TBBK

The Bancorp, Inc.

56
Fundamentals56/ 100
Valuation75/ 100
Upside potential66/ 100
Risk potential21/ 100

TBBK's fundamentals are mixed, but it looks cheap: trading at 8.5x earnings, below its usual 13x. Analysts expect strong earnings growth.

TBBK Fundamentals

MetricStatus
Stable
Strong
N/A
N/A

TBBK's profitability is currently strong, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like TBBK.

TBBK PE Valuation

CHEAPFAIREXPENSIVE4.8x9.5x14x19x
CHEAPFAIREXPENSIVE4.8x9.5x14x19x
LevelPEPriceVs current
Forward7x$48.40—
Current8.5x$48.40—
Cheap10x$59.07+22%
Fair13x$71.22+47%
Expensive15x$83.37+72%

Historical ranges are pointers, not guarantees.

TBBK's PE is in its cheap range at 8.5x. If earnings grow as analysts expect, today's price would be 7.0x next year's earnings.

TBBK Forward outlook

MetricOutlook
Improving
Strong growth
Stable
Strongly improving
Limited
Moderate

Analysts expect TBBK's earnings to grow and its profitability to improve, with its revenue holding steady.

TBBK Risk to reward

ScenarioChangePrice
Upside+40%$67.89
Downside-21%$38.39

Calculated from the latest close: $48.40 on Nov 12.

TBBK's one-year upside scenario is about twice its downside: +40% against −21%.

TBBK Earnings Per Share

Q4 2023: $3.49Q1 2024: $3.67Q2 2024: $3.83Q3 2024: $3.95Q4 2024: $4.29Q1 2025: $4.42Q2 2025: $4.64Q3 2025: $4.78Q4 2025: $4.92Q1 2026: $5.14Q2 2026: $5.32Q3 2026: $5.67Forward: $6.88
Q4 2023: $3.49Q1 2024: $3.67Q2 2024: $3.83Q3 2024: $3.95Q4 2024: $4.29Q1 2025: $4.42Q2 2025: $4.64Q3 2025: $4.78Q4 2025: $4.92Q1 2026: $5.14Q2 2026: $5.32Q3 2026: $5.67Forward: $6.88
QuarterTTM EPSYoY
Forward$6.88+21%
Q3 2026$5.67+19%
Q2 2026$5.32+15%
Q1 2026$5.14+16%
Q4 2025$4.92+15%
Q3 2025$4.78+21%
Q2 2025$4.64+21%
Q1 2025$4.42+20%
Q4 2024$4.29+23%

TBBK's earnings per share have climbed steadily: $5.67 over the past year, up 19% from the year before, and higher year over year every quarter since late 2020.

TBBK Quarterly Revenue

Q4 2023: $119MQ1 2024: $124MQ2 2024: $125MQ3 2024: $126MQ4 2024: $160MQ1 2025: $175MQ2 2025: $181MQ3 2025: $175MQ4 2025: $173MQ1 2026: $161MQ2 2026: $164MQ3 2026: $176M
Q4 2023: $119MQ1 2024: $124MQ2 2024: $125MQ3 2024: $126MQ4 2024: $160MQ1 2025: $175MQ2 2025: $181MQ3 2025: $175MQ4 2025: $173MQ1 2026: $161MQ2 2026: $164MQ3 2026: $176M
QuarterRevenueYoY
Q3 2026$175.9M+0.7%
Q2 2026$163.5M-9.8%
Q1 2026$161.3M-8%
Q4 2025$172.6M+8.2%
Q3 2025$174.6M+39%
Q2 2025$181.2M+46%
Q1 2025$175.4M+42%
Q4 2024$159.6M+34%

TBBK's revenue has held roughly level: $176M last quarter, about level with the same quarter a year ago.

TBBK Free Cash Flow

Q4 2023: $61MQ1 2024: $74MQ2 2024: $15MQ3 2024: $50MQ4 2024: $84MQ1 2025: $132MQ2 2025: $85MQ3 2025: $78MQ4 2025: −$37MQ1 2026: $85MQ2 2026: $34MQ3 2026: $24M
Q4 2023: $61MQ1 2024: $74MQ2 2024: $15MQ3 2024: $50MQ4 2024: $84MQ1 2025: $132MQ2 2025: $85MQ3 2025: $78MQ4 2025: −$37MQ1 2026: $85MQ2 2026: $34MQ3 2026: $24M
QuarterFree cash flowYoY
Q3 2026$24.4M-69%
Q2 2026$34.4M-60%
Q1 2026$84.8M-36%
Q4 2025-$36.8M-144%
Q3 2025$77.6M+55%
Q2 2025$85.4M+460%
Q1 2025$131.7M+79%
Q4 2024$83.7M+37%

TBBK's free cash flow was $107M over the past year, down 72% from the year before. Free cash flow isn't a meaningful measure for financial services companies like TBBK.

TBBK Total Shares

Q4 2023: 55MQ1 2024: 53MQ2 2024: 51MQ3 2024: 49MQ4 2024: 51MQ1 2025: 48MQ2 2025: 47MQ3 2025: 47MQ4 2025: 46MQ1 2026: 43MQ2 2026: 42MQ3 2026: 41M
Q4 2023: 55MQ1 2024: 53MQ2 2024: 51MQ3 2024: 49MQ4 2024: 51MQ1 2025: 48MQ2 2025: 47MQ3 2025: 47MQ4 2025: 46MQ1 2026: 43MQ2 2026: 42MQ3 2026: 41M
PeriodChange %Net change
Quarterly-1.5%-645K shares
1 year-12%-5.4M shares
3 years-25%-13.6M shares
5 years-30%-17.5M shares
Available history-28%-16.2M shares

TBBK has 41M diluted shares, down 12% from a year ago, with $303M in buybacks over the past year.

TBBK Net Leverage

Q4 2023: -3.8xQ1 2024: -4.3xQ2 2024: -1.1xQ3 2024: 0.6xQ4 2024: -1.9xQ1 2025: -3.1xQ2 2025: -0.8xQ3 2025: 1.7xQ4 2025: 0.9xQ1 2026: 1.9xQ2 2026: 2.8xQ3 2026: 3.9x
Q4 2023: -3.8xQ1 2024: -4.3xQ2 2024: -1.1xQ3 2024: 0.6xQ4 2024: -1.9xQ1 2025: -3.1xQ2 2025: -0.8xQ3 2025: 1.7xQ4 2025: 0.9xQ1 2026: 1.9xQ2 2026: 2.8xQ3 2026: 3.9x
QuarterNet LeverageStatus
Q3 20263.9xElevated
Q2 20262.8xModerate
Q1 20261.9xHealthy
Q4 20250.9xVery low
Q3 20251.7xHealthy
Q2 2025-0.8xNet Cash
Q1 2025-3.1xNet Cash
Q4 2024-1.9xNet Cash

TBBK's net debt is about 3.9 years of its operating earnings (EBITDA), up from 1.7 years a year ago. Net leverage isn't a meaningful measure for financial services companies like TBBK.

TBBK Weekly Momentum

MetricValueStatus
RSI36.9Neutral
Stochastic8.3Oversold

TBBK's weekly RSI is 37 (neutral) and its Stochastic is 8 (oversold).

TBBK PE vs Financial Services Sector

MetricTBBKSector medianRelative
PE8.5x13x34% below
PE %36360 pts below

TBBK is trading at 8.5x earnings, a 34% discount to the Financial Services sector's median of 13x.

TBBK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$48.91.1% below
20 week MA$58.217% below
50 week MA$59.218% below
100 week MA$59.519% below
200 week MA$49.31.8% below

TBBK is in a downtrend: it's below all five of its weekly moving averages, and 1.8% below its 200-week average.

TBBK Yearly ROI

YearStart priceEnd priceROI
2020$12.9$13.5+4.6%
2021$13.5$24.8+85%
2022$24.8$29.0+17%
2023$29.0$38.6+33%
2024$38.6$53.6+39%
2025$53.6$69.9+30%
2026 YTD$69.9$48.4-31%

TBBK has finished every year since 2020 higher, and it's down 31% so far in 2026.

Give your agent the market.

Get API key