GTN-A

Gray Media, Inc.

36
Fundamentals49/ 100
Valuation10/ 100
Upside potential53/ 100
Risk potential40/ 100

GTN-A's outlook is improving despite an expensive valuation.

META

Meta Platforms, Inc.

65
Fundamentals60/ 100
Valuation67/ 100
Upside potential65/ 100
Risk potential18/ 100

META has the edge over GTN-A overall, supported by stronger valuation and lower modeled downside.

GTN-A Fundamentals

MetricStatus
Healthy
Healthy
Stable
Weak

GTN-A's revenue and profitability are currently healthy, and its cash flow is stable, but its balance sheet is weak.

META Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

META's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

GTN-A PE Valuation

CHEAPFAIREXPENSIVE30x60x90x120x
CHEAPFAIREXPENSIVE30x60x90x120x
LevelPEPriceVs current
Cheap4.1x$1.22-79%
Forward4.7x$5.87—
Fair7.2x$2.15-63%
Expensive14x$4.15-29%
Current20x$5.87—

Historical ranges are pointers, not guarantees.

GTN-A's PE is in its expensive range at 20x. If earnings grow as analysts expect, today's price would be 4.7x next year's earnings, in its cheap range.

META PE Valuation

CHEAPFAIREXPENSIVE10x20x30x40x
CHEAPFAIREXPENSIVE10x20x30x40x
LevelPEPriceVs current
Forward19x$624—
Cheap21x$613-1.7%
Current21x$624—
Fair27x$803+29%
Expensive32x$934+50%

Historical ranges are pointers, not guarantees.

META has the edge over GTN-A in the historical PE scenario, which offers more potential upside but is not a forecast.

GTN-A Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Stable
Limited
High

GTN-A has the edge over META on the outlook, with more favorable profitability expectations.

META Forward outlook

MetricOutlook
Improving
Growth
Strong growth
Strongly weakening
Moderate
Low

Analysts expect earnings and revenue growth for META, but weaker profitability. However, they disagree widely on these estimates.

GTN-A Risk to reward

ScenarioChangePrice
Upside+46%$8.55
Downside-40%$3.50

Calculated from the latest close: $5.87 on Nov 12.

GTN-A trails META on modeled risk to reward, with less potential upside relative to its potential downside.

META Risk to reward

ScenarioChangePrice
Upside+33%$829.21
Downside-18%$513.25

Calculated from the latest close: $623.61 on Nov 12.

META has a better modeled risk to reward balance than GTN-A, with more potential upside relative to its potential downside.

GTN-A Earnings Per Share

Q4 2023: $-1.39Q1 2024: $-0.12Q2 2024: $0.07Q3 2024: $1.50Q4 2024: $3.36Q1 2025: $2.34Q2 2025: $1.54Q3 2025: $0.44Q4 2025: $-1.41Q1 2026: $-1.52Q2 2026: $-0.60Q3 2026: $0.30Forward: $1.26
Q4 2023: $-1.39Q1 2024: $-0.12Q2 2024: $0.07Q3 2024: $1.50Q4 2024: $3.36Q1 2025: $2.34Q2 2025: $1.54Q3 2025: $0.44Q4 2025: $-1.41Q1 2026: $-1.52Q2 2026: $-0.60Q3 2026: $0.30Forward: $1.26
QuarterTTM EPSYoY
Forward$1.26+319%
Q3 2026$0.30-32%
Q2 2026-$0.60-139%
Q1 2026-$1.52-165%
Q4 2025-$1.41-142%
Q3 2025$0.44-71%
Q2 2025$1.54+2100%
Q1 2025$2.34+$2.46
Q4 2024$3.36+$4.75

GTN-A's earnings per share have fallen from their peak: $0.30 over the past year, against $4.33 in late 2022.

META Earnings Per Share

Q4 2023: $14.87Q1 2024: $17.38Q2 2024: $19.56Q3 2024: $21.20Q4 2024: $23.86Q1 2025: $25.58Q2 2025: $27.56Q3 2025: $22.58Q4 2025: $23.49Q1 2026: $27.50Q2 2026: $26.54Q3 2026: $29.32Forward: $32.16
Q4 2023: $14.87Q1 2024: $17.38Q2 2024: $19.56Q3 2024: $21.20Q4 2024: $23.86Q1 2025: $25.58Q2 2025: $27.56Q3 2025: $22.58Q4 2025: $23.49Q1 2026: $27.50Q2 2026: $26.54Q3 2026: $29.32Forward: $32.16
QuarterTTM EPSYoY
Forward$32.16+9.7%
Q3 2026$29.32+30%
Q2 2026$26.54-3.7%
Q1 2026$27.50+7.5%
Q4 2025$23.49-1.6%
Q3 2025$22.58+6.5%
Q2 2025$27.56+41%
Q1 2025$25.58+47%
Q4 2024$23.86+60%

META has the edge over GTN-A on earnings, with more consistent year-over-year improvement.

GTN-A Quarterly Revenue

Q4 2023: $864MQ1 2024: $823MQ2 2024: $826MQ3 2024: $950MQ4 2024: $1BQ1 2025: $782MQ2 2025: $772MQ3 2025: $749MQ4 2025: $792MQ1 2026: $768MQ2 2026: $839MQ3 2026: $972M
Q4 2023: $864MQ1 2024: $823MQ2 2024: $826MQ3 2024: $950MQ4 2024: $1BQ1 2025: $782MQ2 2025: $772MQ3 2025: $749MQ4 2025: $792MQ1 2026: $768MQ2 2026: $839MQ3 2026: $972M
QuarterRevenueYoY
Q3 2026$972M+30%
Q2 2026$839M+8.7%
Q1 2026$768M-1.8%
Q4 2025$792M-24%
Q3 2025$749M-21%
Q2 2025$772M-6.5%
Q1 2025$782M-5%
Q4 2024$1B+21%

GTN-A's revenue has held roughly level: $972M last quarter, up 30% from the same quarter a year ago.

META Quarterly Revenue

Q4 2023: $40.1BQ1 2024: $36.5BQ2 2024: $39.1BQ3 2024: $40.6BQ4 2024: $48.4BQ1 2025: $42.3BQ2 2025: $47.5BQ3 2025: $51.2BQ4 2025: $59.9BQ1 2026: $56.3BQ2 2026: $60.8BQ3 2026: $64.6B
Q4 2023: $40.1BQ1 2024: $36.5BQ2 2024: $39.1BQ3 2024: $40.6BQ4 2024: $48.4BQ1 2025: $42.3BQ2 2025: $47.5BQ3 2025: $51.2BQ4 2025: $59.9BQ1 2026: $56.3BQ2 2026: $60.8BQ3 2026: $64.6B
QuarterRevenueYoY
Q3 2026$64.6B+26%
Q2 2026$60.8B+28%
Q1 2026$56.3B+33%
Q4 2025$59.9B+24%
Q3 2025$51.2B+26%
Q2 2025$47.5B+22%
Q1 2025$42.3B+16%
Q4 2024$48.4B+21%

META has the edge over GTN-A on sales, with more consistent year-over-year improvement.

GTN-A Free Cash Flow

Q4 2023: $23MQ1 2024: $34MQ2 2024: −$11MQ3 2024: $257MQ4 2024: $328MQ1 2025: $117MQ2 2025: $6MQ3 2025: −$11MQ4 2025: $69MQ1 2026: −$18MQ2 2026: $106MQ3 2026: $99M
Q4 2023: $23MQ1 2024: $34MQ2 2024: −$11MQ3 2024: $257MQ4 2024: $328MQ1 2025: $117MQ2 2025: $6MQ3 2025: −$11MQ4 2025: $69MQ1 2026: −$18MQ2 2026: $106MQ3 2026: $99M
QuarterFree cash flowYoY
Q3 2026$99M+$110M
Q2 2026$106M+1667%
Q1 2026-$18M-115%
Q4 2025$69M-79%
Q3 2025-$11M-104%
Q2 2025$6M+$17M
Q1 2025$117M+244%
Q4 2024$328M+1326%

GTN-A has the edge over META on cash flow, with more consistent year-over-year improvement.

META Free Cash Flow

Q4 2023: $11.7BQ1 2024: $12.8BQ2 2024: $11.2BQ3 2024: $16.5BQ4 2024: $13.6BQ1 2025: $11.1BQ2 2025: $9BQ3 2025: $11.2BQ4 2025: $14.8BQ1 2026: $13.2BQ2 2026: $1.7BQ3 2026: −$1.2B
Q4 2023: $11.7BQ1 2024: $12.8BQ2 2024: $11.2BQ3 2024: $16.5BQ4 2024: $13.6BQ1 2025: $11.1BQ2 2025: $9BQ3 2025: $11.2BQ4 2025: $14.8BQ1 2026: $13.2BQ2 2026: $1.7BQ3 2026: −$1.2B
QuarterFree cash flowYoY
Q3 2026-$1.2B-110%
Q2 2026$1.7B-81%
Q1 2026$13.2B+19%
Q4 2025$14.8B+9.3%
Q3 2025$11.2B-32%
Q2 2025$9B-19%
Q1 2025$11.1B-14%
Q4 2024$13.6B+16%

META usually generates cash, though not every quarter: the latest was −$1.2B, but it generated $28.6B over the past year.

GTN-A Total Shares

Q4 2023: 92MQ1 2024: 95MQ2 2024: 96MQ3 2024: 97MQ4 2024: 96MQ1 2025: 96MQ2 2025: 97MQ3 2025: 97MQ4 2025: 97MQ1 2026: 97MQ2 2026: 100MQ3 2026: 100M
Q4 2023: 92MQ1 2024: 95MQ2 2024: 96MQ3 2024: 97MQ4 2024: 96MQ1 2025: 96MQ2 2025: 97MQ3 2025: 97MQ4 2025: 97MQ1 2026: 97MQ2 2026: 100MQ3 2026: 100M
PeriodChange %Net change
Quarterly0%--
1 year+3.1%+3M shares
3 years+7.5%+7M shares
5 years+5.3%+5M shares
Available history0%--

GTN-A has 100M diluted shares, up 3.1% from a year ago.

META Total Shares

Q4 2023: 2.6BQ1 2024: 2.6BQ2 2024: 2.6BQ3 2024: 2.6BQ4 2024: 2.6BQ1 2025: 2.6BQ2 2025: 2.6BQ3 2025: 2.6BQ4 2025: 2.6BQ1 2026: 2.6BQ2 2026: 2.6BQ3 2026: 2.6B
Q4 2023: 2.6BQ1 2024: 2.6BQ2 2024: 2.6BQ3 2024: 2.6BQ4 2024: 2.6BQ1 2025: 2.6BQ2 2025: 2.6BQ3 2025: 2.6BQ4 2025: 2.6BQ1 2026: 2.6BQ2 2026: 2.6BQ3 2026: 2.6B
PeriodChange %Net change
Quarterly+0.3%+7M shares
1 year0%+1M shares
3 years-2.6%-68M shares
5 years-10%-286M shares
Available history-11%-303M shares

META has the edge over GTN-A on shareholder dilution, with a more favorable share count trend.

GTN-A Net Leverage

Q4 2023: 8.5xQ1 2024: 7.9xQ2 2024: 7.8xQ3 2024: 6.3xQ4 2024: 4.9xQ1 2025: 5.0xQ2 2025: 5.4xQ3 2025: 6.4xQ4 2025: 8.6xQ1 2026: 8.9xQ2 2026: 8.4xQ3 2026: 6.8x
Q4 2023: 8.5xQ1 2024: 7.9xQ2 2024: 7.8xQ3 2024: 6.3xQ4 2024: 4.9xQ1 2025: 5.0xQ2 2025: 5.4xQ3 2025: 6.4xQ4 2025: 8.6xQ1 2026: 8.9xQ2 2026: 8.4xQ3 2026: 6.8x
QuarterNet LeverageStatus
Q3 20266.8xHigh
Q2 20268.4xHigh
Q1 20268.9xHigh
Q4 20258.6xHigh
Q3 20256.4xHigh
Q2 20255.4xHigh
Q1 20255.0xHigh
Q4 20244.9xHigh

GTN-A's net debt is about 6.8 years of its operating earnings (EBITDA), up from 6.4 years a year ago.

META Net Leverage

Q4 2023: -0.4xQ1 2024: -0.2xQ2 2024: -0.2xQ3 2024: -0.2xQ4 2024: -0.2xQ1 2025: 0.0xQ2 2025: 0.2xQ3 2025: 0.2xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.6xQ3 2026: 0.7x
Q4 2023: -0.4xQ1 2024: -0.2xQ2 2024: -0.2xQ3 2024: -0.2xQ4 2024: -0.2xQ1 2025: 0.0xQ2 2025: 0.2xQ3 2025: 0.2xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.6xQ3 2026: 0.7x
QuarterNet LeverageStatus
Q3 20260.7xVery low
Q2 20260.6xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.2xVery low
Q2 20250.2xVery low
Q1 20250.0xVery low
Q4 2024-0.2xNet Cash

META has the edge over GTN-A on leverage, with a lower net debt burden relative to earnings.

GTN-A Weekly Momentum

MetricValueStatus
RSI44.0Neutral
Stochastic39.1Neutral

GTN-A's weekly RSI is 44 (neutral) and its Stochastic is 39 (neutral).

META Weekly Momentum

MetricValueStatus
RSI48.2Neutral
Stochastic33.7Neutral

META's weekly RSI is 48 (neutral) and its Stochastic is 34 (neutral).

GTN-A PE vs Communication Services Sector

MetricGTN-ASector medianRelative
PE20x16x19% above
PE %872661 pts above

GTN-A has the edge over META on valuation relative to its sector.

META PE vs Communication Services Sector

MetricMETASector medianRelative
PE21x16x29% above
PE %18268 pts below

META is trading at 21x earnings, a 29% premium to the Communication Services sector's median of 16x.

GTN-A Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$5.840.5% above
20 week MA$6.124.1% below
50 week MA$8.8834% below
100 week MA$8.7633% below
200 week MA$8.6432% below

GTN-A has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 32% below its 200-week average.

META Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$674.97.6% below
20 week MA$634.51.7% below
50 week MA$630.81.1% below
100 week MA$647.83.7% below
200 week MA$517.521% above

META has fallen below most of its moving averages, though it's still 21% above its 200-week average.

GTN-A Yearly ROI

YearStart priceEnd priceROI
2020$20.4$16.1-21%
2021$16.1$18.8+17%
2022$18.8$10.1-46%
2023$10.1$8.57-15%
2024$8.57$6.78-21%
2025$6.78$9.81+45%
2026 YTD$9.81$5.87-40%

GTN-A has finished lower in four of the last six years. It's down 40% so far in 2026.

META Yearly ROI

YearStart priceEnd priceROI
2020$208.1$267.4+28%
2021$267.4$335.2+25%
2022$335.2$118.0-65%
2023$118.0$354.0+200%
2024$354.0$599.8+69%
2025$599.8$663.3+11%
2026 YTD$663.3$623.6-6%

META has the edge over GTN-A on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key