GXO

GXO Logistics, Inc.

61
Fundamentals62/ 100
Valuation47/ 100
Upside potential66/ 100
Risk potential16/ 100

GXO has slightly lower modeled downside risk, despite its lower overall score.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over GXO overall, supported by stronger valuation and stronger fundamentals.

GXO Fundamentals

MetricStatus
Stable
Healthy
Stable
Under pressure

GXO's profitability is currently healthy, and its revenue and cash flow are stable, but its balance sheet is under pressure.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

GXO PE Valuation

CHEAPFAIREXPENSIVE58x117x175x233x
CHEAPFAIREXPENSIVE58x117x175x233x
LevelPEPriceVs current
Forward16x$54.33—
Cheap29x$33.62-38%
Fair41x$47.10-13%
Current47x$54.33—
Expensive75x$86.46+59%

Historical ranges are pointers, not guarantees.

GXO's PE is in its fair range at 47x. If earnings grow as analysts expect, today's price would be 16x next year's earnings, in its cheap range.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over GXO in the historical PE scenario, which offers more potential upside but is not a forecast.

GXO Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for GXO, with profitability improving.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for VRT, with profitability improving.

GXO Risk to reward

ScenarioChangePrice
Upside+31%$71.03
Downside-16%$45.60

Calculated from the latest close: $54.33 on Nov 12.

GXO trails VRT on modeled risk to reward, with less potential upside relative to its potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than GXO, with more potential upside relative to its potential downside.

GXO Earnings Per Share

Q4 2023: $1.92Q1 2024: $1.40Q2 2024: $1.18Q3 2024: $0.91Q4 2024: $1.12Q1 2025: $0.62Q2 2025: $0.53Q3 2025: $0.76Q4 2025: $0.28Q1 2026: $1.12Q2 2026: $1.11Q3 2026: $1.16Forward: $3.45
Q4 2023: $1.92Q1 2024: $1.40Q2 2024: $1.18Q3 2024: $0.91Q4 2024: $1.12Q1 2025: $0.62Q2 2025: $0.53Q3 2025: $0.76Q4 2025: $0.28Q1 2026: $1.12Q2 2026: $1.11Q3 2026: $1.16Forward: $3.45
QuarterTTM EPSYoY
Forward$3.45+197%
Q3 2026$1.16+53%
Q2 2026$1.11+109%
Q1 2026$1.12+81%
Q4 2025$0.28-75%
Q3 2025$0.76-16%
Q2 2025$0.53-55%
Q1 2025$0.62-56%
Q4 2024$1.12-42%

GXO's earnings per share have fallen from their peak: $1.16 over the past year, against $1.92 in late 2023.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over GXO on earnings, with more consistent year-over-year improvement.

GXO Quarterly Revenue

Q4 2023: $2.6BQ1 2024: $2.5BQ2 2024: $2.8BQ3 2024: $3.2BQ4 2024: $3.3BQ1 2025: $3BQ2 2025: $3.3BQ3 2025: $3.4BQ4 2025: $3.5BQ1 2026: $3.3BQ2 2026: $3.4BQ3 2026: $3.6B
Q4 2023: $2.6BQ1 2024: $2.5BQ2 2024: $2.8BQ3 2024: $3.2BQ4 2024: $3.3BQ1 2025: $3BQ2 2025: $3.3BQ3 2025: $3.4BQ4 2025: $3.5BQ1 2026: $3.3BQ2 2026: $3.4BQ3 2026: $3.6B
QuarterRevenueYoY
Q3 2026$3.6B+5.7%
Q2 2026$3.4B+4.3%
Q1 2026$3.3B+11%
Q4 2025$3.5B+7.9%
Q3 2025$3.4B+7.5%
Q2 2025$3.3B+16%
Q1 2025$3B+21%
Q4 2024$3.3B+25%

GXO's revenue has grown year over year every quarter since early 2021: $3.6B last quarter, up 5.7% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over GXO on sales, with stronger typical year-over-year growth.

GXO Free Cash Flow

Q4 2023: $146MQ1 2024: −$23MQ2 2024: $27MQ3 2024: $104MQ4 2024: $82MQ1 2025: −$49MQ2 2025: −$44MQ3 2025: $88MQ4 2025: $115MQ1 2026: −$34MQ2 2026: $11MQ3 2026: $82M
Q4 2023: $146MQ1 2024: −$23MQ2 2024: $27MQ3 2024: $104MQ4 2024: $82MQ1 2025: −$49MQ2 2025: −$44MQ3 2025: $88MQ4 2025: $115MQ1 2026: −$34MQ2 2026: $11MQ3 2026: $82M
QuarterFree cash flowYoY
Q3 2026$82M-6.8%
Q2 2026$11M+$55M
Q1 2026-$34M+$15M
Q4 2025$115M+40%
Q3 2025$88M-15%
Q2 2025-$44M-263%
Q1 2025-$49M-$26M
Q4 2024$82M-44%

GXO still generates free cash flow, though less than at its 2023 peak: $174M over the past year.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over GXO on cash flow, with more consistent year-over-year improvement.

GXO Total Shares

Q4 2023: 119MQ1 2024: 119MQ2 2024: 120MQ3 2024: 120MQ4 2024: 120MQ1 2025: 119MQ2 2025: 115MQ3 2025: 115MQ4 2025: 116MQ1 2026: 116MQ2 2026: 116MQ3 2026: 115M
Q4 2023: 119MQ1 2024: 119MQ2 2024: 120MQ3 2024: 120MQ4 2024: 120MQ1 2025: 119MQ2 2025: 115MQ3 2025: 115MQ4 2025: 116MQ1 2026: 116MQ2 2026: 116MQ3 2026: 115M
PeriodChange %Net change
Quarterly-0.9%-1.1M shares
1 year-0.6%-693K shares
3 years-4.2%-5M shares
5 years-1.2%-1.4M shares
Available history0%+33.9K shares

GXO has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

GXO Net Leverage

Q4 2023: 1.7xQ1 2024: 2.0xQ2 2024: 3.9xQ3 2024: 3.7xQ4 2024: 3.5xQ1 2025: 3.8xQ2 2025: 3.8xQ3 2025: 3.4xQ4 2025: 3.2xQ1 2026: 2.9xQ2 2026: 3.1xQ3 2026: 3.2x
Q4 2023: 1.7xQ1 2024: 2.0xQ2 2024: 3.9xQ3 2024: 3.7xQ4 2024: 3.5xQ1 2025: 3.8xQ2 2025: 3.8xQ3 2025: 3.4xQ4 2025: 3.2xQ1 2026: 2.9xQ2 2026: 3.1xQ3 2026: 3.2x
QuarterNet LeverageStatus
Q3 20263.2xElevated
Q2 20263.1xElevated
Q1 20262.9xModerate
Q4 20253.2xElevated
Q3 20253.4xElevated
Q2 20253.8xElevated
Q1 20253.8xElevated
Q4 20243.5xElevated

GXO's net debt is about 3.2 years of its operating earnings (EBITDA), about the same as a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over GXO on leverage, with a lower net debt burden relative to earnings.

GXO Weekly Momentum

MetricValueStatus
RSI59.8Neutral
Stochastic73.7Neutral

GXO's weekly RSI is 60 (neutral) and its Stochastic is 74 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

GXO PE vs Industrials Sector

MetricGXOSector medianRelative
PE47x24x95% above
PE %65632 pts above

GXO is trading at 47x earnings, a 95% premium to the Industrials sector's median of 24x.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT has the edge over GXO on valuation relative to its sector.

GXO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$49.210% above
20 week MA$49.210% above
50 week MA$52.33.9% above
100 week MA$49.011% above
200 week MA$51.94.7% above

GXO has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

GXO Yearly ROI

YearStart priceEnd priceROI
2021$60.0$91.8+53%
2022$91.8$43.0-53%
2023$43.0$61.2+42%
2024$61.2$42.8-30%
2025$42.8$53.8+26%
2026 YTD$53.8$54.3+1%

GXO has finished higher in three of the last five years. It's up 1% so far in 2026.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over GXO on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key