GRC

The Gorman-Rupp Company

73
Fundamentals74/ 100
Valuation67/ 100
Upside potential78/ 100
Risk potential11/ 100

GRC's fundamentals are strong and it looks cheap: trading at 25x earnings, below its usual 30x. Analysts expect strong earnings growth.

GRC Fundamentals

MetricStatus
Stable
Strong
Strong
Healthy

GRC's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

GRC PE Valuation

CHEAPFAIREXPENSIVE20x41x61x82x
CHEAPFAIREXPENSIVE20x41x61x82x
LevelPEPriceVs current
Forward22x$70.10—
Cheap24x$67.89-3.2%
Current25x$70.10—
Fair30x$85.04+21%
Expensive38x$106+51%

Historical ranges are pointers, not guarantees.

GRC's PE is in its cheap range at 25x. If earnings grow as analysts expect, today's price would be 22x next year's earnings.

GRC Forward outlook

MetricOutlook
Improving
Strong growth
Growth
Strongly improving
Limited
High

Analysts expect earnings and revenue growth for GRC, with profitability improving.

GRC Risk to reward

ScenarioChangePrice
Upside+38%$96.62
Downside-11%$62.41

Calculated from the latest close: $70.10 on Nov 12.

GRC's one-year upside scenario is about three times its downside: +38% against −11%.

GRC Earnings Per Share

Q4 2023: $1.33Q1 2024: $1.38Q2 2024: $1.30Q3 2024: $1.45Q4 2024: $1.53Q1 2025: $1.69Q2 2025: $1.97Q3 2025: $1.91Q4 2025: $2.02Q1 2026: $2.24Q2 2026: $2.38Q3 2026: $2.81Forward: $3.15
Q4 2023: $1.33Q1 2024: $1.38Q2 2024: $1.30Q3 2024: $1.45Q4 2024: $1.53Q1 2025: $1.69Q2 2025: $1.97Q3 2025: $1.91Q4 2025: $2.02Q1 2026: $2.24Q2 2026: $2.38Q3 2026: $2.81Forward: $3.15
QuarterTTM EPSYoY
Forward$3.15+12%
Q3 2026$2.81+47%
Q2 2026$2.38+21%
Q1 2026$2.24+33%
Q4 2025$2.02+32%
Q3 2025$1.91+32%
Q2 2025$1.97+52%
Q1 2025$1.69+22%
Q4 2024$1.53+15%

GRC's earnings per share have climbed steadily: $2.81 over the past year, up 47% from the year before, and higher year over year for 13 quarters in a row.

GRC Quarterly Revenue

Q4 2023: $161MQ1 2024: $159MQ2 2024: $170MQ3 2024: $168MQ4 2024: $163MQ1 2025: $164MQ2 2025: $179MQ3 2025: $173MQ4 2025: $167MQ1 2026: $177MQ2 2026: $186MQ3 2026: $193M
Q4 2023: $161MQ1 2024: $159MQ2 2024: $170MQ3 2024: $168MQ4 2024: $163MQ1 2025: $164MQ2 2025: $179MQ3 2025: $173MQ4 2025: $167MQ1 2026: $177MQ2 2026: $186MQ3 2026: $193M
QuarterRevenueYoY
Q3 2026$193.3M+12%
Q2 2026$186.1M+3.9%
Q1 2026$176.6M+7.7%
Q4 2025$166.6M+2.4%
Q3 2025$172.8M+2.8%
Q2 2025$179M+5.6%
Q1 2025$163.9M+2.9%
Q4 2024$162.7M+1.3%

GRC's revenue has grown year over year for nine quarters in a row: $193M last quarter, up 12% from the same quarter a year ago.

GRC Free Cash Flow

Q4 2023: $23MQ1 2024: $7MQ2 2024: $19MQ3 2024: $24MQ4 2024: $5MQ1 2025: $18MQ2 2025: $25MQ3 2025: $36MQ4 2025: $10MQ1 2026: $18MQ2 2026: $37MQ3 2026: $46M
Q4 2023: $23MQ1 2024: $7MQ2 2024: $19MQ3 2024: $24MQ4 2024: $5MQ1 2025: $18MQ2 2025: $25MQ3 2025: $36MQ4 2025: $10MQ1 2026: $18MQ2 2026: $37MQ3 2026: $46M
QuarterFree cash flowYoY
Q3 2026$45.6M+27%
Q2 2026$36.9M+48%
Q1 2026$17.7M-1.9%
Q4 2025$10.2M+94%
Q3 2025$35.8M+49%
Q2 2025$24.8M+28%
Q1 2025$18.1M+164%
Q4 2024$5.2M-77%

GRC generated $110M in free cash flow over the past year, up 31% from the year before.

GRC Total Shares

Q4 2023: 26MQ1 2024: 26MQ2 2024: 26MQ3 2024: 26MQ4 2024: 26MQ1 2025: 26MQ2 2025: 26MQ3 2025: 26MQ4 2025: 26MQ1 2026: 26MQ2 2026: 26MQ3 2026: 26M
Q4 2023: 26MQ1 2024: 26MQ2 2024: 26MQ3 2024: 26MQ4 2024: 26MQ1 2025: 26MQ2 2025: 26MQ3 2025: 26MQ4 2025: 26MQ1 2026: 26MQ2 2026: 26MQ3 2026: 26M
PeriodChange %Net change
Quarterly0%+2.4K shares
1 year+0.4%+97.4K shares
3 years+0.8%+217K shares
5 years+1.1%+284K shares
Available history+1.1%+283K shares

GRC has 26M diluted shares, about the same as a year ago.

GRC Net Leverage

Q4 2023: 3.5xQ1 2024: 3.4xQ2 2024: 3.3xQ3 2024: 3.0xQ4 2024: 3.1xQ1 2025: 2.9xQ2 2025: 2.7xQ3 2025: 2.5xQ4 2025: 2.4xQ1 2026: 2.2xQ2 2026: 1.9xQ3 2026: 1.4x
Q4 2023: 3.5xQ1 2024: 3.4xQ2 2024: 3.3xQ3 2024: 3.0xQ4 2024: 3.1xQ1 2025: 2.9xQ2 2025: 2.7xQ3 2025: 2.5xQ4 2025: 2.4xQ1 2026: 2.2xQ2 2026: 1.9xQ3 2026: 1.4x
QuarterNet LeverageStatus
Q3 20261.4xHealthy
Q2 20261.9xHealthy
Q1 20262.2xModerate
Q4 20252.4xModerate
Q3 20252.5xModerate
Q2 20252.7xModerate
Q1 20252.9xModerate
Q4 20243.1xElevated

GRC's net debt is about 1.4 years of its operating earnings (EBITDA), down from 2.5 years a year ago.

GRC Weekly Momentum

MetricValueStatus
RSI44.6Neutral
Stochastic12.1Oversold

GRC's weekly RSI is 45 (neutral) and its Stochastic is 12 (oversold).

GRC PE vs Industrials Sector

MetricGRCSector medianRelative
PE25x24x3.8% above
PE %205838 pts below

GRC is trading at 25x earnings, in line with the Industrials sector's median of 24x.

GRC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$72.63.5% below
20 week MA$76.58.3% below
50 week MA$69.50.9% above
100 week MA$54.529% above
200 week MA$43.960% above

GRC has pulled back, but its long-term trend is still up: it's below its 8- and 20-week averages, but 60% above its 200-week average.

GRC Yearly ROI

YearStart priceEnd priceROI
2020$37.5$32.4-13%
2021$32.4$44.3+37%
2022$44.3$25.6-42%
2023$25.6$35.5+39%
2024$35.5$38.2+7.6%
2025$38.2$49.4+29%
2026 YTD$49.4$70.1+42%

GRC has finished higher in four of the last six years. It's up 42% so far in 2026.

Give your agent the market.

Get API key