GS

The Goldman Sachs Group, Inc.

64
Fundamentals69/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential14/ 100

GS has the edge over NAVI overall, supported by stronger valuation and stronger modeled upside.

NAVI

Navient Corporation

28
Fundamentals69/ 100
Valuation10/ 100
Upside potential44/ 100
Risk potential23/ 100

NAVI trails on the overall score without a compensating advantage in the available component scores.

GS Fundamentals

MetricStatus
Strong
Strong
N/A
N/A

GS's revenue and profitability are currently strong. Free cash flow and net leverage aren't meaningful measures for financial services companies like GS.

NAVI Fundamentals

MetricStatus
Healthy
Healthy
N/A
N/A

NAVI's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like NAVI.

GS PE Valuation

CHEAPFAIREXPENSIVE5.2x10x16x21x
CHEAPFAIREXPENSIVE5.2x10x16x21x
LevelPEPriceVs current
Cheap7.6x$528-42%
Current13x$914—
Forward13x$914—
Fair14x$940+2.9%
Expensive17x$1,214+33%

Historical ranges are pointers, not guarantees.

GS has the edge over NAVI in the historical PE scenario, which offers more potential upside but is not a forecast.

NAVI PE Valuation

CHEAPFAIREXPENSIVE11x22x32x43x
CHEAPFAIREXPENSIVE11x22x32x43x
LevelPEPriceVs current
Cheap4.1x$2.19-64%
Fair5.5x$2.99-51%
Forward8.7x$6.14—
Expensive11x$5.99-2.5%
Current11x$6.14—

Historical ranges are pointers, not guarantees.

NAVI's PE is in its expensive range at 11x. On analysts' estimates for next year's earnings, today's price would be 8.7x.

GS Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Limited
Low

Analysts expect earnings and revenue growth for GS, with profitability improving. However, they disagree widely on these estimates.

NAVI Forward outlook

MetricOutlook
Strongly improving
Decline
Stable
Strongly weakening
Limited
Low

Analysts expect NAVI's earnings and profitability to decline, with its revenue holding steady. However, they disagree widely on these estimates.

GS Risk to reward

ScenarioChangePrice
Upside+19%$1,085.26
Downside-14%$781.84

Calculated from the latest close: $913.60 on Nov 12.

GS has a better modeled risk to reward balance than NAVI, with more potential upside and less potential downside.

NAVI Risk to reward

ScenarioChangePrice
Upside+18%$7.27
Downside-23%$4.71

Calculated from the latest close: $6.14 on Nov 12.

NAVI trails GS on modeled risk to reward, with less potential upside and more potential downside.

GS Earnings Per Share

Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
QuarterTTM EPSYoY
Forward$72.35+4%
Q3 2026$69.58+41%
Q2 2026$64.82+43%
Q1 2026$54.75+27%
Q4 2025$51.32+27%
Q3 2025$49.22+44%
Q2 2025$45.37+45%
Q1 2025$43.08+68%
Q4 2024$40.54+77%

GS has the edge over NAVI on earnings, with more consistent year-over-year improvement.

NAVI Earnings Per Share

Q4 2023: $1.85Q1 2024: $1.63Q2 2024: $1.43Q3 2024: $0.76Q4 2024: $1.18Q1 2025: $0.52Q2 2025: $0.33Q3 2025: $-0.52Q4 2025: $-0.81Q1 2026: $-0.62Q2 2026: $-0.49Q3 2026: $0.54Forward: $0.71
Q4 2023: $1.85Q1 2024: $1.63Q2 2024: $1.43Q3 2024: $0.76Q4 2024: $1.18Q1 2025: $0.52Q2 2025: $0.33Q3 2025: $-0.52Q4 2025: $-0.81Q1 2026: $-0.62Q2 2026: $-0.49Q3 2026: $0.54Forward: $0.71
QuarterTTM EPSYoY
Forward$0.71+31%
Q3 2026$0.54+$1.06
Q2 2026-$0.49-248%
Q1 2026-$0.62-219%
Q4 2025-$0.81-169%
Q3 2025-$0.52-168%
Q2 2025$0.33-77%
Q1 2025$0.52-68%
Q4 2024$1.18-36%

NAVI has returned to profit: it earned $0.54 per share over the past year, after losing money the year before.

GS Quarterly Revenue

Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
QuarterRevenueYoY
Q3 2026$18.7B+23%
Q2 2026$20.3B+39%
Q1 2026$17.2B+14%
Q4 2025$13.5B-3%
Q3 2025$15.2B+20%
Q2 2025$14.6B+15%
Q1 2025$15.1B+6%
Q4 2024$13.9B+23%

GS has the edge over NAVI on sales, with more consistent year-over-year improvement.

NAVI Quarterly Revenue

Q4 2023: $222MQ1 2024: $287MQ2 2024: $247MQ3 2024: $396MQ4 2024: $223MQ1 2025: $156MQ2 2025: $156MQ3 2025: $161MQ4 2025: $137MQ1 2026: $152MQ2 2026: $150MQ3 2026: $317M
Q4 2023: $222MQ1 2024: $287MQ2 2024: $247MQ3 2024: $396MQ4 2024: $223MQ1 2025: $156MQ2 2025: $156MQ3 2025: $161MQ4 2025: $137MQ1 2026: $152MQ2 2026: $150MQ3 2026: $317M
QuarterRevenueYoY
Q3 2026$317M+97%
Q2 2026$150M-3.8%
Q1 2026$152M-2.6%
Q4 2025$137M-39%
Q3 2025$161M-59%
Q2 2025$156M-37%
Q1 2025$156M-46%
Q4 2024$223M+0.5%

NAVI's revenue is recovering but still below its 2021 peak: $317M last quarter, up 97% from the same quarter a year ago.

GS Free Cash Flow

Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
QuarterFree cash flowYoY
Q3 2026$3.7B+72%
Q2 2026$5.6B+7.8%
Q1 2026-$32.4B+$5.3B
Q4 2025-$16.8B-136%
Q3 2025$2.1B+$40.6B
Q2 2025$5.2B-6.8%
Q1 2025-$37.7B-$9.2B
Q4 2024$46.2B+$75.1B

GS's free cash flow was −$40B over the past year, against $15.8B the year before. Free cash flow isn't a meaningful measure for financial services companies like GS.

NAVI Free Cash Flow

Q4 2023: $310MQ1 2024: $182MQ2 2024: $279MQ3 2024: −$10MQ4 2024: $8MQ1 2025: $71MQ2 2025: $126MQ3 2025: $70MQ4 2025: $174MQ1 2026: −$47MQ2 2026: $143MQ3 2026: --
Q4 2023: $310MQ1 2024: $182MQ2 2024: $279MQ3 2024: −$10MQ4 2024: $8MQ1 2025: $71MQ2 2025: $126MQ3 2025: $70MQ4 2025: $174MQ1 2026: −$47MQ2 2026: $143MQ3 2026: --
QuarterFree cash flowYoY
Q2 2026$143M+13%
Q1 2026-$47M-166%
Q4 2025$174M+2075%
Q3 2025$70M+$80M
Q2 2025$126M-55%
Q1 2025$71M-61%
Q4 2024$8M-97%
Q3 2024-$10M-108%

NAVI has the edge over GS on cash generation, producing positive trailing cash flow while its opponent burns cash.

GS Total Shares

Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
PeriodChange %Net change
Quarterly-1.2%-3.8M shares
1 year-4.4%-13.9M shares
3 years-12%-42.8M shares
5 years-15%-52.8M shares
Available history-20%-74.4M shares

GS has the edge over NAVI on shareholder dilution, with a more favorable share count trend.

NAVI Total Shares

Q4 2023: 123MQ1 2024: 114MQ2 2024: 112MQ3 2024: 108MQ4 2024: 111MQ1 2025: 102MQ2 2025: 101MQ3 2025: 98MQ4 2025: 99MQ1 2026: 96MQ2 2026: 95MQ3 2026: 94M
Q4 2023: 123MQ1 2024: 114MQ2 2024: 112MQ3 2024: 108MQ4 2024: 111MQ1 2025: 102MQ2 2025: 101MQ3 2025: 98MQ4 2025: 99MQ1 2026: 96MQ2 2026: 95MQ3 2026: 94M
PeriodChange %Net change
Quarterly-1.1%-1M shares
1 year-4.1%-4M shares
3 years-22%-27M shares
5 years-44%-73M shares
Available history-60%-139M shares

NAVI has 94M diluted shares, down 4.1% from a year ago.

GS Net Leverage

Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
QuarterNet LeverageStatus
Q3 2026-5.4xNet Cash
Q2 2026-6.1xNet Cash
Q1 2026-6.7xNet Cash
Q4 2025-6.4xNet Cash
Q3 2025-3.5xNet Cash
Q2 2025-3.1xNet Cash
Q1 2025-3.9xNet Cash
Q4 2024-4.7xNet Cash

GS has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like GS.

NAVI Net Leverage

GS Weekly Momentum

MetricValueStatus
RSI44.5Neutral
Stochastic16.3Oversold

GS's weekly RSI is 45 (neutral) and its Stochastic is 16 (oversold).

NAVI Weekly Momentum

MetricValueStatus
RSI29.4Oversold
Stochastic29.1Neutral

NAVI's weekly RSI is 29 (oversold) and its Stochastic is 29 (neutral).

GS PE vs Financial Services Sector

MetricGSSector medianRelative
PE13x13x0.8% above
PE %466317 pts below

GS is trading at 13x earnings, in line with the Financial Services sector's median of 13x, though its earnings don't support one.

NAVI PE vs Financial Services Sector

MetricNAVISector medianRelative
PE11x13x13% below
PE %856322 pts above

NAVI has the edge over GS on valuation relative to its sector.

GS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$895.52% above
20 week MA$977.46.5% below
50 week MA$945.43.4% below
100 week MA$804.514% above
200 week MA$602.752% above

GS has the edge over NAVI on trend strength, trading above more of its moving averages.

NAVI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$8.6329% below
20 week MA$8.8531% below
50 week MA$9.3634% below
100 week MA$11.345% below
200 week MA$13.956% below

NAVI is in a downtrend: it's below all five of its weekly moving averages, and 56% below its 200-week average.

GS Yearly ROI

YearStart priceEnd priceROI
2020$230.7$256.2+11%
2021$256.2$385.0+50%
2022$385.0$345.5-10%
2023$345.5$385.8+12%
2024$385.8$576.2+49%
2025$576.2$907.0+57%
2026 YTD$907.0$913.6+0.7%

GS has the edge over NAVI on returns for 2026, with the stronger performance.

NAVI Yearly ROI

YearStart priceEnd priceROI
2020$13.7$9.77-29%
2021$9.77$21.7+122%
2022$21.7$16.5-24%
2023$16.5$18.6+13%
2024$18.6$13.1-30%
2025$13.1$12.9-0.8%
2026 YTD$12.9$6.14-53%

NAVI has finished lower in four of the last six years. It's down 53% so far in 2026.

Give your agent the market.

Get API key