TLYS

Tilly's, Inc.

51
Fundamentals68/ 100
Valuation15/ 100
Upside potential54/ 100
Risk potential44/ 100

TLYS's fundamentals are strong, but it looks expensive: trading at 75x earnings, about seven times its usual 11x. Analysts expect earnings to recover and profitability to improve, though they disagree widely on how much.

TLYS Fundamentals

MetricStatus
Healthy
Healthy
Stable
Strong

TLYS's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

TLYS PE Valuation

CHEAPFAIREXPENSIVE146x293x439x585x
CHEAPFAIREXPENSIVE146x293x439x585x
LevelPEPriceVs current
Cheap5.2x$0.31-93%
Fair11x$0.64-85%
Forward23x$4.29—
Expensive40x$2.38-45%
Current75x$4.29—

Historical ranges are pointers, not guarantees.

TLYS's PE is in its expensive range at 75x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.

TLYS Forward outlook

MetricOutlook
Strongly improving
Returning to profit
Stable
Strongly improving
Limited
Low

Analysts expect TLYS to return to profit, with revenue holding steady. However, they disagree widely on these estimates.

TLYS Risk to reward

ScenarioChangePrice
Upside+52%$6.54
Downside-44%$2.40

Calculated from the latest close: $4.29 on Nov 12.

TLYS's one-year upside and downside scenarios are about the same size: +52% against −44%.

TLYS Earnings Per Share

Q4 2023: $-0.47Q1 2024: $-1.16Q2 2024: $-1.41Q3 2024: $-1.37Q4 2024: $-1.77Q1 2025: $-1.54Q2 2025: $-1.62Q3 2025: $-1.51Q4 2025: $-1.13Q1 2026: $-0.58Q2 2026: $-0.11Q3 2026: $0.06Forward: $0.18
Q4 2023: $-0.47Q1 2024: $-1.16Q2 2024: $-1.41Q3 2024: $-1.37Q4 2024: $-1.77Q1 2025: $-1.54Q2 2025: $-1.62Q3 2025: $-1.51Q4 2025: $-1.13Q1 2026: $-0.58Q2 2026: $-0.11Q3 2026: $0.06Forward: $0.18
QuarterTTM EPSYoY
Forward$0.18+208%
Q3 2026$0.06+$1.57
Q2 2026-$0.11+$1.51
Q1 2026-$0.58+$0.96
Q4 2025-$1.13+$0.64
Q3 2025-$1.51-$0.14
Q2 2025-$1.62-$0.21
Q1 2025-$1.54-$0.38
Q4 2024-$1.77-$1.30

TLYS has returned to profit: it earned $0.06 per share over the past year, after losing money the year before.

TLYS Quarterly Revenue

Q4 2023: $166MQ1 2024: $173MQ2 2024: $116MQ3 2024: $163MQ4 2024: $143MQ1 2025: $147MQ2 2025: $108MQ3 2025: $151MQ4 2025: $140MQ1 2026: $155MQ2 2026: $125MQ3 2026: $164M
Q4 2023: $166MQ1 2024: $173MQ2 2024: $116MQ3 2024: $163MQ4 2024: $143MQ1 2025: $147MQ2 2025: $108MQ3 2025: $151MQ4 2025: $140MQ1 2026: $155MQ2 2026: $125MQ3 2026: $164M
QuarterRevenueYoY
Q3 2026$163.5M+8.1%
Q2 2026$124.7M+16%
Q1 2026$155.1M+5.3%
Q4 2025$139.6M-2.7%
Q3 2025$151.3M-7.1%
Q2 2025$107.6M-7.1%
Q1 2025$147.3M-15%
Q4 2024$143.4M-14%

TLYS's revenue is recovering but still below its 2021 peak: $164M last quarter, up 8.1% from the same quarter a year ago.

TLYS Free Cash Flow

Q4 2023: −$11MQ1 2024: $310,000Q2 2024: −$28MQ3 2024: $8MQ4 2024: −$25MQ1 2025: −$5MQ2 2025: −$10MQ3 2025: $13MQ4 2025: −$12MQ1 2026: $7MQ2 2026: −$5MQ3 2026: $21M
Q4 2023: −$11MQ1 2024: $310,000Q2 2024: −$28MQ3 2024: $8MQ4 2024: −$25MQ1 2025: −$5MQ2 2025: −$10MQ3 2025: $13MQ4 2025: −$12MQ1 2026: $7MQ2 2026: −$5MQ3 2026: $21M
QuarterFree cash flowYoY
Q3 2026$20.9M+56%
Q2 2026-$5.3M+$4.4M
Q1 2026$7.3M+$12.6M
Q4 2025-$11.7M+$13.4M
Q3 2025$13.4M+68%
Q2 2025-$9.6M+$18.2M
Q1 2025-$5.4M-1829%
Q4 2024-$25.1M-$14.3M

TLYS's free cash flow has turned positive after three years mostly in the red: $11M over the past year.

TLYS Total Shares

Q4 2023: 30MQ1 2024: 30MQ2 2024: 30MQ3 2024: 30MQ4 2024: 30MQ1 2025: 30MQ2 2025: 30MQ3 2025: 30MQ4 2025: 30MQ1 2026: 30MQ2 2026: 30MQ3 2026: 31M
Q4 2023: 30MQ1 2024: 30MQ2 2024: 30MQ3 2024: 30MQ4 2024: 30MQ1 2025: 30MQ2 2025: 30MQ3 2025: 30MQ4 2025: 30MQ1 2026: 30MQ2 2026: 30MQ3 2026: 31M
PeriodChange %Net change
Quarterly+3.5%+1M shares
1 year+3%+893K shares
3 years+4.5%+1.3M shares
5 years+0.1%+46K shares
Available history+4.7%+1.4M shares

TLYS has 31M diluted shares, up 3% from a year ago.

TLYS Net Leverage

Q2 2026: -5.9xQ3 2026: -5.2x
Q2 2026: -5.9xQ3 2026: -5.2x
QuarterNet LeverageStatus
Q3 2026-5.2xNet Cash
Q2 2026-5.9xNet Cash
Q2 2023-6.6xNet Cash
Q1 2023-2.9xNet Cash
Q3 2021-1.1xNet Cash
Q2 2021-1.4xNet Cash
Q1 2021-4.8xNet Cash
Q3 2020-6.8xNet Cash

TLYS has more cash than debt.

TLYS Weekly Momentum

MetricValueStatus
RSI53.4Neutral
Stochastic24.4Neutral

TLYS's weekly RSI is 53 (neutral) and its Stochastic is 24 (neutral).

TLYS PE vs Consumer Cyclical Sector

MetricTLYSSector medianRelative
PE75x18x316% above
PE %894742 pts above

TLYS is trading at 75x earnings, a 316% premium to the Consumer Cyclical sector's median of 18x.

TLYS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$4.341.2% below
20 week MA$4.182.6% above
50 week MA$3.5222% above
100 week MA$2.8650% above
200 week MA$4.8311% below

TLYS's trend is mixed: it's above three of its five weekly moving averages, and 11% below its 200-week average.

TLYS Yearly ROI

YearStart priceEnd priceROI
2020$12.1$8.14-33%
2021$8.14$15.3+88%
2022$15.3$8.86-42%
2023$8.86$7.54-15%
2024$7.54$3.90-48%
2025$3.90$1.83-53%
2026 YTD$1.83$4.29+134%

TLYS has finished four years in a row lower, and it's up 134% so far in 2026.

Give your agent the market.

Get API key