2%
Q1 2025$359.3M+2.6%
Q4 2024$349.6M+0.5%

HLMN's revenue has grown year over year for eight quarters in a row: $457M last quarter, up 7.7% from the same quarter a year ago.

HLMN Free Cash Flow

Q4 2023: $53MQ1 2024: −$6MQ2 2024: $42MQ3 2024: $40MQ4 2024: $22MQ1 2025: −$21MQ2 2025: $31MQ3 2025: $9MQ4 2025: $16MQ1 2026: −$34MQ2 2026: $70MQ3 2026: $51M
Q4 2023: $53MQ1 2024: −$6MQ2 2024: $42MQ3 2024: $40MQ4 2024: $22MQ1 2025: −$21MQ2 2025: $31MQ3 2025: $9MQ4 2025: $16MQ1 2026: −$34MQ2 2026: $70MQ3 2026: $51M
QuarterFree cash flowYoY
Q3 2026$51.1M+464%
Q2 2026$70.2M+125%
Q1 2026-$34.3M-$13M
Q4 2025$16.1M-27%
Q3 2025$9.1M-77%
Q2 2025$31.2M-27%
Q1 2025-$21.3M-$15.2M
Q4 2024$22.1M-58%

HLMN still generates free cash flow, though less than at its 2026 peak: $103M over the past year.

HLMN Total Shares

Q4 2023: 195MQ1 2024: 195MQ2 2024: 198MQ3 2024: 199MQ4 2024: 199MQ1 2025: 197MQ2 2025: 199MQ3 2025: 200MQ4 2025: 199MQ1 2026: 197MQ2 2026: 197MQ3 2026: 196M
Q4 2023: 195MQ1 2024: 195MQ2 2024: 198MQ3 2024: 199MQ4 2024: 199MQ1 2025: 197MQ2 2025: 199MQ3 2025: 200MQ4 2025: 199MQ1 2026: 197MQ2 2026: 197MQ3 2026: 196M
PeriodChange %Net change
Quarterly-0.4%-833K shares
1 year-1.9%-3.8M shares
3 years-0.3%-517K shares
5 years+1056%+179M shares

HLMN has 196M diluted shares, down 1.9% from a year ago, with $38M in buybacks over the past year.

HLMN Net Leverage

Q4 2023: 3.9xQ1 2024: 3.7xQ2 2024: 3.3xQ3 2024: 3.3xQ4 2024: 3.0xQ1 2025: 3.1xQ2 2025: 2.9xQ3 2025: 2.6xQ4 2025: 2.6xQ1 2026: 2.8xQ2 2026: 2.6xQ3 2026: 3.7x
Q4 2023: 3.9xQ1 2024: 3.7xQ2 2024: 3.3xQ3 2024: 3.3xQ4 2024: 3.0xQ1 2025: 3.1xQ2 2025: 2.9xQ3 2025: 2.6xQ4 2025: 2.6xQ1 2026: 2.8xQ2 2026: 2.6xQ3 2026: 3.7x
QuarterNet LeverageStatus
Q3 20263.7xElevated
Q2 20262.6xModerate
Q1 20262.8xModerate
Q4 20252.6xModerate
Q3 20252.6xModerate
Q2 20252.9xModerate
Q1 20253.1xElevated
Q4 20243.0xElevated

HLMN's net debt is about 3.7 years of its operating earnings (EBITDA), up from 2.6 years a year ago.

HLMN Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic48.0Neutral

HLMN's weekly RSI is 51 (neutral) and its Stochastic is 48 (neutral).

HLMN PE vs Industrials Sector

MetricHLMNSector medianRelative
PE66x24x174% above
PE %395617 pts below

HLMN is trading at 66x earnings, a 174% premium to the Industrials sector's median of 24x.

HLMN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$7.465.9% above
20 week MA$7.761.8% above
50 week MA$8.244.1% below
100 week MA$8.527.3% below
200 week MA$8.8311% below

HLMN has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 11% below its 200-week average.

HLMN Yearly ROI

YearStart priceEnd priceROI
2020$9.95$10.2+2.9%
2021$10.2$10.5+2.5%
2022$10.5$6.82-35%
2023$6.82$9.21+35%
2024$9.21$9.80+6.4%
2025$9.80$9.09-7.2%
2026 YTD$9.09$7.90-13%

HLMN has finished higher in four of the last six years. It's down 13% so far in 2026.

Give your agent the market.

Get API key