HGTY

Hagerty, Inc.

44
Fundamentals36/ 100
Valuation27/ 100
Upside potential8/ 100
Risk potential59/ 100

HGTY's outlook is improving, though it still trails on the overall score.

MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has the edge over HGTY overall, supported by stronger modeled upside and lower modeled downside.

HGTY Fundamentals

MetricStatus
Under pressure
Stable
N/A
N/A

HGTY's profitability is currently stable, but its revenue is under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like HGTY.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

HGTY PE Valuation

CHEAPFAIREXPENSIVE72x144x217x289x
CHEAPFAIREXPENSIVE72x144x217x289x
LevelPEPriceVs current
Forward30x$15.80—
Cheap43x$2.60-84%
Fair50x$3.00-81%
Expensive138x$8.26-48%
Current244x$15.80—

Historical ranges are pointers, not guarantees.

HGTY's PE is in its expensive range at 244x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS has the edge over HGTY in the historical PE scenario, which offers more potential upside but is not a forecast.

HGTY Forward outlook

MetricOutlook
Strongly improving
Returning to profit
Growth
Strongly improving
Limited
Low

Analysts expect HGTY to return to profit, with revenue growing. However, they disagree widely on these estimates.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for MS, with profitability improving.

HGTY Risk to reward

ScenarioChangePrice
Upside+5%$16.63
Downside-59%$6.53

Calculated from the latest close: $15.80 on Nov 12.

HGTY trails MS on modeled risk to reward, with less potential upside and more potential downside.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS has a better modeled risk to reward balance than HGTY, with more potential upside and less potential downside.

HGTY Earnings Per Share

Q1 2025: $0.21Q2 2025: $0.21Q3 2025: $0.29Q4 2025: $0.33Q1 2026: $0.20Q2 2026: $0.09Q3 2026: $0.06Forward: $0.53
Q1 2025: $0.21Q2 2025: $0.21Q3 2025: $0.29Q4 2025: $0.33Q1 2026: $0.20Q2 2026: $0.09Q3 2026: $0.06Forward: $0.53
QuarterTTM EPSYoY
Forward$0.53+775%
Q3 2026$0.06-79%
Q2 2026$0.09-57%
Q1 2026$0.20-4.8%

HGTY earned $0.06 per share over the past year, down 79% from the year before.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over HGTY in the latest year-over-year earnings comparison.

HGTY Quarterly Revenue

Q4 2023: $245MQ1 2024: $272MQ2 2024: $313MQ3 2024: $323MQ4 2024: $292MQ1 2025: $320MQ2 2025: $369MQ3 2025: $380MQ4 2025: $357MQ1 2026: $312MQ2 2026: $355MQ3 2026: $354M
Q4 2023: $245MQ1 2024: $272MQ2 2024: $313MQ3 2024: $323MQ4 2024: $292MQ1 2025: $320MQ2 2025: $369MQ3 2025: $380MQ4 2025: $357MQ1 2026: $312MQ2 2026: $355MQ3 2026: $354M
QuarterRevenueYoY
Q3 2026$354.2M-6.8%
Q2 2026$354.8M-3.8%
Q1 2026$311.8M-2.4%
Q4 2025$357.3M+22%
Q3 2025$380M+18%
Q2 2025$368.7M+18%
Q1 2025$319.6M+18%
Q4 2024$291.7M+19%

HGTY's revenue has held roughly level: $354M last quarter, down 6.8% from the same quarter a year ago.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS's revenue has grown year over year for 14 quarters in a row: $20.3B last quarter, up 12% from the same quarter a year ago.

HGTY Free Cash Flow

Q4 2023: −$3MQ1 2024: $54MQ2 2024: $57MQ3 2024: $62MQ4 2024: −$17MQ1 2025: $38MQ2 2025: $48MQ3 2025: $85MQ4 2025: $23MQ1 2026: $9MQ2 2026: $162MQ3 2026: $86M
Q4 2023: −$3MQ1 2024: $54MQ2 2024: $57MQ3 2024: $62MQ4 2024: −$17MQ1 2025: $38MQ2 2025: $48MQ3 2025: $85MQ4 2025: $23MQ1 2026: $9MQ2 2026: $162MQ3 2026: $86M
QuarterFree cash flowYoY
Q3 2026$86.4M+1.4%
Q2 2026$161.7M+239%
Q1 2026$8.5M-78%
Q4 2025$23.1M+$39.7M
Q3 2025$85.2M+37%
Q2 2025$47.7M-16%
Q1 2025$38.4M-28%
Q4 2024-$16.7M-$13.3M

HGTY has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

HGTY Total Shares

Q4 2023: 340MQ2 2024: 341MQ3 2024: 345MQ4 2024: 345MQ1 2025: 345MQ2 2025: 346MQ3 2025: 346MQ4 2025: 347MQ1 2026: 101MQ2 2026: 347MQ3 2026: 344M
Q4 2023: 340MQ2 2024: 341MQ3 2024: 345MQ4 2024: 345MQ1 2025: 345MQ2 2025: 346MQ3 2025: 346MQ4 2025: 347MQ1 2026: 101MQ2 2026: 347MQ3 2026: 344M
PeriodChange %Net change
Quarterly-0.9%-3.1M shares
1 year-0.7%-2.3M shares
3 years+1.1%+3.8M shares
5 years+1065%+314M shares

HGTY has 344M diluted shares, down 0.7% from a year ago.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has the edge over HGTY on shareholder dilution, with a more favorable share count trend.

HGTY Net Leverage

Q4 2023: 0.5xQ1 2024: -0.4xQ2 2024: -0.2xQ3 2024: -0.2xQ4 2024: 0.0xQ1 2025: 0.0xQ2 2025: 0.1xQ3 2025: 0.1xQ4 2025: -0.4xQ1 2026: 0.8xQ2 2026: -0.9xQ3 2026: -2.1x
Q4 2023: 0.5xQ1 2024: -0.4xQ2 2024: -0.2xQ3 2024: -0.2xQ4 2024: 0.0xQ1 2025: 0.0xQ2 2025: 0.1xQ3 2025: 0.1xQ4 2025: -0.4xQ1 2026: 0.8xQ2 2026: -0.9xQ3 2026: -2.1x
QuarterNet LeverageStatus
Q3 2026-2.1xNet Cash
Q2 2026-0.9xNet Cash
Q1 20260.8xVery low
Q4 2025-0.4xNet Cash
Q3 20250.1xVery low
Q2 20250.1xVery low
Q1 20250.0xVery low
Q4 20240.0xVery low

HGTY has the edge over MS on leverage, with a lower net debt burden relative to earnings.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

HGTY Weekly Momentum

MetricValueStatus
RSI62.8Neutral
Stochastic74.7Neutral

HGTY's weekly RSI is 63 (neutral) and its Stochastic is 75 (neutral).

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

HGTY PE vs Financial Services Sector

MetricHGTYSector medianRelative
PE244x13x1,776% above
PE %996633 pts above

HGTY is trading at 244x earnings, a 1776% premium to the Financial Services sector's median of 13x.

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS has the edge over HGTY on valuation relative to its sector.

HGTY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$15.23.9% above
20 week MA$13.815% above
50 week MA$12.427% above
100 week MA$11.438% above
200 week MA$10.452% above

HGTY has the edge over MS on trend strength, trading above more of its moving averages.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS's trend is mixed: it's above three of its five weekly moving averages, and 46% above its 200-week average.

HGTY Yearly ROI

YearStart priceEnd priceROI
2021$9.77$13.7+40%
2022$13.7$7.95-42%
2023$7.95$7.80-1.9%
2024$7.80$9.83+26%
2025$9.83$13.8+41%
2026 YTD$13.8$15.8+14%

HGTY has the edge over MS on returns for 2026, with the stronger performance.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has finished higher in five of the last six years. It's up 4% so far in 2026.

Give your agent the market.

Get API key