HIMS

Hims & Hers Health, Inc.

There isn't enough reported data to score HIMS yet.

OGN

Organon & Co.

44
Fundamentals46/ 100
Valuation25/ 100
Upside potential56/ 100
Risk potential32/ 100

OGN's fundamentals are mixed: it turned 11% of its revenue into free cash flow, but its operating margin fell 3 points to 8.2%. Its PE of 18x looks cheaper than it really is, because one-off gains boosted its recent earnings. Analysts expect earnings to hold roughly steady.

HIMS Fundamentals

MetricStatus
Strong
Weak
Stable
Strong

HIMS's revenue and balance sheet are currently strong, and its cash flow is stable, but its profitability is weak.

OGN Fundamentals

MetricStatus
Stable
Stable
Stable
Weak

OGN's revenue, profitability and cash flow are currently stable, but its balance sheet is weak.

HIMS PE Valuation

HIMS has no meaningful PE right now: it lost money over the past year.

OGN PE Valuation

CHEAPFAIREXPENSIVE4.7x9.4x14x19x
CHEAPFAIREXPENSIVE4.7x9.4x14x19x
LevelPEPriceVs current
Cheap3.7x$2.88-79%
Forward4x$13.90—
Fair5.6x$4.34-69%
Expensive7.6x$5.86-58%
Current18x$13.90—

Historical ranges are pointers, not guarantees.

OGN's PE is in its expensive range at 18x, but its recent earnings include one-off gains. On analysts' estimates for next year's earnings, today's price would be 4.0x, in its cheap range.

HIMS Forward outlook

MetricOutlook
--
Turning to a loss
Strong growth
Stable
Limited
Low

Analysts expect HIMS's revenue to grow, but its earnings to decline. However, they disagree widely on these estimates.

OGN Forward outlook

MetricOutlook
Strongly improving
Stable
Stable
Improving
Limited
High

Analysts expect OGN's profitability to improve, with its earnings and revenue holding steady.

HIMS Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $19.73 on Nov 12.

There is not enough scenario data to compare HIMS and OGN's risk to reward.

OGN Risk to reward

ScenarioChangePrice
Upside+41%$19.60
Downside-32%$9.46

Calculated from the latest close: $13.90 on Nov 12.

There is not enough scenario data to compare HIMS and OGN's risk to reward.

HIMS Earnings Per Share

Q4 2023: $-0.11Q1 2024: $-0.01Q2 2024: $0.08Q3 2024: $0.44Q4 2024: $0.53Q1 2025: $0.68Q2 2025: $0.79Q3 2025: $0.53Q4 2025: $0.51Q1 2026: $-0.09Q2 2026: $-0.63Q3 2026: $-0.83
Q4 2023: $-0.11Q1 2024: $-0.01Q2 2024: $0.08Q3 2024: $0.44Q4 2024: $0.53Q1 2025: $0.68Q2 2025: $0.79Q3 2025: $0.53Q4 2025: $0.51Q1 2026: $-0.09Q2 2026: $-0.63Q3 2026: $-0.83
QuarterTTM EPSYoY
Q3 2026-$0.83-257%
Q2 2026-$0.63-180%
Q1 2026-$0.09-113%
Q4 2025$0.51-3.8%
Q3 2025$0.53+20%
Q2 2025$0.79+888%
Q1 2025$0.68+$0.69
Q4 2024$0.53+$0.64

HIMS has swung to a loss: it lost $0.83 per share over the past year, after a profit the year before.

OGN Earnings Per Share

Q4 2023: $3.99Q1 2024: $4.08Q2 2024: $3.88Q3 2024: $5.03Q4 2024: $3.33Q1 2025: $2.88Q2 2025: $2.69Q3 2025: $1.92Q4 2025: $0.72Q1 2026: $0.94Q2 2026: $0.78Q3 2026: $0.77Forward: $3.49
Q4 2023: $3.99Q1 2024: $4.08Q2 2024: $3.88Q3 2024: $5.03Q4 2024: $3.33Q1 2025: $2.88Q2 2025: $2.69Q3 2025: $1.92Q4 2025: $0.72Q1 2026: $0.94Q2 2026: $0.78Q3 2026: $0.77Forward: $3.49
QuarterTTM EPSYoY
Forward$3.49+353%
Q3 2026$0.77-60%
Q2 2026$0.78-71%
Q1 2026$0.94-67%
Q4 2025$0.72-78%
Q3 2025$1.92-62%
Q2 2025$2.69-31%
Q1 2025$2.88-29%
Q4 2024$3.33-17%

OGN has the edge over HIMS on earnings quality, reporting a profit while its opponent remains loss making.

HIMS Quarterly Revenue

Q4 2023: $247MQ1 2024: $278MQ2 2024: $316MQ3 2024: $402MQ4 2024: $481MQ1 2025: $586MQ2 2025: $545MQ3 2025: $599MQ4 2025: $618MQ1 2026: $608MQ2 2026: $753MQ3 2026: $890M
Q4 2023: $247MQ1 2024: $278MQ2 2024: $316MQ3 2024: $402MQ4 2024: $481MQ1 2025: $586MQ2 2025: $545MQ3 2025: $599MQ4 2025: $618MQ1 2026: $608MQ2 2026: $753MQ3 2026: $890M
QuarterRevenueYoY
Q3 2026$890.4M+49%
Q2 2026$753.2M+38%
Q1 2026$608.1M+3.8%
Q4 2025$617.8M+28%
Q3 2025$599M+49%
Q2 2025$544.8M+73%
Q1 2025$586M+111%
Q4 2024$481.1M+95%

HIMS has the edge over OGN on sales, with more consistent year-over-year improvement.

OGN Quarterly Revenue

Q4 2023: $1.6BQ1 2024: $1.6BQ2 2024: $1.6BQ3 2024: $1.6BQ4 2024: $1.6BQ1 2025: $1.5BQ2 2025: $1.6BQ3 2025: $1.6BQ4 2025: $1.5BQ1 2026: $1.5BQ2 2026: $1.6BQ3 2026: $1.6B
Q4 2023: $1.6BQ1 2024: $1.6BQ2 2024: $1.6BQ3 2024: $1.6BQ4 2024: $1.6BQ1 2025: $1.5BQ2 2025: $1.6BQ3 2025: $1.6BQ4 2025: $1.5BQ1 2026: $1.5BQ2 2026: $1.6BQ3 2026: $1.6B
QuarterRevenueYoY
Q3 2026$1.6B-1.7%
Q2 2026$1.6B-2.3%
Q1 2026$1.5B-3.5%
Q4 2025$1.5B-5.3%
Q3 2025$1.6B+1.3%
Q2 2025$1.6B-0.8%
Q1 2025$1.5B-6.7%
Q4 2024$1.6B-0.4%

OGN's revenue has held roughly level: $1.6B last quarter, down 1.7% from the same quarter a year ago.

HIMS Free Cash Flow

Q4 2023: $22MQ1 2024: $26MQ2 2024: $54MQ3 2024: $85MQ4 2024: --Q1 2025: $50MQ2 2025: −$70MQ3 2025: $79MQ4 2025: −$3MQ1 2026: $53MQ2 2026: −$68MQ3 2026: $26M
Q4 2023: $22MQ1 2024: $26MQ2 2024: $54MQ3 2024: $85MQ4 2024: --Q1 2025: $50MQ2 2025: −$70MQ3 2025: $79MQ4 2025: −$3MQ1 2026: $53MQ2 2026: −$68MQ3 2026: $26M
QuarterFree cash flowYoY
Q3 2026$26M-67%
Q2 2026-$68.2M+$1.3M
Q1 2026$53.1M+5.9%
Q3 2025$79.3M-7%
Q2 2025-$69.5M-230%
Q1 2025$50.1M+94%
Q3 2024$85.3M+238%
Q2 2024$53.6M+219%

HIMS has the edge over OGN on cash flow, with more consistent year-over-year improvement.

OGN Free Cash Flow

Q4 2023: $318MQ1 2024: $30MQ2 2024: $300MQ3 2024: $99MQ4 2024: $335MQ1 2025: $43MQ2 2025: $181MQ3 2025: $218MQ4 2025: $96MQ1 2026: $188MQ2 2026: $65MQ3 2026: $326M
Q4 2023: $318MQ1 2024: $30MQ2 2024: $300MQ3 2024: $99MQ4 2024: $335MQ1 2025: $43MQ2 2025: $181MQ3 2025: $218MQ4 2025: $96MQ1 2026: $188MQ2 2026: $65MQ3 2026: $326M
QuarterFree cash flowYoY
Q3 2026$326M+50%
Q2 2026$65M-64%
Q1 2026$188M+337%
Q4 2025$96M-71%
Q3 2025$218M+120%
Q2 2025$181M-40%
Q1 2025$43M+43%
Q4 2024$335M+5.3%

OGN still generates free cash flow, though less than at its 2021 peak: $675M over the past year.

HIMS Total Shares

Q4 2023: 209MQ1 2024: 229MQ2 2024: 235MQ3 2024: 235MQ4 2024: 237MQ1 2025: 247MQ2 2025: 257MQ3 2025: 249MQ4 2025: 258MQ1 2026: 228MQ2 2026: 232MQ3 2026: 234M
Q4 2023: 209MQ1 2024: 229MQ2 2024: 235MQ3 2024: 235MQ4 2024: 237MQ1 2025: 247MQ2 2025: 257MQ3 2025: 249MQ4 2025: 258MQ1 2026: 228MQ2 2026: 232MQ3 2026: 234M
PeriodChange %Net change
Quarterly+0.9%+2.1M shares
1 year-6%-14.9M shares
3 years+11%+23.7M shares
5 years+17%+33.8M shares

HIMS has the edge over OGN on shareholder dilution, with a more favorable share count trend.

OGN Total Shares

Q4 2023: 256MQ1 2024: 258MQ2 2024: 259MQ3 2024: 260MQ4 2024: 259MQ1 2025: 261MQ2 2025: 260MQ3 2025: 261MQ4 2025: 261MQ1 2026: 263MQ2 2026: 270MQ3 2026: 272M
Q4 2023: 256MQ1 2024: 258MQ2 2024: 259MQ3 2024: 260MQ4 2024: 259MQ1 2025: 261MQ2 2025: 260MQ3 2025: 261MQ4 2025: 261MQ1 2026: 263MQ2 2026: 270MQ3 2026: 272M
PeriodChange %Net change
Quarterly+0.7%+1.9M shares
1 year+4.5%+11.7M shares
3 years+6.3%+16M shares
5 years+7.2%+18.2M shares
Available history+7.6%+19.3M shares

OGN has 272M diluted shares, up 4.5% from a year ago.

HIMS Net Leverage

Q1 2024: -49.8xQ2 2024: -5.5xQ3 2024: -2.9xQ4 2024: -2.8xQ1 2025: -2.1xQ2 2025: -7.3xQ3 2025: -2.2xQ4 2025: -1.4xQ1 2026: -5.9x
Q1 2024: -49.8xQ2 2024: -5.5xQ3 2024: -2.9xQ4 2024: -2.8xQ1 2025: -2.1xQ2 2025: -7.3xQ3 2025: -2.2xQ4 2025: -1.4xQ1 2026: -5.9x
QuarterNet LeverageStatus
Q1 2026-5.9xNet Cash
Q4 2025-1.4xNet Cash
Q3 2025-2.2xNet Cash
Q2 2025-7.3xNet Cash
Q1 2025-2.1xNet Cash
Q4 2024-2.8xNet Cash
Q3 2024-2.9xNet Cash
Q2 2024-5.5xNet Cash

HIMS has more cash than debt.

OGN Net Leverage

Q4 2023: 10.2xQ1 2024: 10.2xQ2 2024: 10.2xQ3 2024: 8.8xQ4 2024: 8.7xQ1 2025: 10.4xQ2 2025: 10.3xQ3 2025: 9.6xQ4 2025: 13.9xQ1 2026: 10.7xQ2 2026: 11.4xQ3 2026: 10.8x
Q4 2023: 10.2xQ1 2024: 10.2xQ2 2024: 10.2xQ3 2024: 8.8xQ4 2024: 8.7xQ1 2025: 10.4xQ2 2025: 10.3xQ3 2025: 9.6xQ4 2025: 13.9xQ1 2026: 10.7xQ2 2026: 11.4xQ3 2026: 10.8x
QuarterNet LeverageStatus
Q3 202610.8xHigh
Q2 202611.4xHigh
Q1 202610.7xHigh
Q4 202513.9xHigh
Q3 20259.6xHigh
Q2 202510.3xHigh
Q1 202510.4xHigh
Q4 20248.7xHigh

OGN's net debt is about 11 years of its operating earnings (EBITDA), up from 9.6 years a year ago.

HIMS Weekly Momentum

MetricValueStatus
RSI36.0Neutral
Stochastic23.0Neutral

HIMS's weekly RSI is 36 (neutral) and its Stochastic is 23 (neutral).

OGN Weekly Momentum

MetricValueStatus
RSI71.9Overbought
Stochastic99.0Overbought

OGN's weekly RSI is 72 (overbought) and its Stochastic is 99 (overbought).

HIMS PE vs Healthcare Sector

MetricHIMSSector medianRelative
PEN/A26x—

HIMS has no meaningful PE right now: it lost money over the past year.

OGN PE vs Healthcare Sector

MetricOGNSector medianRelative
PE18x26x30% below
PE %1003763 pts above

OGN is trading at 18x earnings, a 30% discount to the Healthcare sector's median of 26x, though its recent earnings include one-off gains.

HIMS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$27.328% below
20 week MA$29.232% below
50 week MA$27.729% below
100 week MA$35.945% below
200 week MA$24.419% below

HIMS is in a downtrend: it's below all five of its weekly moving averages, and 19% below its 200-week average.

OGN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.80.7% above
20 week MA$13.71.5% above
50 week MA$11.125% above
100 week MA$11.224% above
200 week MA$15.49.4% below

OGN has the edge over HIMS on trend strength, trading above more of its moving averages.

HIMS Yearly ROI

YearStart priceEnd priceROI
2020$9.89$15.0+51%
2021$15.0$6.65-56%
2022$6.65$6.43-3.3%
2023$6.43$8.90+38%
2024$8.90$26.6+198%
2025$26.6$34.3+29%
2026 YTD$34.3$19.7-42%

HIMS's yearly returns have swung widely, from +198% in 2024 to −56% in 2021. It's down 42% so far in 2026.

OGN Yearly ROI

YearStart priceEnd priceROI
2021$33.3$30.2-9.1%
2022$30.2$27.9-7.6%
2023$27.9$14.4-48%
2024$14.4$15.1+4.4%
2025$15.1$7.18-52%
2026 YTD$7.18$13.9+94%

OGN has the edge over HIMS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key