WTW

Willis Towers Watson Public Limited Company

59
Fundamentals50/ 100
Valuation58/ 100
Upside potential60/ 100
Risk potential11/ 100

WTW's fundamentals are mixed: revenue grew 4.8%, but earnings per share fell 23%. At 20x earnings, it's trading below its usual 23x. Analysts expect earnings growth.

WTW Fundamentals

MetricStatus
Stable
Healthy
N/A
N/A

WTW's profitability is currently healthy, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like WTW.

WTW PE Valuation

CHEAPFAIREXPENSIVE60x120x181x241x
CHEAPFAIREXPENSIVE60x120x181x241x
LevelPEPriceVs current
Cheap13x$208-37%
Forward15x$329—
Current20x$329—
Fair23x$368+12%
Expensive27x$441+34%

Historical ranges are pointers, not guarantees.

WTW's PE is in its fair range at 20x. If earnings grow as analysts expect, today's price would be 15x next year's earnings, in its cheap range.

WTW Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Strongly improving
Moderate
Moderate

Analysts expect earnings and revenue growth for WTW, with profitability improving.

WTW Risk to reward

ScenarioChangePrice
Upside+16%$382.89
Downside-11%$293.17

Calculated from the latest close: $328.78 on Nov 12.

WTW's one-year upside scenario is somewhat larger than its downside: +16% against −11%.

WTW Earnings Per Share

Q4 2023: $9.95Q1 2024: $9.90Q2 2024: $10.38Q3 2024: $-7.35Q4 2024: $-0.96Q1 2025: $-0.46Q2 2025: $1.50Q3 2025: $21.05Q4 2025: $16.26Q1 2026: $17.03Q2 2026: $16.14Q3 2026: $16.27Forward: $21.62
Q4 2023: $9.95Q1 2024: $9.90Q2 2024: $10.38Q3 2024: $-7.35Q4 2024: $-0.96Q1 2025: $-0.46Q2 2025: $1.50Q3 2025: $21.05Q4 2025: $16.26Q1 2026: $17.03Q2 2026: $16.14Q3 2026: $16.27Forward: $21.62
QuarterTTM EPSYoY
Forward$21.62+33%
Q3 2026$16.27-23%
Q2 2026$16.14+976%
Q1 2026$17.03+$17.49
Q4 2025$16.26+$17.22
Q3 2025$21.05+$28.40
Q2 2025$1.50-86%
Q1 2025-$0.46-105%
Q4 2024-$0.96-110%

WTW's earnings per share have fallen from their peak: $16.27 over the past year, against $32.78 in late 2021.

WTW Quarterly Revenue

Q4 2023: $2.9BQ1 2024: $2.3BQ2 2024: $2.3BQ3 2024: $2.3BQ4 2024: $3BQ1 2025: $2.2BQ2 2025: $2.3BQ3 2025: $2.3BQ4 2025: $2.9BQ1 2026: $2.4BQ2 2026: $2.5BQ3 2026: $2.5B
Q4 2023: $2.9BQ1 2024: $2.3BQ2 2024: $2.3BQ3 2024: $2.3BQ4 2024: $3BQ1 2025: $2.2BQ2 2025: $2.3BQ3 2025: $2.3BQ4 2025: $2.9BQ1 2026: $2.4BQ2 2026: $2.5BQ3 2026: $2.5B
QuarterRevenueYoY
Q3 2026$2.5B+7.5%
Q2 2026$2.5B+9.1%
Q1 2026$2.4B+8.5%
Q4 2025$2.9B-3.3%
Q3 2025$2.3B0%
Q2 2025$2.3B-0.2%
Q1 2025$2.2B-5%
Q4 2024$3B+4.2%

WTW's revenue is recovering but still below its 2024 peak: $2.5B last quarter, up 7.5% from the same quarter a year ago.

WTW Free Cash Flow

Q4 2023: $522MQ1 2024: $24MQ2 2024: $407MQ3 2024: $482MQ4 2024: $599MQ1 2025: −$86MQ2 2025: $303MQ3 2025: $621MQ4 2025: $708MQ1 2026: −$65MQ2 2026: $425MQ3 2026: $675M
Q4 2023: $522MQ1 2024: $24MQ2 2024: $407MQ3 2024: $482MQ4 2024: $599MQ1 2025: −$86MQ2 2025: $303MQ3 2025: $621MQ4 2025: $708MQ1 2026: −$65MQ2 2026: $425MQ3 2026: $675M
QuarterFree cash flowYoY
Q3 2026$675M+8.7%
Q2 2026$425M+40%
Q1 2026-$65M+$21M
Q4 2025$708M+18%
Q3 2025$621M+29%
Q2 2025$303M-26%
Q1 2025-$86M-458%
Q4 2024$599M+15%

WTW's free cash flow was $1.7B over the past year, up 21% from the year before. Free cash flow isn't a meaningful measure for financial services companies like WTW.

WTW Total Shares

Q4 2023: 106MQ1 2024: 104MQ2 2024: 103MQ3 2024: 102MQ4 2024: 102MQ1 2025: 101MQ2 2025: 100MQ3 2025: 98MQ4 2025: 99MQ1 2026: 96MQ2 2026: 94MQ3 2026: 94M
Q4 2023: 106MQ1 2024: 104MQ2 2024: 103MQ3 2024: 102MQ4 2024: 102MQ1 2025: 101MQ2 2025: 100MQ3 2025: 98MQ4 2025: 99MQ1 2026: 96MQ2 2026: 94MQ3 2026: 94M
PeriodChange %Net change
Quarterly0%--
1 year-4.1%-4M shares
3 years-10%-11M shares
5 years-27%-35M shares
Available history-28%-36M shares

WTW has 94M diluted shares, down 4.1% from a year ago, with $1.3B in buybacks over the past year.

WTW Net Leverage

Q4 2023: 2.0xQ1 2024: 2.2xQ2 2024: 2.1xQ3 2024: 4.0xQ4 2024: 3.2xQ1 2025: 3.1xQ2 2025: 2.5xQ3 2025: 1.4xQ4 2025: 1.2xQ1 2026: 1.7xQ2 2026: 1.8xQ3 2026: 1.7x
Q4 2023: 2.0xQ1 2024: 2.2xQ2 2024: 2.1xQ3 2024: 4.0xQ4 2024: 3.2xQ1 2025: 3.1xQ2 2025: 2.5xQ3 2025: 1.4xQ4 2025: 1.2xQ1 2026: 1.7xQ2 2026: 1.8xQ3 2026: 1.7x
QuarterNet LeverageStatus
Q3 20261.7xHealthy
Q2 20261.8xHealthy
Q1 20261.7xHealthy
Q4 20251.2xHealthy
Q3 20251.4xHealthy
Q2 20252.5xModerate
Q1 20253.1xElevated
Q4 20243.2xElevated

WTW's net debt is about 1.7 years of its operating earnings (EBITDA), up from 1.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like WTW.

WTW Weekly Momentum

MetricValueStatus
RSI58.2Neutral
Stochastic64.5Neutral

WTW's weekly RSI is 58 (neutral) and its Stochastic is 65 (neutral).

WTW PE vs Financial Services Sector

MetricWTWSector medianRelative
PE20x13x55% above
PE %386325 pts below

WTW is trading at 20x earnings, a 55% premium to the Financial Services sector's median of 13x.

WTW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$312.75.1% above
20 week MA$316.24% above
50 week MA$302.58.7% above
100 week MA$311.75.5% above
200 week MA$282.017% above

WTW is in an uptrend: it's above all five of its weekly moving averages, and 17% above its 200-week average.

WTW Yearly ROI

YearStart priceEnd priceROI
2020$201.8$211.8+5%
2021$211.8$236.5+12%
2022$236.5$244.4+3.4%
2023$244.4$241.2-1.3%
2024$241.2$316.3+31%
2025$316.3$334.6+5.8%
2026 YTD$334.6$328.8-1.7%

WTW has finished higher in five of the last six years. It's down 1.7% so far in 2026.

Give your agent the market.

Get API key