GS

The Goldman Sachs Group, Inc.

64
Fundamentals69/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential14/ 100

GS has the edge over TBBK overall, supported by stronger fundamentals and lower modeled downside.

TBBK

The Bancorp, Inc.

56
Fundamentals56/ 100
Valuation75/ 100
Upside potential66/ 100
Risk potential21/ 100

TBBK offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

GS Fundamentals

MetricStatus
Strong
Strong
N/A
N/A

GS's revenue and profitability are currently strong. Free cash flow and net leverage aren't meaningful measures for financial services companies like GS.

TBBK Fundamentals

MetricStatus
Stable
Strong
N/A
N/A

TBBK's profitability is currently strong, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like TBBK.

GS PE Valuation

CHEAPFAIREXPENSIVE5.2x10x16x21x
CHEAPFAIREXPENSIVE5.2x10x16x21x
LevelPEPriceVs current
Cheap7.6x$528-42%
Current13x$914—
Forward13x$914—
Fair14x$940+2.9%
Expensive17x$1,214+33%

Historical ranges are pointers, not guarantees.

GS's PE is 13x, but its earnings don't support one, so it isn't a reliable read right now.

TBBK PE Valuation

CHEAPFAIREXPENSIVE4.8x9.5x14x19x
CHEAPFAIREXPENSIVE4.8x9.5x14x19x
LevelPEPriceVs current
Forward7x$48.40—
Current8.5x$48.40—
Cheap10x$59.07+22%
Fair13x$71.22+47%
Expensive15x$83.37+72%

Historical ranges are pointers, not guarantees.

TBBK has the edge over GS in the historical PE scenario, which offers more potential upside but is not a forecast.

GS Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Limited
Low

Analysts expect earnings and revenue growth for GS, with profitability improving. However, they disagree widely on these estimates.

TBBK Forward outlook

MetricOutlook
Improving
Strong growth
Stable
Strongly improving
Limited
High

Analysts expect TBBK's earnings to grow and its profitability to improve, with its revenue holding steady.

GS Risk to reward

ScenarioChangePrice
Upside+19%$1,085.26
Downside-14%$781.84

Calculated from the latest close: $913.60 on Nov 12.

GS trails TBBK on modeled risk to reward, with less potential upside relative to its potential downside.

TBBK Risk to reward

ScenarioChangePrice
Upside+40%$67.89
Downside-21%$38.39

Calculated from the latest close: $48.40 on Nov 12.

TBBK has a better modeled risk to reward balance than GS, with more potential upside relative to its potential downside.

GS Earnings Per Share

Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
QuarterTTM EPSYoY
Forward$72.35+4%
Q3 2026$69.58+41%
Q2 2026$64.82+43%
Q1 2026$54.75+27%
Q4 2025$51.32+27%
Q3 2025$49.22+44%
Q2 2025$45.37+45%
Q1 2025$43.08+68%
Q4 2024$40.54+77%

GS has the edge over TBBK on earnings, with stronger typical year-over-year growth.

TBBK Earnings Per Share

Q4 2023: $3.49Q1 2024: $3.67Q2 2024: $3.83Q3 2024: $3.95Q4 2024: $4.29Q1 2025: $4.42Q2 2025: $4.64Q3 2025: $4.78Q4 2025: $4.92Q1 2026: $5.14Q2 2026: $5.32Q3 2026: $5.67Forward: $6.88
Q4 2023: $3.49Q1 2024: $3.67Q2 2024: $3.83Q3 2024: $3.95Q4 2024: $4.29Q1 2025: $4.42Q2 2025: $4.64Q3 2025: $4.78Q4 2025: $4.92Q1 2026: $5.14Q2 2026: $5.32Q3 2026: $5.67Forward: $6.88
QuarterTTM EPSYoY
Forward$6.88+21%
Q3 2026$5.67+19%
Q2 2026$5.32+15%
Q1 2026$5.14+16%
Q4 2025$4.92+15%
Q3 2025$4.78+21%
Q2 2025$4.64+21%
Q1 2025$4.42+20%
Q4 2024$4.29+23%

TBBK's earnings per share have climbed steadily: $5.67 over the past year, up 19% from the year before, and higher year over year every quarter since late 2020.

GS Quarterly Revenue

Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
QuarterRevenueYoY
Q3 2026$18.7B+23%
Q2 2026$20.3B+39%
Q1 2026$17.2B+14%
Q4 2025$13.5B-3%
Q3 2025$15.2B+20%
Q2 2025$14.6B+15%
Q1 2025$15.1B+6%
Q4 2024$13.9B+23%

GS's revenue is growing: $18.7B last quarter, up 23% from the same quarter a year ago.

TBBK Quarterly Revenue

Q4 2023: $119MQ1 2024: $124MQ2 2024: $125MQ3 2024: $126MQ4 2024: $160MQ1 2025: $175MQ2 2025: $181MQ3 2025: $175MQ4 2025: $173MQ1 2026: $161MQ2 2026: $164MQ3 2026: $176M
Q4 2023: $119MQ1 2024: $124MQ2 2024: $125MQ3 2024: $126MQ4 2024: $160MQ1 2025: $175MQ2 2025: $181MQ3 2025: $175MQ4 2025: $173MQ1 2026: $161MQ2 2026: $164MQ3 2026: $176M
QuarterRevenueYoY
Q3 2026$175.9M+0.7%
Q2 2026$163.5M-9.8%
Q1 2026$161.3M-8%
Q4 2025$172.6M+8.2%
Q3 2025$174.6M+39%
Q2 2025$181.2M+46%
Q1 2025$175.4M+42%
Q4 2024$159.6M+34%

TBBK's revenue has held roughly level: $176M last quarter, about level with the same quarter a year ago.

GS Free Cash Flow

Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
QuarterFree cash flowYoY
Q3 2026$3.7B+72%
Q2 2026$5.6B+7.8%
Q1 2026-$32.4B+$5.3B
Q4 2025-$16.8B-136%
Q3 2025$2.1B+$40.6B
Q2 2025$5.2B-6.8%
Q1 2025-$37.7B-$9.2B
Q4 2024$46.2B+$75.1B

GS's free cash flow was −$40B over the past year, against $15.8B the year before. Free cash flow isn't a meaningful measure for financial services companies like GS.

TBBK Free Cash Flow

Q4 2023: $61MQ1 2024: $74MQ2 2024: $15MQ3 2024: $50MQ4 2024: $84MQ1 2025: $132MQ2 2025: $85MQ3 2025: $78MQ4 2025: −$37MQ1 2026: $85MQ2 2026: $34MQ3 2026: $24M
Q4 2023: $61MQ1 2024: $74MQ2 2024: $15MQ3 2024: $50MQ4 2024: $84MQ1 2025: $132MQ2 2025: $85MQ3 2025: $78MQ4 2025: −$37MQ1 2026: $85MQ2 2026: $34MQ3 2026: $24M
QuarterFree cash flowYoY
Q3 2026$24.4M-69%
Q2 2026$34.4M-60%
Q1 2026$84.8M-36%
Q4 2025-$36.8M-144%
Q3 2025$77.6M+55%
Q2 2025$85.4M+460%
Q1 2025$131.7M+79%
Q4 2024$83.7M+37%

TBBK has the edge over GS on cash generation, producing positive trailing cash flow while its opponent burns cash.

GS Total Shares

Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
PeriodChange %Net change
Quarterly-1.2%-3.8M shares
1 year-4.4%-13.9M shares
3 years-12%-42.8M shares
5 years-15%-52.8M shares
Available history-20%-74.4M shares

GS has 301M diluted shares, down 4.4% from a year ago, with $15B in buybacks over the past year.

TBBK Total Shares

Q4 2023: 55MQ1 2024: 53MQ2 2024: 51MQ3 2024: 49MQ4 2024: 51MQ1 2025: 48MQ2 2025: 47MQ3 2025: 47MQ4 2025: 46MQ1 2026: 43MQ2 2026: 42MQ3 2026: 41M
Q4 2023: 55MQ1 2024: 53MQ2 2024: 51MQ3 2024: 49MQ4 2024: 51MQ1 2025: 48MQ2 2025: 47MQ3 2025: 47MQ4 2025: 46MQ1 2026: 43MQ2 2026: 42MQ3 2026: 41M
PeriodChange %Net change
Quarterly-1.5%-645K shares
1 year-12%-5.4M shares
3 years-25%-13.6M shares
5 years-30%-17.5M shares
Available history-28%-16.2M shares

TBBK has the edge over GS on shareholder dilution, with a more favorable share count trend.

GS Net Leverage

Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
QuarterNet LeverageStatus
Q3 2026-5.4xNet Cash
Q2 2026-6.1xNet Cash
Q1 2026-6.7xNet Cash
Q4 2025-6.4xNet Cash
Q3 2025-3.5xNet Cash
Q2 2025-3.1xNet Cash
Q1 2025-3.9xNet Cash
Q4 2024-4.7xNet Cash

GS has the edge over TBBK on leverage, with a lower net debt burden relative to earnings.

TBBK Net Leverage

Q4 2023: -3.8xQ1 2024: -4.3xQ2 2024: -1.1xQ3 2024: 0.6xQ4 2024: -1.9xQ1 2025: -3.1xQ2 2025: -0.8xQ3 2025: 1.7xQ4 2025: 0.9xQ1 2026: 1.9xQ2 2026: 2.8xQ3 2026: 3.9x
Q4 2023: -3.8xQ1 2024: -4.3xQ2 2024: -1.1xQ3 2024: 0.6xQ4 2024: -1.9xQ1 2025: -3.1xQ2 2025: -0.8xQ3 2025: 1.7xQ4 2025: 0.9xQ1 2026: 1.9xQ2 2026: 2.8xQ3 2026: 3.9x
QuarterNet LeverageStatus
Q3 20263.9xElevated
Q2 20262.8xModerate
Q1 20261.9xHealthy
Q4 20250.9xVery low
Q3 20251.7xHealthy
Q2 2025-0.8xNet Cash
Q1 2025-3.1xNet Cash
Q4 2024-1.9xNet Cash

TBBK's net debt is about 3.9 years of its operating earnings (EBITDA), up from 1.7 years a year ago. Net leverage isn't a meaningful measure for financial services companies like TBBK.

GS Weekly Momentum

MetricValueStatus
RSI44.5Neutral
Stochastic16.3Oversold

GS's weekly RSI is 45 (neutral) and its Stochastic is 16 (oversold).

TBBK Weekly Momentum

MetricValueStatus
RSI36.9Neutral
Stochastic8.3Oversold

TBBK's weekly RSI is 37 (neutral) and its Stochastic is 8 (oversold).

GS PE vs Financial Services Sector

MetricGSSector medianRelative
PE13x13x0.8% above
PE %466317 pts below

GS is trading at 13x earnings, in line with the Financial Services sector's median of 13x, though its earnings don't support one.

TBBK PE vs Financial Services Sector

MetricTBBKSector medianRelative
PE8.5x13x34% below
PE %36360 pts below

TBBK has the edge over GS on valuation relative to its sector.

GS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$895.52% above
20 week MA$977.46.5% below
50 week MA$945.43.4% below
100 week MA$804.514% above
200 week MA$602.752% above

GS has the edge over TBBK on trend strength, trading above more of its moving averages.

TBBK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$48.91.1% below
20 week MA$58.217% below
50 week MA$59.218% below
100 week MA$59.519% below
200 week MA$49.31.8% below

TBBK is in a downtrend: it's below all five of its weekly moving averages, and 1.8% below its 200-week average.

GS Yearly ROI

YearStart priceEnd priceROI
2020$230.7$256.2+11%
2021$256.2$385.0+50%
2022$385.0$345.5-10%
2023$345.5$385.8+12%
2024$385.8$576.2+49%
2025$576.2$907.0+57%
2026 YTD$907.0$913.6+0.7%

GS has the edge over TBBK on returns for 2026, with the stronger performance.

TBBK Yearly ROI

YearStart priceEnd priceROI
2020$12.9$13.5+4.6%
2021$13.5$24.8+85%
2022$24.8$29.0+17%
2023$29.0$38.6+33%
2024$38.6$53.6+39%
2025$53.6$69.9+30%
2026 YTD$69.9$48.4-31%

TBBK has finished every year since 2020 higher, and it's down 31% so far in 2026.

Give your agent the market.

Get API key