GRC
The Gorman-Rupp Company
GRC has the edge over RDW overall, supported by lower modeled downside and stronger valuation.
RDW
Redwire Corporation
RDW's outlook is improving, though it still trails on the overall score.
GRC Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Strong | |
| Healthy |
GRC's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
GRC PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 22x | $70.10 | — |
| Cheap | 24x | $67.89 | -3.2% |
| Current | 25x | $70.10 | — |
| Fair | 30x | $85.04 | +21% |
| Expensive | 38x | $106 | +51% |
Historical ranges are pointers, not guarantees.
GRC's PE is in its cheap range at 25x. If earnings grow as analysts expect, today's price would be 22x next year's earnings.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
GRC Forward outlook
| Metric | Outlook |
|---|---|
| Improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| High |
Analysts expect earnings and revenue growth for GRC, with profitability improving.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect RDW's losses to shrink, with revenue growing.
GRC Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $3.15 | +12% |
| Q3 2026 | $2.81 | +47% |
| Q2 2026 | $2.38 | +21% |
| Q1 2026 | $2.24 | +33% |
| Q4 2025 | $2.02 | +32% |
| Q3 2025 | $1.91 | +32% |
| Q2 2025 | $1.97 | +52% |
| Q1 2025 | $1.69 | +22% |
| Q4 2024 | $1.53 | +15% |
GRC has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
GRC Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $193.3M | +12% |
| Q2 2026 | $186.1M | +3.9% |
| Q1 2026 | $176.6M | +7.7% |
| Q4 2025 | $166.6M | +2.4% |
| Q3 2025 | $172.8M | +2.8% |
| Q2 2025 | $179M | +5.6% |
| Q1 2025 | $163.9M | +2.9% |
| Q4 2024 | $162.7M | +1.3% |
GRC's revenue has grown year over year for nine quarters in a row: $193M last quarter, up 12% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 18% | +5.1 points |
| Q2 2026 | 16% | +1.3 points |
| Q1 2026 | 16% | +2.1 points |
| Q4 2025 | 15% | +2 points |
| Q3 2025 | 12% | -1.8 points |
| Q2 2025 | 15% | -0.3 points |
| Q1 2025 | 14% | +0.7 points |
| Q4 2024 | 13% | -0.6 points |
GRC has the edge over RDW on profitability, with a higher operating margin.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
GRC Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $45.6M | +27% |
| Q2 2026 | $36.9M | +48% |
| Q1 2026 | $17.7M | -1.9% |
| Q4 2025 | $10.2M | +94% |
| Q3 2025 | $35.8M | +49% |
| Q2 2025 | $24.8M | +28% |
| Q1 2025 | $18.1M | +164% |
| Q4 2024 | $5.2M | -77% |
GRC has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
GRC Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | +2.4K shares |
| 1 year | +0.4% | +97.4K shares |
| 3 years | +0.8% | +217K shares |
| 5 years | +1.1% | +284K shares |
| Available history | +1.1% | +283K shares |
GRC has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | $2.6M |
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | $11,000 |
| Q1 2025 | $1.1M |
| Q4 2024 | — |
GRC spent $3M buying back its own shares over the past year, up 130% from the year before.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
GRC Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 1.4x | Healthy |
| Q2 2026 | 1.9x | Healthy |
| Q1 2026 | 2.2x | Moderate |
| Q4 2025 | 2.4x | Moderate |
| Q3 2025 | 2.5x | Moderate |
| Q2 2025 | 2.7x | Moderate |
| Q1 2025 | 2.9x | Moderate |
| Q4 2024 | 3.1x | Elevated |
GRC's net debt is about 1.4 years of its operating earnings (EBITDA), down from 2.5 years a year ago.
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
GRC Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 44.6 | Neutral |
| Stochastic | 12.1 | Oversold |
GRC's weekly RSI is 45 (neutral) and its Stochastic is 12 (oversold).
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
GRC PE vs Industrials Sector
| Metric | GRC | Sector median | Relative |
|---|---|---|---|
| PE | 25x | 24x | 3.7% above |
| PE % | 20 | 58 | 38 pts below |
GRC is trading at 25x earnings, in line with the Industrials sector's median of 24x.
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
GRC Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $72.6 | 3.5% below |
| 20 week MA | $76.5 | 8.3% below |
| 50 week MA | $69.5 | 0.9% above |
| 100 week MA | $54.5 | 29% above |
| 200 week MA | $43.9 | 60% above |
GRC has the edge over RDW on trend strength, trading above more of its moving averages.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
GRC Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $37.5 | $32.4 | -13% |
| 2021 | $32.4 | $44.3 | +37% |
| 2022 | $44.3 | $25.6 | -42% |
| 2023 | $25.6 | $35.5 | +39% |
| 2024 | $35.5 | $38.2 | +7.6% |
| 2025 | $38.2 | $49.4 | +29% |
| 2026 YTD | $49.4 | $70.1 | +42% |
GRC has the edge over RDW on returns for 2026, with the stronger performance.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW's yearly returns have swung widely, from +501% in 2024 to −74% in 2022. It's up 12% so far in 2026.