GS

The Goldman Sachs Group, Inc.

64
Fundamentals69/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential14/ 100

GS has the edge over RWAY overall, supported by stronger valuation and stronger fundamentals.

RWAY

Runway Growth Finance Corp.

38
Fundamentals47/ 100
Valuation6/ 100
Upside potential57/ 100
Risk potential23/ 100

RWAY trails on the overall score without a compensating advantage in the available component scores.

GS Fundamentals

MetricStatus
Strong
Strong
N/A
N/A

GS's revenue and profitability are currently strong. Free cash flow and net leverage aren't meaningful measures for financial services companies like GS.

RWAY Fundamentals

MetricStatus
Weak
Healthy
N/A
N/A

RWAY's profitability is currently healthy, but its revenue is weak. Free cash flow and net leverage aren't meaningful measures for financial services companies like RWAY.

GS PE Valuation

CHEAPFAIREXPENSIVE5.2x10x16x21x
CHEAPFAIREXPENSIVE5.2x10x16x21x
LevelPEPriceVs current
Cheap7.6x$528-42%
Current13x$914—
Forward13x$914—
Fair14x$940+2.9%
Expensive17x$1,214+33%

Historical ranges are pointers, not guarantees.

GS has the edge over RWAY in the historical PE scenario, which offers more potential upside but is not a forecast.

RWAY PE Valuation

CHEAPFAIREXPENSIVE15x30x45x60x
CHEAPFAIREXPENSIVE15x30x45x60x
LevelPEPriceVs current
Forward4.9x$6.66—
Cheap6.4x$1.02-85%
Fair11x$1.76-74%
Expensive15x$2.45-63%
Current42x$6.66—

Historical ranges are pointers, not guarantees.

RWAY's PE is in its expensive range at 42x. If earnings grow as analysts expect, today's price would be 4.9x next year's earnings, in its cheap range.

GS Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Limited
Low

Analysts expect earnings and revenue growth for GS, with profitability improving. However, they disagree widely on these estimates.

RWAY Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Strongly weakening
Limited
Moderate

Analysts expect earnings and revenue growth for RWAY, but weaker profitability.

GS Risk to reward

ScenarioChangePrice
Upside+19%$1,085.26
Downside-14%$781.84

Calculated from the latest close: $913.60 on Nov 12.

GS trails RWAY on modeled risk to reward, with less potential upside relative to its potential downside.

RWAY Risk to reward

ScenarioChangePrice
Upside+30%$8.69
Downside-23%$5.14

Calculated from the latest close: $6.66 on Nov 12.

RWAY has a better modeled risk to reward balance than GS, with more potential upside relative to its potential downside.

GS Earnings Per Share

Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
QuarterTTM EPSYoY
Forward$72.35+4%
Q3 2026$69.58+41%
Q2 2026$64.82+43%
Q1 2026$54.75+27%
Q4 2025$51.32+27%
Q3 2025$49.22+44%
Q2 2025$45.37+45%
Q1 2025$43.08+68%
Q4 2024$40.54+77%

GS has the edge over RWAY on earnings, with more consistent year-over-year improvement.

RWAY Earnings Per Share

Q4 2023: $1.09Q1 2024: $1.09Q2 2024: $0.75Q3 2024: $1.03Q4 2024: $1.89Q1 2025: $1.64Q2 2025: $1.88Q3 2025: $1.45Q4 2025: $0.93Q1 2026: $-0.08Q2 2026: $0.12Q3 2026: $0.16Forward: $1.35
Q4 2023: $1.09Q1 2024: $1.09Q2 2024: $0.75Q3 2024: $1.03Q4 2024: $1.89Q1 2025: $1.64Q2 2025: $1.88Q3 2025: $1.45Q4 2025: $0.93Q1 2026: $-0.08Q2 2026: $0.12Q3 2026: $0.16Forward: $1.35
QuarterTTM EPSYoY
Forward$1.35+745%
Q3 2026$0.16-89%
Q2 2026$0.12-94%
Q1 2026-$0.08-105%
Q4 2025$0.93-51%
Q3 2025$1.45+41%
Q2 2025$1.88+151%
Q1 2025$1.64+50%
Q4 2024$1.89+73%

RWAY's earnings per share have fallen from their peak: $0.16 over the past year, against $1.89 in late 2024.

GS Quarterly Revenue

Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
QuarterRevenueYoY
Q3 2026$18.7B+23%
Q2 2026$20.3B+39%
Q1 2026$17.2B+14%
Q4 2025$13.5B-3%
Q3 2025$15.2B+20%
Q2 2025$14.6B+15%
Q1 2025$15.1B+6%
Q4 2024$13.9B+23%

GS has the stronger quarterly revenue trend. Revenue is up 23% for GS versus down 64% for RWAY.

RWAY Quarterly Revenue

Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --Q3 2026: --
Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --Q3 2026: --
QuarterRevenueYoY
Q2 2022$3.2M-64%
Q1 2022$5.7M-49%
Q4 2021$20.9M-6.4%
Q3 2021$13.1M+7.2%
Q2 2021$9M-39%
Q1 2021$11.3M+267%

RWAY's revenue has slid since its 2020 peak: $3M last quarter, down 64% from the same quarter a year ago.

GS Free Cash Flow

Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
QuarterFree cash flowYoY
Q3 2026$3.7B+72%
Q2 2026$5.6B+7.8%
Q1 2026-$32.4B+$5.3B
Q4 2025-$16.8B-136%
Q3 2025$2.1B+$40.6B
Q2 2025$5.2B-6.8%
Q1 2025-$37.7B-$9.2B
Q4 2024$46.2B+$75.1B

GS's free cash flow was −$40B over the past year, against $15.8B the year before. Free cash flow isn't a meaningful measure for financial services companies like GS.

RWAY Free Cash Flow

Q4 2023: −$62MQ1 2024: $69MQ2 2024: −$39MQ3 2024: $26MQ4 2024: $14MQ1 2025: $74MQ2 2025: −$297,000Q3 2025: $92MQ4 2025: $21MQ1 2026: $6MQ2 2026: −$194MQ3 2026: $150M
Q4 2023: −$62MQ1 2024: $69MQ2 2024: −$39MQ3 2024: $26MQ4 2024: $14MQ1 2025: $74MQ2 2025: −$297,000Q3 2025: $92MQ4 2025: $21MQ1 2026: $6MQ2 2026: −$194MQ3 2026: $150M
QuarterFree cash flowYoY
Q3 2026$150.2M+63%
Q2 2026-$194.3M-$194.1M
Q1 2026$5.9M-92%
Q4 2025$20.6M+49%
Q3 2025$92.4M+257%
Q2 2025-$297K+$38.3M
Q1 2025$73.6M+7.2%
Q4 2024$13.9M+$75.5M

RWAY has the edge over GS on cash flow, with more consistent year-over-year improvement.

GS Total Shares

Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
PeriodChange %Net change
Quarterly-1.2%-3.8M shares
1 year-4.4%-13.9M shares
3 years-12%-42.8M shares
5 years-15%-52.8M shares
Available history-20%-74.4M shares

GS has the edge over RWAY on shareholder dilution, with a more favorable share count trend.

RWAY Total Shares

Q4 2023: 41MQ1 2024: 40MQ2 2024: 39MQ3 2024: 38MQ4 2024: 39MQ1 2025: 37MQ2 2025: 37MQ3 2025: 36MQ4 2025: 37MQ1 2026: 36MQ2 2026: 42MQ3 2026: 42M
Q4 2023: 41MQ1 2024: 40MQ2 2024: 39MQ3 2024: 38MQ4 2024: 39MQ1 2025: 37MQ2 2025: 37MQ3 2025: 36MQ4 2025: 37MQ1 2026: 36MQ2 2026: 42MQ3 2026: 42M
PeriodChange %Net change
Quarterly-0.4%-188K shares
1 year+16%+5.7M shares
3 years+3.4%+1.4M shares
5 years+26%+8.7M shares
Available history+1.2%+506K shares

RWAY has 42M diluted shares, up 16% from a year ago.

GS Net Leverage

Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
QuarterNet LeverageStatus
Q3 2026-5.4xNet Cash
Q2 2026-6.1xNet Cash
Q1 2026-6.7xNet Cash
Q4 2025-6.4xNet Cash
Q3 2025-3.5xNet Cash
Q2 2025-3.1xNet Cash
Q1 2025-3.9xNet Cash
Q4 2024-4.7xNet Cash

GS has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like GS.

RWAY Net Leverage

QuarterNet LeverageStatus
Q2 20225.4xHigh
Q1 20223.1xElevated
Q4 20211.5xHealthy
Q3 20211.7xHealthy
Q2 20212.4xModerate
Q1 20212.5xModerate

RWAY's net debt is about 5.4 years of its operating earnings (EBITDA), up from 2.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like RWAY.

GS Weekly Momentum

MetricValueStatus
RSI44.5Neutral
Stochastic16.3Oversold

GS's weekly RSI is 45 (neutral) and its Stochastic is 16 (oversold).

RWAY Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic72.1Neutral

RWAY's weekly RSI is 51 (neutral) and its Stochastic is 72 (neutral).

GS PE vs Financial Services Sector

MetricGSSector medianRelative
PE13x13x0.8% above
PE %466317 pts below

GS has the edge over RWAY on valuation relative to its sector.

RWAY PE vs Financial Services Sector

MetricRWAYSector medianRelative
PE42x13x220% above
PE %946430 pts above

RWAY is trading at 42x earnings, a 220% premium to the Financial Services sector's median of 13x.

GS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$895.52% above
20 week MA$977.46.5% below
50 week MA$945.43.4% below
100 week MA$804.514% above
200 week MA$602.752% above

GS has the edge over RWAY on trend strength, trading above more of its moving averages.

RWAY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$6.551.7% above
20 week MA$6.335.2% above
50 week MA$7.065.7% below
100 week MA$8.7424% below
200 week MA$10.436% below

RWAY has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 36% below its 200-week average.

GS Yearly ROI

YearStart priceEnd priceROI
2020$230.7$256.2+11%
2021$256.2$385.0+50%
2022$385.0$345.5-10%
2023$345.5$385.8+12%
2024$385.8$576.2+49%
2025$576.2$907.0+57%
2026 YTD$907.0$913.6+0.7%

GS has the edge over RWAY on returns for 2026, with the stronger performance.

RWAY Yearly ROI

YearStart priceEnd priceROI
2021$12.5$13.4+7.3%
2022$13.4$12.2-9.4%
2023$12.2$12.6+3.6%
2024$12.6$10.9-13%
2025$10.9$8.93-18%
2026 YTD$8.93$6.66-25%

RWAY has finished lower in three of the last five years. It's down 25% so far in 2026.

Give your agent the market.

Get API key