HLLY

Holley Inc.

61
Fundamentals65/ 100
Valuation71/ 100
Upside potential66/ 100
Risk potential24/ 100

HLLY has the edge over RIVN overall, supported by stronger valuation and stronger fundamentals.

RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN's outlook is improving, though it still trails on the overall score.

HLLY Fundamentals

MetricStatus
Stable
Healthy
Healthy
Weak

HLLY's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is weak.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

HLLY PE Valuation

CHEAPFAIREXPENSIVE34x67x101x134x
CHEAPFAIREXPENSIVE34x67x101x134x
LevelPEPriceVs current
Cheap6.6x$1.05-55%
Current15x$2.36—
Fair20x$3.24+37%
Expensive28x$4.43+88%

Historical ranges are pointers, not guarantees.

HLLY's PE is in its fair range at 15x.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

HLLY Forward outlook

There aren't enough analyst estimates for HLLY to show an outlook.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

HLLY Risk to reward

ScenarioChangePrice
Upside+46%$3.45
Downside-24%$1.80

Calculated from the latest close: $2.36 on Nov 12.

HLLY has a better modeled risk to reward balance than RIVN, with more potential upside relative to its potential downside.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

RIVN trails HLLY on modeled risk to reward, with less potential upside relative to its potential downside.

HLLY Earnings Per Share

Q4 2023: $0.16Q1 2024: $0.15Q2 2024: $0.18Q3 2024: $0.12Q4 2024: $-0.20Q1 2025: $-0.21Q2 2025: $-0.26Q3 2025: $-0.22Q4 2025: $0.16Q1 2026: $0.20Q2 2026: $0.09Q3 2026: $0.16
Q4 2023: $0.16Q1 2024: $0.15Q2 2024: $0.18Q3 2024: $0.12Q4 2024: $-0.20Q1 2025: $-0.21Q2 2025: $-0.26Q3 2025: $-0.22Q4 2025: $0.16Q1 2026: $0.20Q2 2026: $0.09Q3 2026: $0.16
QuarterTTM EPSYoY
Q3 2026$0.16+$0.38
Q2 2026$0.09+$0.35
Q1 2026$0.20+$0.41
Q4 2025$0.16+$0.36
Q3 2025-$0.22-283%
Q2 2025-$0.26-244%
Q1 2025-$0.21-240%
Q4 2024-$0.20-225%

HLLY has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.

HLLY Quarterly Revenue

Q4 2023: $156MQ1 2024: $159MQ2 2024: $169MQ3 2024: $134MQ4 2024: $140MQ1 2025: $153MQ2 2025: $167MQ3 2025: $138MQ4 2025: $155MQ1 2026: $147MQ2 2026: $172MQ3 2026: $142M
Q4 2023: $156MQ1 2024: $159MQ2 2024: $169MQ3 2024: $134MQ4 2024: $140MQ1 2025: $153MQ2 2025: $167MQ3 2025: $138MQ4 2025: $155MQ1 2026: $147MQ2 2026: $172MQ3 2026: $142M
QuarterRevenueYoY
Q3 2026$141.6M+2.3%
Q2 2026$172M+3.2%
Q1 2026$147.3M-3.7%
Q4 2025$155.4M+11%
Q3 2025$138.4M+3.2%
Q2 2025$166.7M-1.7%
Q1 2025$153M-3.5%
Q4 2024$140.1M-10%

HLLY's revenue fell from its 2022 peak and has held roughly level since: $142M last quarter, up 2.3% from the same quarter a year ago.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN has the edge over HLLY on sales, with more consistent year-over-year improvement.

HLLY Free Cash Flow

Q4 2023: $30MQ1 2024: $18MQ2 2024: $24MQ3 2024: −$3MQ4 2024: $2MQ1 2025: −$11MQ2 2025: $36MQ3 2025: $5MQ4 2025: $4MQ1 2026: −$6MQ2 2026: $41MQ3 2026: $9M
Q4 2023: $30MQ1 2024: $18MQ2 2024: $24MQ3 2024: −$3MQ4 2024: $2MQ1 2025: −$11MQ2 2025: $36MQ3 2025: $5MQ4 2025: $4MQ1 2026: −$6MQ2 2026: $41MQ3 2026: $9M
QuarterFree cash flowYoY
Q3 2026$8.8M+66%
Q2 2026$40.9M+15%
Q1 2026-$6.3M+$4.5M
Q4 2025$3.8M+123%
Q3 2025$5.3M+$8.8M
Q2 2025$35.7M+47%
Q1 2025-$10.8M-162%
Q4 2024$1.7M-94%

HLLY has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.

HLLY Total Shares

Q4 2023: 119MQ1 2024: 120MQ2 2024: 119MQ3 2024: 119MQ4 2024: 118MQ1 2025: 120MQ2 2025: 120MQ3 2025: 119MQ4 2025: 120MQ1 2026: 122MQ2 2026: 120MQ3 2026: 121M
Q4 2023: 119MQ1 2024: 120MQ2 2024: 119MQ3 2024: 119MQ4 2024: 118MQ1 2025: 120MQ2 2025: 120MQ3 2025: 119MQ4 2025: 120MQ1 2026: 122MQ2 2026: 120MQ3 2026: 121M
PeriodChange %Net change
Quarterly+0.5%+593K shares
1 year+1.2%+1.5M shares
3 years+1.4%+1.6M shares
5 years+1170%+111M shares

HLLY has the edge over RIVN on shareholder dilution, with a more favorable share count trend.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has 1.4B diluted shares, up 19% from a year ago.

HLLY Net Leverage

Q4 2023: 4.6xQ1 2024: 5.1xQ2 2024: 5.0xQ3 2024: 5.9xQ4 2024: 12.7xQ1 2025: 10.6xQ2 2025: 10.3xQ3 2025: 8.4xQ4 2025: 4.6xQ1 2026: 4.8xQ2 2026: 5.7xQ3 2026: 5.4x
Q4 2023: 4.6xQ1 2024: 5.1xQ2 2024: 5.0xQ3 2024: 5.9xQ4 2024: 12.7xQ1 2025: 10.6xQ2 2025: 10.3xQ3 2025: 8.4xQ4 2025: 4.6xQ1 2026: 4.8xQ2 2026: 5.7xQ3 2026: 5.4x
QuarterNet LeverageStatus
Q3 20265.4xHigh
Q2 20265.7xHigh
Q1 20264.8xHigh
Q4 20254.6xHigh
Q3 20258.4xHigh
Q2 202510.3xHigh
Q1 202510.6xHigh
Q4 202412.7xHigh

HLLY's net debt is about 5.4 years of its operating earnings (EBITDA), down from 8.3 years a year ago.

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

HLLY Weekly Momentum

MetricValueStatus
RSI42.6Neutral
Stochastic21.7Neutral

HLLY's weekly RSI is 43 (neutral) and its Stochastic is 22 (neutral).

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

HLLY PE vs Consumer Cyclical Sector

MetricHLLYSector medianRelative
PE15x18x18% below
PE %344915 pts below

HLLY is trading at 15x earnings, a 18% discount to the Consumer Cyclical sector's median of 18x.

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

HLLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.422.5% below
20 week MA$2.6411% below
50 week MA$3.1124% below
100 week MA$2.9420% below
200 week MA$3.3930% below

HLLY is in a downtrend: it's below all five of its weekly moving averages, and 30% below its 200-week average.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

HLLY Yearly ROI

YearStart priceEnd priceROI
2020$9.75$10.0+2.7%
2021$10.0$12.6+26%
2022$12.6$2.04-84%
2023$2.04$4.87+139%
2024$4.87$3.00-38%
2025$3.00$4.17+39%
2026 YTD$4.17$2.36-43%

HLLY's yearly returns have swung widely, from +139% in 2023 to −84% in 2022. It's down 43% so far in 2026.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has the edge over HLLY on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key