GSBD

Goldman Sachs BDC, Inc.

35
Fundamentals47/ 100
Valuation8/ 100
Upside potential54/ 100
Risk potential16/ 100

GSBD trails on the overall score without a compensating advantage in the available component scores.

MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has the edge over GSBD overall, supported by stronger valuation and stronger fundamentals.

GSBD Fundamentals

MetricStatus
Weak
Healthy
N/A
N/A

GSBD's profitability is currently healthy, but its revenue is weak. Free cash flow and net leverage aren't meaningful measures for financial services companies like GSBD.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

GSBD PE Valuation

CHEAPFAIREXPENSIVE17x34x51x68x
CHEAPFAIREXPENSIVE17x34x51x68x
LevelPEPriceVs current
Forward7.1x$8.30—
Cheap7.8x$1.96-76%
Fair13x$3.37-59%
Expensive26x$6.43-23%
Current33x$8.30—

Historical ranges are pointers, not guarantees.

GSBD's PE is in its expensive range at 33x. On analysts' estimates for next year's earnings, today's price would be 7.1x, in its cheap range.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS has the edge over GSBD in the historical PE scenario, which offers more potential upside but is not a forecast.

GSBD Forward outlook

MetricOutlook
Strongly improving
Decline
Decline
Weakening
Limited
High

Analysts expect GSBD's earnings and revenue to decline, with profitability weakening.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

MS has the edge over GSBD on the outlook, with more favorable earnings and revenue expectations.

GSBD Risk to reward

ScenarioChangePrice
Upside+18%$9.83
Downside-16%$6.98

Calculated from the latest close: $8.30 on Nov 12.

GSBD trails MS on modeled risk to reward, with less potential upside and more potential downside.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS has a better modeled risk to reward balance than GSBD, with more potential upside and less potential downside.

GSBD Earnings Per Share

Q4 2023: $1.81Q1 2024: $1.93Q2 2024: $0.86Q3 2024: $0.71Q4 2024: $0.55Q1 2025: $0.43Q2 2025: $1.24Q3 2025: $1.14Q4 2025: $1.03Q1 2026: $0.64Q2 2026: $0.51Q3 2026: $0.25Forward: $1.16
Q4 2023: $1.81Q1 2024: $1.93Q2 2024: $0.86Q3 2024: $0.71Q4 2024: $0.55Q1 2025: $0.43Q2 2025: $1.24Q3 2025: $1.14Q4 2025: $1.03Q1 2026: $0.64Q2 2026: $0.51Q3 2026: $0.25Forward: $1.16
QuarterTTM EPSYoY
Forward$1.16+366%
Q3 2026$0.25-78%
Q2 2026$0.51-59%
Q1 2026$0.64+49%
Q4 2025$1.03+87%
Q3 2025$1.14+61%
Q2 2025$1.24+44%
Q1 2025$0.43-78%
Q4 2024$0.55-70%

GSBD's earnings per share have fallen from their peak: $0.25 over the past year, against $5.46 in early 2021.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over GSBD on earnings, with more consistent year-over-year improvement.

GSBD Quarterly Revenue

Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --Q3 2026: --
Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --Q3 2026: --
QuarterRevenueYoY
Q2 2022$33.6M-45%
Q1 2022$51.5M-21%
Q4 2021$49M-68%
Q3 2021$53.2M+29%
Q2 2021$61.6M+41%
Q4 2020$155.3M+713%

MS has the stronger quarterly revenue trend. Revenue is down 45% for GSBD versus up 12% for MS.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS's revenue has grown year over year for 14 quarters in a row: $20.3B last quarter, up 12% from the same quarter a year ago.

GSBD Free Cash Flow

Q4 2023: $83MQ1 2024: $7MQ2 2024: −$122MQ3 2024: $104MQ4 2024: $13MQ1 2025: $134MQ2 2025: $174MQ3 2025: $47MQ4 2025: −$30MQ1 2026: $10MQ2 2026: $54MQ3 2026: $267M
Q4 2023: $83MQ1 2024: $7MQ2 2024: −$122MQ3 2024: $104MQ4 2024: $13MQ1 2025: $134MQ2 2025: $174MQ3 2025: $47MQ4 2025: −$30MQ1 2026: $10MQ2 2026: $54MQ3 2026: $267M
QuarterFree cash flowYoY
Q3 2026$267.2M+466%
Q2 2026$53.6M-69%
Q1 2026$10.4M-92%
Q4 2025-$29.9M-328%
Q3 2025$47.2M-55%
Q2 2025$174.5M+$296.2M
Q1 2025$133.9M+1802%
Q4 2024$13.1M-84%

GSBD has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

GSBD Total Shares

Q4 2023: 108MQ1 2024: 110MQ2 2024: 114MQ3 2024: 117MQ4 2024: 115MQ1 2025: 117MQ2 2025: 117MQ3 2025: 114MQ4 2025: 116MQ1 2026: 113MQ2 2026: 113MQ3 2026: 112M
Q4 2023: 108MQ1 2024: 110MQ2 2024: 114MQ3 2024: 117MQ4 2024: 115MQ1 2025: 117MQ2 2025: 117MQ3 2025: 114MQ4 2025: 116MQ1 2026: 113MQ2 2026: 113MQ3 2026: 112M
PeriodChange %Net change
Quarterly-0.4%-500K shares
1 year-2%-2.3M shares
3 years+2.3%+2.5M shares
5 years+10%+10.3M shares
Available history+178%+71.8M shares

GSBD has the edge over MS on shareholder dilution, with a more favorable share count trend.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has 1.6B diluted shares, down 1.5% from a year ago.

GSBD Net Leverage

QuarterNet LeverageStatus
Q2 202214.3xHigh
Q1 202210.5xHigh
Q4 20219.4xHigh
Q3 20214.4xHigh
Q2 20214.5xHigh
Q1 20215.1xHigh
Q4 20209.0xHigh
Q3 202064.1xHigh

GSBD's net debt is about 14 years of its operating earnings (EBITDA), up from 4.5 years a year ago. Net leverage isn't a meaningful measure for financial services companies like GSBD.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

GSBD Weekly Momentum

MetricValueStatus
RSI36.7Neutral
Stochastic12.0Oversold

GSBD's weekly RSI is 37 (neutral) and its Stochastic is 12 (oversold).

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

GSBD PE vs Financial Services Sector

MetricGSBDSector medianRelative
PE33x13x155% above
PE %926329 pts above

GSBD is trading at 33x earnings, a 155% premium to the Financial Services sector's median of 13x.

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS has the edge over GSBD on valuation relative to its sector.

GSBD Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$8.825.9% below
20 week MA$9.209.8% below
50 week MA$9.2610% below
100 week MA$10.319% below
200 week MA$12.433% below

GSBD is in a downtrend: it's below all five of its weekly moving averages, and 33% below its 200-week average.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS has the edge over GSBD on trend strength, trading above more of its moving averages.

GSBD Yearly ROI

YearStart priceEnd priceROI
2020$21.9$19.3-12%
2021$19.3$19.4+0.6%
2022$19.4$14.6-25%
2023$14.6$14.7+0.5%
2024$14.7$12.8-13%
2025$12.8$9.63-25%
2026 YTD$9.63$8.30-14%

GSBD has finished lower in four of the last six years. It's down 14% so far in 2026.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has the edge over GSBD on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key