GME
GameStop Corp.
GME offers stronger valuation, but that advantage does not outweigh its weaker overall profile.
TLYS
Tilly's, Inc.
TLYS has a slight edge over GME overall, supported by stronger modeled upside and lower modeled downside.
GME Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Strong | |
| Unavailable |
GME's profitability and cash flow are currently strong, and its revenue is stable. There isn't enough data to rate its balance sheet.
TLYS Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Stable | |
| Strong |
TLYS's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.
GME PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 17x | $25.62 | — |
| Cheap | 18x | $27.96 | +9.1% |
| Forward | 38x | $25.62 | — |
| Fair | 43x | $66.84 | +161% |
| Expensive | 252x | $388 | +1414% |
Historical ranges are pointers, not guarantees.
GME has the edge over TLYS in the historical PE scenario, which offers more potential upside but is not a forecast.
TLYS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 5.2x | $0.31 | -93% |
| Fair | 11x | $0.64 | -85% |
| Forward | 23x | $4.29 | — |
| Expensive | 40x | $2.38 | -45% |
| Current | 75x | $4.29 | — |
Historical ranges are pointers, not guarantees.
TLYS's PE is in its expensive range at 75x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.
GME Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong decline | |
| Strong decline | |
| Strongly weakening | |
| Limited | |
| High |
Analysts expect GME's earnings and revenue to decline, with profitability weakening.
TLYS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Returning to profit | |
| Stable | |
| Strongly improving | |
| Limited | |
| Low |
TLYS has the edge over GME on the outlook, with more favorable valuation and earnings expectations.
GME Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.67 | -56% |
| Q3 2026 | $1.54 | +93% |
| Q2 2026 | $1.34 | +153% |
| Q1 2026 | $0.77 | +133% |
| Q4 2025 | $0.89 | +394% |
| Q3 2025 | $0.80 | +515% |
| Q2 2025 | $0.53 | +563% |
| Q1 2025 | $0.33 | +1550% |
| Q4 2024 | $0.18 | +$0.21 |
GME has the edge over TLYS on earnings, with more consistent year-over-year improvement.
TLYS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.18 | +208% |
| Q3 2026 | $0.06 | +$1.57 |
| Q2 2026 | -$0.11 | +$1.51 |
| Q1 2026 | -$0.58 | +$0.96 |
| Q4 2025 | -$1.13 | +$0.64 |
| Q3 2025 | -$1.51 | -$0.14 |
| Q2 2025 | -$1.62 | -$0.21 |
| Q1 2025 | -$1.54 | -$0.38 |
| Q4 2024 | -$1.77 | -$1.30 |
TLYS has returned to profit: it earned $0.06 per share over the past year, after losing money the year before.
GME Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $790.2M | -19% |
| Q2 2026 | $835.3M | +14% |
| Q1 2026 | $1.1B | -14% |
| Q4 2025 | $821M | -4.6% |
| Q3 2025 | $972.2M | +22% |
| Q2 2025 | $732.4M | -17% |
| Q1 2025 | $1.3B | -28% |
| Q4 2024 | $860.3M | -20% |
GME's revenue has slid since its 2022 peak: $790M last quarter, down 19% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 20% | +13 points |
| Q2 2026 | 17% | +19 points |
| Q1 2026 | 12% | +6 points |
| Q4 2025 | 5% | +8.9 points |
| Q3 2025 | 6.8% | +9.6 points |
| Q2 2025 | -1.5% | +4.3 points |
| Q1 2025 | 6.2% | +3.1 points |
| Q4 2024 | -3.9% | -2.5 points |
GME has the edge over TLYS on profitability, with a higher operating margin.
TLYS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $163.5M | +8.1% |
| Q2 2026 | $124.7M | +16% |
| Q1 2026 | $155.1M | +5.3% |
| Q4 2025 | $139.6M | -2.7% |
| Q3 2025 | $151.3M | -7.1% |
| Q2 2025 | $107.6M | -7.1% |
| Q1 2025 | $147.3M | -15% |
| Q4 2024 | $143.4M | -14% |
TLYS has the edge over GME on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 5% | +3.2 points |
| Q2 2026 | -6.5% | +15 points |
| Q1 2026 | 1.7% | +11 points |
| Q4 2025 | -1.4% | +8.4 points |
| Q3 2025 | 1.8% | +2.3 points |
| Q2 2025 | -21% | -3.1 points |
| Q1 2025 | -9.6% | -4.7 points |
| Q4 2024 | -9.8% | -8.3 points |
TLYS's operating margin was 5% last quarter, up 3.2 points from the same quarter a year ago.
GME Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $60.7M | -46% |
| Q2 2026 | $332.9M | +76% |
| Q1 2026 | $187.4M | +18% |
| Q4 2025 | $107M | +435% |
| Q3 2025 | $113.3M | +73% |
| Q2 2025 | $189.6M | +$304.3M |
| Q1 2025 | $158.8M | +$177.5M |
| Q4 2024 | $20M | +80% |
GME has the edge over TLYS on cash flow, with more consistent year-over-year improvement.
TLYS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $20.9M | +56% |
| Q2 2026 | -$5.3M | +$4.4M |
| Q1 2026 | $7.3M | +$12.6M |
| Q4 2025 | -$11.7M | +$13.4M |
| Q3 2025 | $13.4M | +68% |
| Q2 2025 | -$9.6M | +$18.2M |
| Q1 2025 | -$5.4M | -1829% |
| Q4 2024 | -$25.1M | -$14.3M |
TLYS's free cash flow has turned positive after three years mostly in the red: $11M over the past year.
GME Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.1% | +300K shares |
| 1 year | +8.4% | +46.1M shares |
| 3 years | +94% | +288M shares |
| 5 years | +104% | +302M shares |
| Available history | +80% | +264M shares |
GME has 593M diluted shares, up 8.4% from a year ago.
| Quarter | Spent |
|---|---|
| Q1 2021 | — |
| Q4 2020 | — |
| Q1 2020 | $21.8M |
| Q4 2019 | $114M |
TLYS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +3.5% | +1M shares |
| 1 year | +3% | +893K shares |
| 3 years | +4.5% | +1.3M shares |
| 5 years | +0.1% | +46K shares |
| Available history | +4.7% | +1.4M shares |
TLYS has the edge over GME on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q1 2024 | — |
| Q4 2023 | — |
| Q3 2023 | — |
| Q2 2023 | — |
| Q1 2023 | — |
| Q4 2022 | $1.9M |
| Q3 2022 | $838,000 |
| Q2 2022 | $8.2M |
GME Net Leverage
TLYS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -5.2x | Net Cash |
| Q2 2026 | -5.9x | Net Cash |
| Q2 2023 | -6.6x | Net Cash |
| Q1 2023 | -2.9x | Net Cash |
| Q3 2021 | -1.1x | Net Cash |
| Q2 2021 | -1.4x | Net Cash |
| Q1 2021 | -4.8x | Net Cash |
| Q3 2020 | -6.8x | Net Cash |
TLYS has more cash than debt.
GME Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 59.9 | Neutral |
| Stochastic | 68.5 | Neutral |
GME's weekly RSI is 60 (neutral) and its Stochastic is 69 (neutral).
TLYS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 53.4 | Neutral |
| Stochastic | 24.4 | Neutral |
TLYS's weekly RSI is 53 (neutral) and its Stochastic is 24 (neutral).
GME PE vs Consumer Cyclical Sector
| Metric | GME | Sector median | Relative |
|---|---|---|---|
| PE | 17x | 18x | 7.7% below |
| PE % | 15 | 47 | 32 pts below |
GME has the edge over TLYS on valuation relative to its sector.
TLYS PE vs Consumer Cyclical Sector
| Metric | TLYS | Sector median | Relative |
|---|---|---|---|
| PE | 75x | 18x | 316% above |
| PE % | 89 | 47 | 42 pts above |
TLYS is trading at 75x earnings, a 316% premium to the Consumer Cyclical sector's median of 18x.
GME Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $25.2 | 1.8% above |
| 20 week MA | $22.4 | 15% above |
| 50 week MA | $22.6 | 13% above |
| 100 week MA | $24.0 | 7% above |
| 200 week MA | $21.8 | 17% above |
GME has the edge over TLYS on trend strength, trading above more of its moving averages.
TLYS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $4.34 | 1.2% below |
| 20 week MA | $4.18 | 2.6% above |
| 50 week MA | $3.52 | 22% above |
| 100 week MA | $2.86 | 50% above |
| 200 week MA | $4.83 | 11% below |
TLYS's trend is mixed: it's above three of its five weekly moving averages, and 11% below its 200-week average.
GME Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.48 | $5.04 | +241% |
| 2021 | $5.04 | $38.0 | +655% |
| 2022 | $38.0 | $20.1 | -47% |
| 2023 | $20.1 | $17.5 | -13% |
| 2024 | $17.5 | $32.2 | +84% |
| 2025 | $32.2 | $21.1 | -35% |
| 2026 YTD | $21.1 | $25.6 | +21% |
GME's yearly returns have swung widely, from +655% in 2021 to −47% in 2022. It's up 21% so far in 2026.
TLYS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $12.1 | $8.14 | -33% |
| 2021 | $8.14 | $15.3 | +88% |
| 2022 | $15.3 | $8.86 | -42% |
| 2023 | $8.86 | $7.54 | -15% |
| 2024 | $7.54 | $3.90 | -48% |
| 2025 | $3.90 | $1.83 | -53% |
| 2026 YTD | $1.83 | $4.29 | +134% |
TLYS has the edge over GME on returns for 2026, with the stronger performance.