GS

The Goldman Sachs Group, Inc.

64
Fundamentals69/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential14/ 100

GS has the edge over WTW overall, supported by stronger fundamentals.

WTW

Willis Towers Watson Public Limited Company

59
Fundamentals50/ 100
Valuation58/ 100
Upside potential60/ 100
Risk potential11/ 100

WTW has slightly lower modeled downside risk, despite its lower overall score.

GS Fundamentals

MetricStatus
Strong
Strong
N/A
N/A

GS's revenue and profitability are currently strong. Free cash flow and net leverage aren't meaningful measures for financial services companies like GS.

WTW Fundamentals

MetricStatus
Stable
Healthy
N/A
N/A

WTW's profitability is currently healthy, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like WTW.

GS PE Valuation

CHEAPFAIREXPENSIVE5.2x10x16x21x
CHEAPFAIREXPENSIVE5.2x10x16x21x
LevelPEPriceVs current
Cheap7.6x$528-42%
Current13x$914—
Forward13x$914—
Fair14x$940+2.9%
Expensive17x$1,214+33%

Historical ranges are pointers, not guarantees.

GS has the edge over WTW in the historical PE scenario, which offers more potential upside but is not a forecast.

WTW PE Valuation

CHEAPFAIREXPENSIVE60x120x181x241x
CHEAPFAIREXPENSIVE60x120x181x241x
LevelPEPriceVs current
Cheap13x$208-37%
Forward15x$329—
Current20x$329—
Fair23x$368+12%
Expensive27x$441+34%

Historical ranges are pointers, not guarantees.

WTW's PE is in its fair range at 20x. If earnings grow as analysts expect, today's price would be 15x next year's earnings, in its cheap range.

GS Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Limited
Low

Analysts expect earnings and revenue growth for GS, with profitability improving. However, they disagree widely on these estimates.

WTW Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Strongly improving
Moderate
Moderate

WTW has the edge over GS on the outlook, with more favorable valuation expectations.

GS Risk to reward

ScenarioChangePrice
Upside+19%$1,085.26
Downside-14%$781.84

Calculated from the latest close: $913.60 on Nov 12.

GS trails WTW on modeled risk to reward, with less potential upside relative to its potential downside.

WTW Risk to reward

ScenarioChangePrice
Upside+16%$382.89
Downside-11%$293.17

Calculated from the latest close: $328.78 on Nov 12.

WTW has a better modeled risk to reward balance than GS, with more potential upside relative to its potential downside.

GS Earnings Per Share

Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
QuarterTTM EPSYoY
Forward$72.35+4%
Q3 2026$69.58+41%
Q2 2026$64.82+43%
Q1 2026$54.75+27%
Q4 2025$51.32+27%
Q3 2025$49.22+44%
Q2 2025$45.37+45%
Q1 2025$43.08+68%
Q4 2024$40.54+77%

GS has the edge over WTW on earnings, with more consistent year-over-year improvement.

WTW Earnings Per Share

Q4 2023: $9.95Q1 2024: $9.90Q2 2024: $10.38Q3 2024: $-7.35Q4 2024: $-0.96Q1 2025: $-0.46Q2 2025: $1.50Q3 2025: $21.05Q4 2025: $16.26Q1 2026: $17.03Q2 2026: $16.14Q3 2026: $16.27Forward: $21.62
Q4 2023: $9.95Q1 2024: $9.90Q2 2024: $10.38Q3 2024: $-7.35Q4 2024: $-0.96Q1 2025: $-0.46Q2 2025: $1.50Q3 2025: $21.05Q4 2025: $16.26Q1 2026: $17.03Q2 2026: $16.14Q3 2026: $16.27Forward: $21.62
QuarterTTM EPSYoY
Forward$21.62+33%
Q3 2026$16.27-23%
Q2 2026$16.14+976%
Q1 2026$17.03+$17.49
Q4 2025$16.26+$17.22
Q3 2025$21.05+$28.40
Q2 2025$1.50-86%
Q1 2025-$0.46-105%
Q4 2024-$0.96-110%

WTW's earnings per share have fallen from their peak: $16.27 over the past year, against $32.78 in late 2021.

GS Quarterly Revenue

Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
QuarterRevenueYoY
Q3 2026$18.7B+23%
Q2 2026$20.3B+39%
Q1 2026$17.2B+14%
Q4 2025$13.5B-3%
Q3 2025$15.2B+20%
Q2 2025$14.6B+15%
Q1 2025$15.1B+6%
Q4 2024$13.9B+23%

GS has the edge over WTW on sales, with more consistent year-over-year improvement.

WTW Quarterly Revenue

Q4 2023: $2.9BQ1 2024: $2.3BQ2 2024: $2.3BQ3 2024: $2.3BQ4 2024: $3BQ1 2025: $2.2BQ2 2025: $2.3BQ3 2025: $2.3BQ4 2025: $2.9BQ1 2026: $2.4BQ2 2026: $2.5BQ3 2026: $2.5B
Q4 2023: $2.9BQ1 2024: $2.3BQ2 2024: $2.3BQ3 2024: $2.3BQ4 2024: $3BQ1 2025: $2.2BQ2 2025: $2.3BQ3 2025: $2.3BQ4 2025: $2.9BQ1 2026: $2.4BQ2 2026: $2.5BQ3 2026: $2.5B
QuarterRevenueYoY
Q3 2026$2.5B+7.5%
Q2 2026$2.5B+9.1%
Q1 2026$2.4B+8.5%
Q4 2025$2.9B-3.3%
Q3 2025$2.3B0%
Q2 2025$2.3B-0.2%
Q1 2025$2.2B-5%
Q4 2024$3B+4.2%

WTW's revenue is recovering but still below its 2024 peak: $2.5B last quarter, up 7.5% from the same quarter a year ago.

GS Free Cash Flow

Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
QuarterFree cash flowYoY
Q3 2026$3.7B+72%
Q2 2026$5.6B+7.8%
Q1 2026-$32.4B+$5.3B
Q4 2025-$16.8B-136%
Q3 2025$2.1B+$40.6B
Q2 2025$5.2B-6.8%
Q1 2025-$37.7B-$9.2B
Q4 2024$46.2B+$75.1B

GS's free cash flow was −$40B over the past year, against $15.8B the year before. Free cash flow isn't a meaningful measure for financial services companies like GS.

WTW Free Cash Flow

Q4 2023: $522MQ1 2024: $24MQ2 2024: $407MQ3 2024: $482MQ4 2024: $599MQ1 2025: −$86MQ2 2025: $303MQ3 2025: $621MQ4 2025: $708MQ1 2026: −$65MQ2 2026: $425MQ3 2026: $675M
Q4 2023: $522MQ1 2024: $24MQ2 2024: $407MQ3 2024: $482MQ4 2024: $599MQ1 2025: −$86MQ2 2025: $303MQ3 2025: $621MQ4 2025: $708MQ1 2026: −$65MQ2 2026: $425MQ3 2026: $675M
QuarterFree cash flowYoY
Q3 2026$675M+8.7%
Q2 2026$425M+40%
Q1 2026-$65M+$21M
Q4 2025$708M+18%
Q3 2025$621M+29%
Q2 2025$303M-26%
Q1 2025-$86M-458%
Q4 2024$599M+15%

WTW has the edge over GS on cash generation, producing positive trailing cash flow while its opponent burns cash.

GS Total Shares

Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
PeriodChange %Net change
Quarterly-1.2%-3.8M shares
1 year-4.4%-13.9M shares
3 years-12%-42.8M shares
5 years-15%-52.8M shares
Available history-20%-74.4M shares

GS has the edge over WTW on shareholder dilution, with a more favorable share count trend.

WTW Total Shares

Q4 2023: 106MQ1 2024: 104MQ2 2024: 103MQ3 2024: 102MQ4 2024: 102MQ1 2025: 101MQ2 2025: 100MQ3 2025: 98MQ4 2025: 99MQ1 2026: 96MQ2 2026: 94MQ3 2026: 94M
Q4 2023: 106MQ1 2024: 104MQ2 2024: 103MQ3 2024: 102MQ4 2024: 102MQ1 2025: 101MQ2 2025: 100MQ3 2025: 98MQ4 2025: 99MQ1 2026: 96MQ2 2026: 94MQ3 2026: 94M
PeriodChange %Net change
Quarterly0%--
1 year-4.1%-4M shares
3 years-10%-11M shares
5 years-27%-35M shares
Available history-28%-36M shares

WTW has 94M diluted shares, down 4.1% from a year ago, with $1.3B in buybacks over the past year.

GS Net Leverage

Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
QuarterNet LeverageStatus
Q3 2026-5.4xNet Cash
Q2 2026-6.1xNet Cash
Q1 2026-6.7xNet Cash
Q4 2025-6.4xNet Cash
Q3 2025-3.5xNet Cash
Q2 2025-3.1xNet Cash
Q1 2025-3.9xNet Cash
Q4 2024-4.7xNet Cash

GS has the edge over WTW on leverage, with a lower net debt burden relative to earnings.

WTW Net Leverage

Q4 2023: 2.0xQ1 2024: 2.2xQ2 2024: 2.1xQ3 2024: 4.0xQ4 2024: 3.2xQ1 2025: 3.1xQ2 2025: 2.5xQ3 2025: 1.4xQ4 2025: 1.2xQ1 2026: 1.7xQ2 2026: 1.8xQ3 2026: 1.7x
Q4 2023: 2.0xQ1 2024: 2.2xQ2 2024: 2.1xQ3 2024: 4.0xQ4 2024: 3.2xQ1 2025: 3.1xQ2 2025: 2.5xQ3 2025: 1.4xQ4 2025: 1.2xQ1 2026: 1.7xQ2 2026: 1.8xQ3 2026: 1.7x
QuarterNet LeverageStatus
Q3 20261.7xHealthy
Q2 20261.8xHealthy
Q1 20261.7xHealthy
Q4 20251.2xHealthy
Q3 20251.4xHealthy
Q2 20252.5xModerate
Q1 20253.1xElevated
Q4 20243.2xElevated

WTW's net debt is about 1.7 years of its operating earnings (EBITDA), up from 1.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like WTW.

GS Weekly Momentum

MetricValueStatus
RSI44.5Neutral
Stochastic16.3Oversold

GS's weekly RSI is 45 (neutral) and its Stochastic is 16 (oversold).

WTW Weekly Momentum

MetricValueStatus
RSI58.2Neutral
Stochastic64.5Neutral

WTW's weekly RSI is 58 (neutral) and its Stochastic is 65 (neutral).

GS PE vs Financial Services Sector

MetricGSSector medianRelative
PE13x13x0.8% above
PE %466317 pts below

GS has the edge over WTW on valuation relative to its sector.

WTW PE vs Financial Services Sector

MetricWTWSector medianRelative
PE20x13x55% above
PE %386325 pts below

WTW is trading at 20x earnings, a 55% premium to the Financial Services sector's median of 13x.

GS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$895.52% above
20 week MA$977.46.5% below
50 week MA$945.43.4% below
100 week MA$804.514% above
200 week MA$602.752% above

GS's trend is mixed: it's above three of its five weekly moving averages, and 52% above its 200-week average.

WTW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$312.75.1% above
20 week MA$316.24% above
50 week MA$302.58.7% above
100 week MA$311.75.5% above
200 week MA$282.017% above

WTW has the edge over GS on trend strength, trading above more of its moving averages.

GS Yearly ROI

YearStart priceEnd priceROI
2020$230.7$256.2+11%
2021$256.2$385.0+50%
2022$385.0$345.5-10%
2023$345.5$385.8+12%
2024$385.8$576.2+49%
2025$576.2$907.0+57%
2026 YTD$907.0$913.6+0.7%

GS has the edge over WTW on returns for 2026, with the stronger performance.

WTW Yearly ROI

YearStart priceEnd priceROI
2020$201.8$211.8+5%
2021$211.8$236.5+12%
2022$236.5$244.4+3.4%
2023$244.4$241.2-1.3%
2024$241.2$316.3+31%
2025$316.3$334.6+5.8%
2026 YTD$334.6$328.8-1.7%

WTW has finished higher in five of the last six years. It's down 1.7% so far in 2026.

Give your agent the market.

Get API key