GRPN
Groupon, Inc.
GRPN's outlook is improving, though it still trails on the overall score.
TMUS
T-Mobile US, Inc.
TMUS has the edge over GRPN overall, supported by stronger valuation and lower modeled downside.
GRPN Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Under pressure | |
| Weak |
GRPN's revenue and profitability are currently stable, but its cash flow and balance sheet are under pressure.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
GRPN PE Valuation
GRPN has no meaningful PE right now: it lost money over the past year.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.
GRPN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Stable | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect GRPN's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
TMUS has the edge over GRPN on the outlook, with more favorable revenue expectations.
GRPN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.67 | — |
| Q3 2026 | -$0.18 | +$3.37 |
| Q2 2026 | -$3.07 | -$2.77 |
| Q1 2026 | -$2.57 | -$1.56 |
| Q4 2025 | -$2.08 | -$0.57 |
| Q3 2025 | -$3.55 | -646% |
| Q2 2025 | -$0.30 | +$0.69 |
| Q1 2025 | -$1.01 | +$0.14 |
| Q4 2024 | -$1.51 | +$0.26 |
GRPN is still losing money, but far less than before: $0.18 per share over the past year, against $10.07 at its worst in late 2020.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS has the edge over GRPN on earnings quality, reporting a profit while its opponent remains loss making.
GRPN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $125.5M | +2.1% |
| Q2 2026 | $124.7M | -0.8% |
| Q1 2026 | $117.2M | 0% |
| Q4 2025 | $132.7M | +1.8% |
| Q3 2025 | $122.8M | +7.3% |
| Q2 2025 | $125.7M | +0.9% |
| Q1 2025 | $117.2M | -4.8% |
| Q4 2024 | $130.4M | -5.3% |
GRPN's revenue fell from its 2019 peak and has held roughly level since: $125M last quarter, up 2.1% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 3.4% | +1.6 points |
| Q2 2026 | -0.6% | -11 points |
| Q1 2026 | -2.8% | -4.4 points |
| Q4 2025 | 4.9% | +2.9 points |
| Q3 2025 | 1.8% | +6.7 points |
| Q2 2025 | 10% | +6.9 points |
| Q1 2025 | 1.6% | -4.4 points |
| Q4 2024 | 2% | -11 points |
GRPN's operating margin was 3.4% last quarter, up 1.6 points from the same quarter a year ago.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS has the edge over GRPN on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS has the edge over GRPN on profitability, with a higher operating margin.
GRPN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$45.8M | -$21.2M |
| Q2 2026 | $15M | -40% |
| Q1 2026 | -$13.5M | -$9.8M |
| Q4 2025 | $53M | -16% |
| Q3 2025 | -$24.6M | -$4.9M |
| Q2 2025 | $25.2M | +133% |
| Q1 2025 | -$3.8M | +$10.1M |
| Q4 2024 | $63.2M | +24% |
GRPN has burned cash in most quarters: $9M over the past year, down 85% from the year before.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS has the edge over GRPN on cash flow, with more consistent year-over-year improvement.
GRPN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +4.3% | +1.7M shares |
| 1 year | +0.1% | +49.9K shares |
| 3 years | +29% | +9.1M shares |
| 5 years | +22% | +7.3M shares |
| Available history | +43% | +12.3M shares |
GRPN has 41M diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | $792,000 |
| Q2 2026 | $10.1M |
| Q1 2026 | $21.3M |
| Q4 2020 | — |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
| Q4 2019 | $1.5M |
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has the edge over GRPN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
GRPN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 5.8x | High |
| Q2 2026 | 4.0x | High |
| Q1 2026 | 2.4x | Moderate |
| Q4 2025 | 1.2x | Healthy |
| Q3 2025 | -6.1x | Net Cash |
| Q2 2025 | -7.8x | Net Cash |
| Q1 2025 | -8.0x | Net Cash |
| Q4 2024 | -6.2x | Net Cash |
GRPN's net debt is about 5.8 years of its operating earnings (EBITDA), after holding more cash than debt a year ago.
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS has the edge over GRPN on leverage, with a lower net debt burden relative to earnings.
GRPN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 33.6 | Neutral |
| Stochastic | 2.4 | Oversold |
GRPN's weekly RSI is 34 (neutral) and its Stochastic is 2 (oversold).
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
GRPN PE vs Communication Services Sector
| Metric | GRPN | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 16x | — |
GRPN has no meaningful PE right now: it lost money over the past year.
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.
GRPN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $16.9 | 28% below |
| 20 week MA | $20.5 | 41% below |
| 50 week MA | $17.4 | 30% below |
| 100 week MA | $19.4 | 37% below |
| 200 week MA | $15.1 | 19% below |
GRPN is in a downtrend: it's below all five of its weekly moving averages, and 19% below its 200-week average.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has the edge over GRPN on trend strength, trading above more of its moving averages.
GRPN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $46.6 | $37.8 | -19% |
| 2021 | $37.8 | $25.4 | -33% |
| 2022 | $25.4 | $7.27 | -71% |
| 2023 | $7.27 | $12.8 | +77% |
| 2024 | $12.8 | $11.9 | -7.1% |
| 2025 | $11.9 | $18.1 | +51% |
| 2026 YTD | $18.1 | $12.2 | -32% |
GRPN has finished lower in four of the last six years. It's down 32% so far in 2026.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has the edge over GRPN on returns for 2026, with the stronger performance.